Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:54 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 511187 | NSE: MILLENNIUM

Millennium Online Solutions (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.55Overvalued by 60.71%vs CMP ₹1.40

P/E (15.0) × ROE (5.5%) × BV (₹0.81) × DY (2.00%)

Defaults: P/E=15

₹0.57Overvalued by 59.29%vs CMP ₹1.40
MoS: -145.6% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.5549%Over (-60.7%)
Net Asset ValueAssets₹0.8129%Over (-42.1%)
Revenue MultipleRevenue₹0.2822%Over (-80%)
Consensus (3 models)₹0.57100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.4% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

43
Millennium Online Solutions (India) Ltd scores 43/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health33/100 · Weak
ROCE 4.6% WeakROE 5.5% WeakD/E 0.39 ModerateInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Earnings Quality30/100 · Weak
OPM contracting (-7% → -24%) DecliningWorking capital: 507 days Capital intensive
Quarterly Momentum80/100 · Strong
Revenue (4Q): +77% YoY AcceleratingOPM: 4.9% (up 11.7% YoY) Margin expansion
Industry Rank30/100 · Weak
ROCE 4.6% vs industry 15.2% Below peers3Y sales CAGR: -37% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:54 am

Market Cap 7.00 Cr.
Current Price 1.40
Intrinsic Value₹0.57
High / Low 2.88/1.29
Stock P/E
Book Value 0.81
Dividend Yield0.00 %
ROCE4.61 %
ROE5.54 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Millennium Online Solutions (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Millennium Online Solutions (India) Ltd 7.00 Cr. 1.40 2.88/1.29 0.810.00 %4.61 %5.54 % 1.00
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 12.5 Cr. 14.2 17.5/11.5 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 5.42 Cr. 59.6 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Millennium Online Solutions (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.391.690.260.270.360.300.180.360.440.400.510.740.61
Expenses 0.502.070.320.330.390.480.270.400.470.510.520.720.58
Operating Profit -0.11-0.38-0.06-0.06-0.03-0.18-0.09-0.04-0.03-0.11-0.010.020.03
OPM % -28.21%-22.49%-23.08%-22.22%-8.33%-60.00%-50.00%-11.11%-6.82%-27.50%-1.96%2.70%4.92%
Other Income 0.00-0.010.000.000.000.000.000.000.00-0.010.000.000.01
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.010.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.11-0.40-0.06-0.06-0.03-0.18-0.09-0.04-0.03-0.12-0.010.020.04
Tax % 0.00%-30.00%0.00%0.00%0.00%-33.33%0.00%0.00%0.00%-41.67%0.00%0.00%0.00%
Net Profit -0.11-0.28-0.06-0.06-0.03-0.12-0.09-0.04-0.03-0.08-0.010.020.04
EPS in Rs -0.02-0.06-0.01-0.01-0.01-0.02-0.02-0.01-0.01-0.02-0.000.000.01

Last Updated: March 3, 2026, 5:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 17, 2026, 12:07 pm

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 13.7819.1714.038.897.035.409.165.613.271.181.392.26
Expenses 13.3518.8213.858.936.985.4510.025.503.801.511.662.33
Operating Profit 0.430.350.18-0.040.05-0.05-0.860.11-0.53-0.33-0.27-0.07
OPM % 3.12%1.83%1.28%-0.45%0.71%-0.93%-9.39%1.96%-16.21%-27.97%-19.42%-3.10%
Other Income 0.040.000.090.080.000.010.350.01-0.010.000.000.00
Interest 0.470.280.220.010.010.010.000.000.000.000.010.00
Depreciation 0.030.020.010.010.000.000.010.010.010.000.000.00
Profit before tax -0.030.050.040.020.04-0.05-0.520.11-0.55-0.33-0.28-0.07
Tax % 33.33%40.00%50.00%0.00%0.00%20.00%-25.00%36.36%-21.82%-18.18%-17.86%
Net Profit -0.050.030.010.030.03-0.06-0.390.07-0.43-0.27-0.23-0.03
EPS in Rs -0.010.010.000.010.01-0.01-0.080.01-0.09-0.05-0.05-0.01
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)160.00%-66.67%200.00%0.00%-300.00%-550.00%117.95%-714.29%37.21%14.81%
Change in YoY Net Profit Growth (%)0.00%-226.67%266.67%-200.00%-300.00%-250.00%667.95%-832.23%751.50%-22.39%

Millennium Online Solutions (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: March 3, 2026, 3:15 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.005.005.005.005.005.005.005.005.005.005.005.00
Reserves 0.280.310.320.340.370.30-0.09-0.02-0.46-0.73-0.96-0.95
Borrowings 3.334.351.911.911.931.691.961.921.891.791.621.55
Other Liabilities 0.730.351.762.761.143.292.400.870.080.050.06-0.25
Total Liabilities 9.3410.018.9910.018.4410.289.277.776.516.115.725.35
Fixed Assets 0.060.050.040.030.030.030.050.040.030.030.030.03
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 1.401.405.341.401.611.401.401.401.401.401.401.40
Other Assets 7.888.563.618.586.808.857.826.335.084.684.293.92
Total Assets 9.3410.018.9910.018.4410.289.277.776.516.115.725.35

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.270.100.10-0.100.340.11-0.01-0.330.020.210.07
Cash from Investing Activity + -2.290.000.000.00-0.210.21-0.030.000.000.000.00
Cash from Financing Activity + 2.000.00-0.110.000.02-0.240.27-0.05-0.02-0.10-0.17
Net Cash Flow -0.010.10-0.01-0.100.150.080.23-0.380.000.10-0.10
Free Cash Flow 0.260.100.10-0.100.340.11-0.04-0.330.020.210.07
CFO/OP 67%34%67%250%700%-240%1%-300%-4%-64%-26%

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.90-4.00-1.73-1.95-1.88-1.74-2.82-1.81-2.42-2.12-1.89

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 23.5725.7032.2633.2630.1173.6828.6929.9317.8652.5823.63
Inventory Days 141.5296.390.00259.49249.04383.81163.31269.78272.34808.81664.30
Days Payable 21.696.12137.8274.45278.6792.8261.892.268.3014.60
Cash Conversion Cycle 143.40115.9832.26154.92204.71178.8299.18237.82287.94853.10673.33
Working Capital Days 89.5362.83-11.71149.04170.30226.44102.81201.04284.63655.76506.80
ROCE %3.61%3.08%0.41%0.69%-0.70%-7.50%1.60%-8.25%-5.28%-4.61%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
DIIs 5.45%5.45%5.45%5.45%5.45%5.45%5.45%5.45%5.45%5.45%5.45%5.45%
Public 94.55%94.55%94.55%94.55%94.55%94.55%94.55%94.55%94.55%94.55%94.55%94.54%
No. of Shareholders 51,46151,39451,44251,74652,30052,50552,50553,29953,33353,19753,21053,274

Shareholding Pattern Chart

No. of Shareholders

Millennium Online Solutions (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -0.05-0.05-0.090.01-0.08
Diluted EPS (Rs.) -0.05-0.05-0.090.01-0.08
Cash EPS (Rs.) -0.04-0.05-0.080.01-0.07
Book Value[Excl.RevalReserv]/Share (Rs.) 0.800.850.900.990.98
Book Value[Incl.RevalReserv]/Share (Rs.) 0.800.850.900.990.98
Revenue From Operations / Share (Rs.) 0.270.230.651.121.83
PBDIT / Share (Rs.) -0.05-0.06-0.100.02-0.10
PBIT / Share (Rs.) -0.05-0.06-0.110.02-0.10
PBT / Share (Rs.) -0.05-0.06-0.110.02-0.10
Net Profit / Share (Rs.) -0.04-0.05-0.080.01-0.07
NP After MI And SOA / Share (Rs.) -0.04-0.05-0.080.01-0.07
PBDIT Margin (%) -20.03-28.01-16.582.20-5.53
PBIT Margin (%) -20.17-28.28-16.791.95-5.63
PBT Margin (%) -20.18-28.28-16.791.95-5.63
Net Profit Margin (%) -16.87-23.13-13.261.16-4.21
NP After MI And SOA Margin (%) -16.87-23.13-13.261.16-4.21
Return on Networth / Equity (%) -5.79-6.42-9.551.30-7.86
Return on Capital Employeed (%) -5.23-5.79-8.831.61-7.65
Return On Assets (%) -4.33-4.70-6.890.85-4.23
Long Term Debt / Equity (X) 0.400.410.410.380.39
Total Debt / Equity (X) 0.400.410.410.380.39
Asset Turnover Ratio (%) 0.240.190.460.000.04
Current Ratio (X) 38.9250.3940.934.812.33
Quick Ratio (X) 6.8710.726.030.890.58
Inventory Turnover Ratio (X) 0.730.000.000.000.00
Interest Coverage Ratio (X) -1522.10-4273.910.004508.76-670.52
Interest Coverage Ratio (Post Tax) (X) -1280.84-3527.380.002372.27-509.72
Enterprise Value (Cr.) 11.1110.637.4415.466.07
EV / Net Operating Revenue (X) 8.018.962.272.750.66
EV / EBITDA (X) -39.98-31.97-13.68124.66-11.96
MarketCap / Net Operating Revenue (X) 7.007.711.752.450.51
Price / BV (X) 2.402.141.272.760.95
Price / Net Operating Revenue (X) 7.007.711.752.450.51
EarningsYield -0.02-0.02-0.070.00-0.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Millennium Online Solutions (India) Ltd. is a Public Limited Listed company incorporated on 18/04/1980 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1980PLC062779 and registration number is 062779. Currently Company is involved in the business activities of Wholesale of computers and computer peripheral equipment. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 5.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & DistributorsFlat No. 53, 5th Floor, Wing No. 11, Thane Maharashtra 400615Contact not found
Management
NamePosition Held
Mr. Harilal SinghWholeTime Director & CFO
Mr. Subhash PatleInd.& Non Exe.Director
Mrs. Renu Manendra SinghInd.& Non Exe.Director
Mr. Nikunj Jashbhai PancholiNon Executive Director

FAQ

What is the intrinsic value of Millennium Online Solutions (India) Ltd and is it undervalued?

As of 14 April 2026, Millennium Online Solutions (India) Ltd's intrinsic value is ₹0.57, which is 59.29% lower than the current market price of ₹1.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.54 %), book value (₹0.81), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Millennium Online Solutions (India) Ltd?

Millennium Online Solutions (India) Ltd is trading at ₹1.40 as of 14 April 2026, with a FY2026-2027 high of ₹2.88 and low of ₹1.29. The stock is currently near its 52-week low. Market cap stands at ₹7.00 Cr..

How does Millennium Online Solutions (India) Ltd's P/E ratio compare to its industry?

Millennium Online Solutions (India) Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Millennium Online Solutions (India) Ltd financially healthy?

Key indicators for Millennium Online Solutions (India) Ltd: ROCE of 4.61 % is on the lower side compared to the industry average of 15.22%; ROE of 5.54 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Millennium Online Solutions (India) Ltd profitable and how is the profit trend?

Millennium Online Solutions (India) Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Millennium Online Solutions (India) Ltd pay dividends?

Millennium Online Solutions (India) Ltd has a dividend yield of 0.00 % at the current price of ₹1.40. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Millennium Online Solutions (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports