Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 1, 2026, 4:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531991 | NSE: AMRAAGRI

Amraworld Agrico Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.12Overvalued by 74.47%vs CMP ₹0.47

P/E (15.0) × ROE (1.1%) × BV (₹0.87) × DY (2.00%)

Defaults: P/E=15

₹0.33Overvalued by 29.79%vs CMP ₹0.47
MoS: -42.4% (Negative)Confidence: 45/100 (Moderate)Models: 2 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.1226%Over (-74.5%)
Graham NumberEarnings₹0.6319%Under (+34%)
Earnings PowerEarnings₹0.1615%Over (-66%)
DCFCash Flow₹0.2319%Over (-51.1%)
Net Asset ValueAssets₹0.8710%Under (+85.1%)
Earnings YieldEarnings₹0.2010%Over (-57.4%)
Consensus (6 models)₹0.33100%Overvalued
Key Drivers: ROE 1.1% is below cost of equity. | Wide model spread (₹0–₹1) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.3% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

36
Amraworld Agrico Ltd scores 36/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health34/100 · Weak
ROCE 1.1% WeakROE 1.1% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Earnings Quality40/100 · Moderate
OPM contracting (7% → 0%) Declining
Quarterly Momentum40/100 · Moderate
Profit (4Q): -222% YoY Declining
Industry Rank20/100 · Weak
ROCE 1.1% vs industry 15.2% Below peersROE 1.1% vs industry 8.8% Below peers3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 4:36 am

Market Cap 5.65 Cr.
Current Price 0.47
Intrinsic Value₹0.33
High / Low 1.22/0.45
Stock P/E
Book Value 0.87
Dividend Yield0.00 %
ROCE1.13 %
ROE1.13 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Amraworld Agrico Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Millennium Online Solutions (India) Ltd 7.00 Cr. 1.40 2.88/1.29 0.810.00 %4.61 %5.54 % 1.00
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 12.5 Cr. 14.2 17.5/11.5 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 5.42 Cr. 59.6 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Amraworld Agrico Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.010.000.000.000.000.000.000.000.000.000.00
Expenses 0.010.010.100.010.010.020.060.020.020.070.050.030.01
Operating Profit -0.01-0.01-0.09-0.01-0.01-0.02-0.06-0.02-0.02-0.07-0.05-0.03-0.01
OPM % -900.00%
Other Income 0.000.000.000.000.000.552.802.51-4.54-0.310.00-0.990.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.01-0.01-0.09-0.01-0.010.532.742.49-4.56-0.38-0.05-1.02-0.01
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.01-0.01-0.09-0.01-0.010.532.742.49-4.56-0.38-0.05-1.02-0.01
EPS in Rs -0.00-0.00-0.01-0.00-0.000.040.230.21-0.38-0.03-0.00-0.08-0.00

Last Updated: February 3, 2026, 6:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 7:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.000.001.440.000.001.990.000.000.000.00
Expenses 0.050.070.050.040.031.430.110.021.720.120.140.180.16
Operating Profit -0.05-0.07-0.05-0.04-0.030.01-0.11-0.020.27-0.12-0.14-0.18-0.16
OPM % 0.69%33.33%13.57%
Other Income 0.040.000.00-0.010.000.000.000.03-0.810.000.570.46-1.30
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.01-0.07-0.05-0.05-0.030.01-0.110.01-0.54-0.120.430.28-1.46
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%10.71%
Net Profit -0.01-0.07-0.05-0.05-0.030.01-0.110.00-0.54-0.120.430.26-1.46
EPS in Rs -0.00-0.01-0.00-0.00-0.000.00-0.010.00-0.04-0.010.040.02-0.11
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212022-20232023-20242024-2025
YoY Net Profit Growth (%)-600.00%28.57%0.00%40.00%133.33%-1200.00%100.00%77.78%458.33%-39.53%
Change in YoY Net Profit Growth (%)0.00%628.57%-28.57%40.00%93.33%-1333.33%1300.00%-22.22%380.56%-497.87%

Amraworld Agrico Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:-18%
5 Years:-4%
3 Years:%
TTM:-177%
Stock Price CAGR
10 Years:5%
5 Years:15%
3 Years:-8%
1 Year:-22%
Return on Equity
10 Years:0%
5 Years:0%
3 Years:-1%
Last Year:-1%

Last Updated: September 5, 2025, 2:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:22 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 12.0312.0312.0312.0312.0312.0312.0312.0312.0312.0312.0312.0312.03
Reserves -0.18-0.25-0.30-0.35-0.38-0.37-0.48-0.47-1.01-1.13-0.70-0.44-1.52
Borrowings 3.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.010.000.040.050.050.050.000.100.000.040.053.533.07
Total Liabilities 14.8611.7811.7711.7311.7011.7111.5511.6611.0210.9411.3815.1213.58
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 5.3911.6811.6510.3810.3710.3711.4411.576.065.785.6214.5412.83
Other Assets 9.470.100.121.351.331.340.110.094.965.165.760.580.75
Total Assets 14.8611.7811.7711.7311.7011.7111.5511.6611.0210.9411.3815.1213.58

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.289.30-0.01-1.29-0.03-0.011.120.07-0.800.120.134.04
Cash from Investing Activity + -0.095.380.031.270.010.00-1.12-0.080.79-0.12-0.13-4.06
Cash from Financing Activity + 0.220.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow -0.1514.680.02-0.01-0.01-0.02-0.01-0.01-0.010.000.00-0.02
Free Cash Flow -0.289.30-0.01-1.29-0.03-0.011.120.07-0.800.120.134.04
CFO/OP 560%-13,286%20%3,225%100%-100%-1,018%-350%-296%-100%-93%-2,261%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-3.05-0.07-0.05-0.04-0.030.01-0.11-0.020.27-0.12-0.14-0.18

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 321.9136.68
Inventory Days 0.000.00
Days Payable
Cash Conversion Cycle 321.9136.68
Working Capital Days 309.2436.68
ROCE %-0.07%-0.53%-0.43%-0.34%-0.26%0.09%-0.95%0.09%2.39%-1.09%-1.26%-1.13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Public 100.00%100.00%100.00%100.00%100.01%100.00%100.00%100.01%100.00%100.00%100.00%100.00%
No. of Shareholders 44,61344,61044,60544,60144,62544,63044,64544,65044,65844,66344,65844,615

Shareholding Pattern Chart

No. of Shareholders

Amraworld Agrico Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.020.04-0.01-0.040.00
Diluted EPS (Rs.) 0.020.04-0.01-0.040.00
Cash EPS (Rs.) 0.020.03-0.01-0.040.00
Book Value[Excl.RevalReserv]/Share (Rs.) 0.960.940.900.910.96
Book Value[Incl.RevalReserv]/Share (Rs.) 0.960.940.900.910.96
Revenue From Operations / Share (Rs.) 0.000.000.000.160.00
PBDIT / Share (Rs.) 0.020.03-0.01-0.040.00
PBIT / Share (Rs.) 0.020.03-0.01-0.040.00
PBT / Share (Rs.) 0.020.03-0.01-0.040.00
Net Profit / Share (Rs.) 0.020.03-0.01-0.040.00
PBDIT Margin (%) 0.000.000.00-26.990.00
PBIT Margin (%) 0.000.000.00-26.990.00
PBT Margin (%) 0.000.000.00-26.990.00
Net Profit Margin (%) 0.000.000.00-26.990.00
Return on Networth / Equity (%) 2.203.77-1.05-4.870.04
Return on Capital Employeed (%) 2.423.77-1.05-4.870.05
Return On Assets (%) 1.683.75-1.05-4.870.04
Asset Turnover Ratio (%) 0.000.000.000.170.00
Current Ratio (X) 0.017.161.1170.260.84
Quick Ratio (X) 0.017.161.1170.260.84
Interest Coverage Ratio (X) 0.004273.00-1153.000.000.00
Interest Coverage Ratio (Post Tax) (X) 0.004273.00-1153.000.000.00
Enterprise Value (Cr.) 12.0111.077.9019.817.77
EV / Net Operating Revenue (X) 0.000.000.009.950.00
EV / EBITDA (X) 42.7925.90-68.50-36.871204.60
MarketCap / Net Operating Revenue (X) 0.000.000.009.970.00
Price / BV (X) 1.040.970.721.800.67
Price / Net Operating Revenue (X) 0.000.000.009.980.00
EarningsYield 0.020.03-0.01-0.020.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Amraworld Agrico Ltd. is a Public Limited Listed company incorporated on 21/06/1991 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L01110GJ1991PLC015846 and registration number is 015846. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 12.03 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & Distributors24, Laxmi Chambers, Navjeevan Press Road, Ahmedabad Gujarat 380014Contact not found
Management
NamePosition Held
Ms. Steven HinesWholeTime Director & CFO
Mr. Dinesh RathodDirector
Ms. Manisha PatelDirector

FAQ

What is the intrinsic value of Amraworld Agrico Ltd and is it undervalued?

As of 14 April 2026, Amraworld Agrico Ltd's intrinsic value is ₹0.33, which is 29.79% lower than the current market price of ₹0.47, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.13 %), book value (₹0.87), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Amraworld Agrico Ltd?

Amraworld Agrico Ltd is trading at ₹0.47 as of 14 April 2026, with a FY2026-2027 high of ₹1.22 and low of ₹0.45. The stock is currently near its 52-week low. Market cap stands at ₹5.65 Cr..

How does Amraworld Agrico Ltd's P/E ratio compare to its industry?

Amraworld Agrico Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Amraworld Agrico Ltd financially healthy?

Key indicators for Amraworld Agrico Ltd: ROCE of 1.13 % is on the lower side compared to the industry average of 15.22%; ROE of 1.13 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Amraworld Agrico Ltd profitable and how is the profit trend?

Amraworld Agrico Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹-1 Cr in Mar 2022, the net profit shows an improving trend.

Does Amraworld Agrico Ltd pay dividends?

Amraworld Agrico Ltd has a dividend yield of 0.00 % at the current price of ₹0.47. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Amraworld Agrico Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE