Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:05 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506248 | NSE: AMNPLST

Amines & Plasticizers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹138.99Fairly Valued by 2.20%vs CMP ₹136.00

P/E (20.7) × ROE (17.1%) × BV (₹48.90) × DY (0.37%)

₹100.71Overvalued by 25.95%vs CMP ₹136.00
MoS: -35% (Negative)Confidence: 58/100 (Moderate)Models: 1 Under, 1 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹151.0022%Under (+11%)
Graham NumberEarnings₹85.0216%Over (-37.5%)
Earnings PowerEarnings₹50.9713%Over (-62.5%)
DCFCash Flow₹97.2813%Over (-28.5%)
Net Asset ValueAssets₹48.787%Over (-64.1%)
EV/EBITDAEnterprise₹103.369%Over (-24%)
Earnings YieldEarnings₹65.707%Over (-51.7%)
ROCE CapitalReturns₹138.449%Fair (+1.8%)
Revenue MultipleRevenue₹119.865%Over (-11.9%)
Consensus (9 models)₹100.71100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.6%

*Investments are subject to market risks

Investment Snapshot

64
Amines & Plasticizers Ltd scores 64/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health82/100 · Strong
ROCE 20.2% ExcellentROE 17.1% GoodD/E 0.50 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.2% Stable
Earnings Quality65/100 · Strong
OPM expanding (7% → 11%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -4% YoY FlatProfit (4Q): -12% YoY Declining
Industry Rank70/100 · Strong
P/E 20.7 vs industry 20.7 In-lineROCE 20.2% vs industry 10.9% Above peersROE 17.1% vs industry 9.9% Above peers3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:05 am

Market Cap 750 Cr.
Current Price 136
Intrinsic Value₹100.71
High / Low 289/127
Stock P/E20.7
Book Value 48.9
Dividend Yield0.37 %
ROCE20.2 %
ROE17.1 %
Face Value 2.00
PEG Ratio2.39

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Amines & Plasticizers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Amines & Plasticizers Ltd 750 Cr. 136 289/12720.7 48.90.37 %20.2 %17.1 % 2.00
Andhra Petrochemicals Ltd 280 Cr. 33.0 63.5/29.4 60.60.00 %1.57 %2.75 % 10.0
Industry Average515.00 Cr84.5020.7054.750.19%10.89%9.93%6.00

All Competitor Stocks of Amines & Plasticizers Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 131.39160.63166.88137.00157.40175.27177.34137.48166.64190.79165.81140.29133.14
Expenses 122.86151.42153.01122.86141.48158.25155.30122.68150.36173.83144.84127.30122.35
Operating Profit 8.539.2113.8714.1415.9217.0222.0414.8016.2816.9620.9712.9910.79
OPM % 6.49%5.73%8.31%10.32%10.11%9.71%12.43%10.77%9.77%8.89%12.65%9.26%8.10%
Other Income 0.170.901.040.491.100.980.130.380.460.220.180.080.08
Interest 2.552.452.512.923.523.333.322.292.382.572.571.661.24
Depreciation 1.211.211.211.221.271.281.361.351.371.411.411.411.42
Profit before tax 4.946.4511.1910.4912.2313.3917.4911.5412.9913.2017.1710.008.21
Tax % 26.72%23.72%23.59%24.59%25.59%26.21%25.96%25.04%24.71%26.06%25.39%25.70%24.85%
Net Profit 3.614.928.557.929.099.8812.948.669.789.7612.817.436.17
EPS in Rs 0.660.891.551.441.651.802.351.571.781.772.331.351.12

Last Updated: December 28, 2025, 5:00 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:14 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 244302262295326455399442563597647661630
Expenses 227279239267298421357389523555578592568
Operating Profit 17232328283442534042696962
OPM % 7%8%9%10%9%7%10%12%7%7%11%10%10%
Other Income 0-001431553311
Interest 1010867891091013108
Depreciation 2222333445566
Profit before tax 5101421232630443230545549
Tax % 39%38%34%30%36%36%19%26%26%24%26%25%
Net Profit 36915151625332423404136
EPS in Rs 0.601.141.642.692.682.994.475.924.344.167.247.456.57
Dividend Payout % 17%9%24%11%11%10%7%0%9%12%7%7%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%50.00%66.67%0.00%6.67%56.25%32.00%-27.27%-4.17%73.91%2.50%
Change in YoY Net Profit Growth (%)0.00%-50.00%16.67%-66.67%6.67%49.58%-24.25%-59.27%23.11%78.08%-71.41%

Amines & Plasticizers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:11%
3 Years:5%
TTM:2%
Compounded Profit Growth
10 Years:20%
5 Years:9%
3 Years:20%
TTM:-2%
Stock Price CAGR
10 Years:30%
5 Years:31%
3 Years:26%
1 Year:-32%
Return on Equity
10 Years:20%
5 Years:18%
3 Years:17%
Last Year:17%

Last Updated: September 5, 2025, 2:16 pm

Balance Sheet

Last Updated: December 10, 2025, 3:48 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 661111111111111111111111
Reserves 22283044577197130151172209248258
Borrowings 54625959547958747285857730
Other Liabilities 62434047689165917677848191
Total Liabilities 144138140161190252232305310344389416390
Fixed Assets 35363536404375738480808079
CWIP 78810112331135300
Investments 1000000001111
Other Assets 1019597115139186154221223258305335311
Total Assets 144138140161190252232305310344389416390

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 207141022103144-2754729
Cash from Investing Activity + -7-3-1-5-4-16-17-6-4-2-1-3
Cash from Financing Activity + -12-3-13-5-1412-226-130-16-20
Net Cash Flow 10-1046-844-433306
Free Cash Flow 12312414-8433-3524326
CFO/OP 123%38%74%58%102%52%92%103%-46%25%86%62%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-37.00-39.00-36.00-31.00-26.00-45.00-16.00-21.00-32.00-43.00-16.00-8.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 624954554962637366745574
Inventory Days 786264769865847381667672
Days Payable 10057617292837610056545748
Cash Conversion Cycle 395457605543714791867599
Working Capital Days -111122303224513264717082
ROCE %19%23%22%26%25%24%26%28%18%16%23%20%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.17%73.17%73.17%73.17%73.17%73.17%73.17%73.17%73.17%73.17%73.17%73.17%
Public 26.82%26.83%26.82%26.83%26.83%26.82%26.83%26.84%26.83%26.83%26.83%26.84%
No. of Shareholders 10,2009,8568,8458,3708,3489,1949,9449,95710,2429,9319,7949,873

Shareholding Pattern Chart

No. of Shareholders

Amines & Plasticizers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.457.244.164.345.92
Diluted EPS (Rs.) 7.457.244.164.345.92
Cash EPS (Rs.) 8.468.175.045.136.67
Book Value[Excl.RevalReserv]/Share (Rs.) 47.0140.0033.2029.4925.58
Book Value[Incl.RevalReserv]/Share (Rs.) 47.0140.0033.2029.4925.58
Revenue From Operations / Share (Rs.) 120.09117.60108.56102.3680.32
PBDIT / Share (Rs.) 12.7713.058.228.2510.48
PBIT / Share (Rs.) 11.7612.127.347.459.73
PBT / Share (Rs.) 9.989.745.505.857.99
Net Profit / Share (Rs.) 7.457.244.164.345.92
NP After MI And SOA / Share (Rs.) 7.457.244.164.345.92
PBDIT Margin (%) 10.6311.107.578.0513.04
PBIT Margin (%) 9.7910.306.767.2712.11
PBT Margin (%) 8.308.285.075.719.94
Net Profit Margin (%) 6.206.153.824.237.37
NP After MI And SOA Margin (%) 6.206.153.824.237.37
Return on Networth / Equity (%) 15.8518.0912.5214.7023.15
Return on Capital Employeed (%) 23.2026.6018.9321.0030.64
Return On Assets (%) 9.8410.226.647.6910.68
Long Term Debt / Equity (X) 0.040.090.120.150.19
Total Debt / Equity (X) 0.290.380.460.440.50
Asset Turnover Ratio (%) 1.641.761.831.831.65
Current Ratio (X) 2.412.181.961.911.67
Quick Ratio (X) 1.791.541.381.161.25
Inventory Turnover Ratio (X) 7.574.874.905.924.81
Dividend Payout Ratio (NP) (%) 6.706.909.620.000.00
Dividend Payout Ratio (CP) (%) 5.906.117.940.000.00
Earning Retention Ratio (%) 93.3093.1090.380.000.00
Cash Earning Retention Ratio (%) 94.1093.8992.060.000.00
Interest Coverage Ratio (X) 7.165.494.475.156.00
Interest Coverage Ratio (Post Tax) (X) 5.184.043.263.714.39
Enterprise Value (Cr.) 1209.98954.77460.41667.54442.76
EV / Net Operating Revenue (X) 1.831.480.771.191.00
EV / EBITDA (X) 17.2213.2910.1814.717.68
MarketCap / Net Operating Revenue (X) 1.781.410.641.070.95
Retention Ratios (%) 93.2993.0990.370.000.00
Price / BV (X) 4.564.132.113.702.99
Price / Net Operating Revenue (X) 1.781.410.641.070.95
EarningsYield 0.030.040.050.030.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Amines & Plasticizers Ltd. is a Public Limited Listed company incorporated on 05/09/1973 and has its registered office in the State of Assam, India. Company's Corporate Identification Number(CIN) is L24229AS1973PLC001446 and registration number is 001446. Currently Company is involved in the business activities of Manufacture of basic chemicals, fertilizer and nitrogen compounds, plastics and synthetic rubber in primary forms. Company's Total Operating Revenue is Rs. 655.84 Cr. and Equity Capital is Rs. 11.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Speciality - PlasticizersT-11, 3rd Floor,Grand Plaza, Guwahati Assam 781008Contact not found
Management
NamePosition Held
Mr. Hemant Kumar RuiaChairman & Managing Director
Mr. Yashvardhan RuiaExecutive Director
Ms. Nimisha DutiaNon Exe.Non Ind.Director
Mr. Nikunj SeksariaIndependent Director
Mr. Pragyan PittieIndependent Director
Ms. Dhanyashree JadejaIndependent Director

FAQ

What is the intrinsic value of Amines & Plasticizers Ltd and is it undervalued?

As of 18 April 2026, Amines & Plasticizers Ltd's intrinsic value is ₹100.71, which is 25.95% lower than the current market price of ₹136.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (17.1 %), book value (₹48.9), dividend yield (0.37 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Amines & Plasticizers Ltd?

Amines & Plasticizers Ltd is trading at ₹136.00 as of 18 April 2026, with a FY2026-2027 high of ₹289 and low of ₹127. The stock is currently near its 52-week low. Market cap stands at ₹750 Cr..

How does Amines & Plasticizers Ltd's P/E ratio compare to its industry?

Amines & Plasticizers Ltd has a P/E ratio of 20.7, which is below the industry average of 20.70. This is broadly in line with or below the industry average.

Is Amines & Plasticizers Ltd financially healthy?

Key indicators for Amines & Plasticizers Ltd: ROCE of 20.2 % indicates efficient capital utilization; ROE of 17.1 % shows strong shareholder returns. Dividend yield is 0.37 %.

Is Amines & Plasticizers Ltd profitable and how is the profit trend?

Amines & Plasticizers Ltd reported a net profit of ₹41 Cr in Mar 2025 on revenue of ₹661 Cr. Compared to ₹24 Cr in Mar 2022, the net profit shows an improving trend.

Does Amines & Plasticizers Ltd pay dividends?

Amines & Plasticizers Ltd has a dividend yield of 0.37 % at the current price of ₹136.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Amines & Plasticizers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports