Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Anjani Foods Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹26.18Undervalued by 36.35%vs CMP ₹19.20

P/E (56.6) × ROE (9.7%) × BV (₹5.82) × DY (2.00%)

₹12.83Overvalued by 33.18%vs CMP ₹19.20
MoS: -49.6% (Negative)Confidence: 54/100 (Moderate)Models: 1 Under, 1 Fair, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹33.8325%Under (+76.2%)
Graham NumberEarnings₹4.8518%Over (-74.7%)
Earnings PowerEarnings₹0.3012%Over (-98.4%)
DCFCash Flow₹0.5312%Over (-97.2%)
Net Asset ValueAssets₹5.808%Over (-69.8%)
EV/EBITDAEnterprise₹20.9510%Fair (+9.1%)
Earnings YieldEarnings₹1.808%Over (-90.6%)
Revenue MultipleRevenue₹9.496%Over (-50.6%)
Consensus (8 models)₹12.83100%Overvalued
Key Drivers: EPS CAGR 29.2% lifts DCF — verify sustainability. | Wide model spread (₹0–₹34) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 29.2%

*Investments are subject to market risks

Analyst Summary

Anjani Foods Ltd operates in the Food Processing - Bakery/Dairy/Fruits/Others segment, NSE: ANJANIFOODS | BSE: 511153, current market price is ₹19.20, market cap is 53.8 Cr.. At a glance, stock P/E is 56.6, ROE is 9.74 %, ROCE is 11.3 %, book value is 5.82, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹12.83, around 33.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹53 Cr versus the prior period change of 15.5%, while latest net profit is about ₹2 Cr with a prior-period change of 4.9%. The 52-week range shown on this page is 33.0/13.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAnjani Foods Ltd. is a Public Limited Listed company incorporated on 25/06/1983 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Anjani Foods Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

58
Anjani Foods Ltd scores 58/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health49/100 · Moderate
ROCE 11.3% AverageROE 9.7% AverageD/E 0.37 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 75.0% Stable
Earnings Quality75/100 · Strong
OPM expanding (6% → 8%) ImprovingWorking capital: -20 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +6% YoY GrowingProfit (4Q): -69% YoY Declining
Industry Rank65/100 · Strong
P/E 56.6 vs industry 117.0 Cheaper than peersROCE 11.3% vs industry 16.0% Average3Y sales CAGR: 15% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:46 am

Market Cap 53.8 Cr.
Current Price 19.2
Intrinsic Value₹12.83
High / Low 33.0/13.0
Stock P/E56.6
Book Value 5.82
Dividend Yield0.00 %
ROCE11.3 %
ROE9.74 %
Face Value 2.00
PEG Ratio1.94

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Anjani Foods Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Anjani Foods Ltd 53.8 Cr. 19.2 33.0/13.056.6 5.820.00 %11.3 %9.74 % 2.00
Britannia Industries Ltd 1,38,030 Cr. 5,730 6,337/5,27657.2 1551.31 %53.0 %52.9 % 1.00
Aveer Foods Ltd 235 Cr. 525 850/47657.6 75.10.05 %17.4 %17.4 % 10.0
Tasty Bite Eatables Ltd 1,788 Cr. 6,968 11,958/6,43049.9 1,2420.03 %10.7 %8.58 % 10.0
Chothani Foods Ltd 10.3 Cr. 9.95 47.0/9.7549.1 15.10.00 %2.30 %0.91 % 10.0
Industry Average22,915.52 Cr622.42117.0089.920.27%16.00%17.20%5.63

All Competitor Stocks of Anjani Foods Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 12.1210.0410.4212.2812.1111.2511.6914.1514.7112.6613.6613.5114.83
Expenses 11.439.249.7211.1411.3110.1610.8313.0613.6011.7212.6212.4813.72
Operating Profit 0.690.800.701.140.801.090.861.091.110.941.041.031.11
OPM % 5.69%7.97%6.72%9.28%6.61%9.69%7.36%7.70%7.55%7.42%7.61%7.62%7.48%
Other Income 0.230.030.070.080.080.070.070.080.110.07-0.18-0.16-0.18
Interest 0.180.170.150.170.140.170.160.220.200.160.200.200.16
Depreciation 0.320.310.320.340.380.350.380.390.430.470.480.480.49
Profit before tax 0.420.350.300.710.360.640.390.560.590.380.180.190.28
Tax % 19.05%8.57%33.33%19.72%30.56%34.38%25.64%12.50%27.12%26.32%55.56%68.42%60.71%
Net Profit 0.340.320.200.570.240.420.300.480.430.280.080.040.10
EPS in Rs 0.120.110.070.200.090.150.110.170.150.100.030.010.04

Last Updated: March 3, 2026, 12:25 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 7:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.460.270.2022.8319.8823.3227.5429.1034.6343.8146.0653.2154.66
Expenses 0.380.460.5322.9619.3222.7026.2427.1133.2640.6642.2149.0850.54
Operating Profit 0.08-0.19-0.33-0.130.560.621.301.991.373.153.854.134.12
OPM % 17.39%-70.37%-165.00%-0.57%2.82%2.66%4.72%6.84%3.96%7.19%8.36%7.76%7.54%
Other Income -0.170.040.000.330.620.560.252.190.410.410.290.33-0.45
Interest 0.180.000.000.420.440.380.410.420.560.680.740.870.72
Depreciation 0.130.010.010.570.680.670.650.761.031.261.391.661.92
Profit before tax -0.40-0.16-0.34-0.790.060.130.493.000.191.622.011.931.03
Tax % 80.00%6.25%0.00%-7.59%400.00%92.31%2.04%0.00%15.79%29.63%28.36%22.28%
Net Profit -0.72-0.17-0.34-0.72-0.170.010.483.010.151.141.431.500.50
EPS in Rs -0.090.000.171.080.050.410.510.540.18
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.86%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)76.39%-100.00%-111.76%76.39%105.88%4700.00%527.08%-95.02%660.00%25.44%4.90%
Change in YoY Net Profit Growth (%)0.00%-176.39%-11.76%188.15%29.49%4594.12%-4172.92%-622.10%755.02%-634.56%-20.54%

Anjani Foods Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:70%
5 Years:14%
3 Years:15%
TTM:17%
Compounded Profit Growth
10 Years:27%
5 Years:26%
3 Years:115%
TTM:-5%
Stock Price CAGR
10 Years:38%
5 Years:22%
3 Years:4%
1 Year:-33%
Return on Equity
10 Years:4%
5 Years:8%
3 Years:10%
Last Year:10%

Last Updated: September 5, 2025, 2:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:22 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.993.993.995.585.585.585.595.595.595.595.595.595.59
Reserves 4.143.973.633.072.862.993.666.726.547.619.0610.5510.67
Borrowings 0.130.000.003.572.934.784.006.477.557.748.1510.5510.77
Other Liabilities 0.791.381.245.908.999.7514.3111.9811.5610.7813.5413.0912.56
Total Liabilities 9.059.348.8618.1220.3623.1027.5630.7631.2431.7236.3439.7839.59
Fixed Assets 4.114.114.1013.5314.5515.2815.1820.4221.4122.3726.7131.5830.26
CWIP 0.000.000.000.790.790.825.000.000.000.000.520.020.02
Investments 1.713.213.210.010.010.010.010.010.050.040.040.040.04
Other Assets 3.232.021.553.795.016.997.3710.339.789.319.078.149.27
Total Assets 9.059.348.8618.1220.3623.1027.5630.7631.2431.7236.3439.7839.59

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3.561.630.011.622.480.145.72-2.521.572.566.343.33
Cash from Investing Activity + 2.75-1.500.00-1.27-1.41-1.25-4.491.14-2.07-2.18-6.06-6.00
Cash from Financing Activity + -6.31-0.130.00-0.37-0.971.28-1.151.400.17-0.39-0.221.66
Net Cash Flow 0.000.000.01-0.020.090.170.080.02-0.34-0.020.07-1.02
Free Cash Flow 6.311.630.010.191.03-1.180.99-1.65-0.450.340.09-2.70
CFO/OP 4,450%-863%-3%-1,246%443%24%442%-126%115%81%165%82%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.05-0.19-0.33-3.70-2.37-4.16-2.70-4.48-6.18-4.59-4.30-6.42

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.005.4412.488.307.558.407.4810.416.976.31
Inventory Days 61.64112.0393.6779.1397.1792.0058.0840.3429.69
Days Payable 34.1382.7476.9375.04102.2372.1254.8364.1757.80
Cash Conversion Cycle 0.000.000.0032.9441.7725.0311.643.3527.3713.66-16.85-21.80
Working Capital Days 706.20500.1918.25-25.74-15.2410.49-4.7711.7910.863.08-9.98-19.62
ROCE %1.80%-1.97%-4.36%-3.53%2.20%3.24%6.77%9.68%3.90%11.28%12.57%11.32%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 24.99%25.00%25.00%25.00%25.00%25.00%25.00%25.00%24.99%25.00%24.99%25.00%
No. of Shareholders 6,5626,5336,4647,1497,1118,1448,0027,9887,9207,9107,8017,682

Shareholding Pattern Chart

No. of Shareholders

Anjani Foods Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 17
FaceValue 2.002.002.0010.0010.00
Basic EPS (Rs.) 0.510.480.350.06-2.23
Diluted EPS (Rs.) 0.510.480.350.06-2.23
Cash EPS (Rs.) 1.201.060.872.14-0.97
Book Value[Excl.RevalReserv]/Share (Rs.) 5.675.154.4821.0221.55
Book Value[Incl.RevalReserv]/Share (Rs.) 5.675.154.4821.0221.55
Revenue From Operations / Share (Rs.) 21.3818.4617.4862.5557.24
PBDIT / Share (Rs.) 1.621.501.283.130.51
PBIT / Share (Rs.) 0.900.870.701.28-0.91
PBT / Share (Rs.) 0.620.630.480.33-1.97
Net Profit / Share (Rs.) 0.470.430.300.28-2.40
NP After MI And SOA / Share (Rs.) 0.510.470.350.27-2.24
PBDIT Margin (%) 7.598.127.315.010.89
PBIT Margin (%) 4.234.744.032.04-1.59
PBT Margin (%) 2.943.452.770.54-3.43
Net Profit Margin (%) 2.232.381.740.45-4.19
NP After MI And SOA Margin (%) 2.392.602.010.44-3.91
Return on Networth / Equity (%) 9.039.317.531.28-11.74
Return on Capital Employeed (%) 8.729.318.583.07-3.24
Return On Assets (%) 3.533.633.020.47-4.98
Long Term Debt / Equity (X) 0.420.310.340.390.13
Total Debt / Equity (X) 0.710.610.640.680.37
Asset Turnover Ratio (%) 1.541.491.500.001.31
Current Ratio (X) 0.510.630.750.830.53
Quick Ratio (X) 0.220.280.270.270.16
Inventory Turnover Ratio (X) 17.0512.535.240.003.69
Dividend Payout Ratio (NP) (%) 0.000.000.00287.150.00
Dividend Payout Ratio (CP) (%) 0.000.000.0037.460.00
Earning Retention Ratio (%) 0.000.000.00-187.150.00
Cash Earning Retention Ratio (%) 0.000.000.0062.540.00
Interest Coverage Ratio (X) 5.906.285.813.340.48
Interest Coverage Ratio (Post Tax) (X) 2.742.842.381.30-1.28
Enterprise Value (Cr.) 92.6191.5869.1066.2311.18
EV / Net Operating Revenue (X) 1.551.771.411.890.48
EV / EBITDA (X) 20.4121.8619.3337.7954.94
MarketCap / Net Operating Revenue (X) 1.381.621.261.680.32
Retention Ratios (%) 0.000.000.00-187.150.00
Price / BV (X) 5.215.814.714.850.98
Price / Net Operating Revenue (X) 1.381.621.261.680.32
EarningsYield 0.010.010.010.00-0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Anjani Foods Ltd. is a Public Limited Listed company incorporated on 25/06/1983 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L65910AP1983PLC004005 and registration number is 004005. Currently company belongs to the Industry of Food Processing & Packaging. Company's Total Operating Revenue is Rs. 53.21 Cr. and Equity Capital is Rs. 5.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Food Processing - Bakery/Dairy/Fruits/OthersVishnupur, Garagaparu Road, West Godavari Dist. Andhra Pradesh 534202Contact not found
Management
NamePosition Held
Mr. K V Vishnu RajuChairman & Non-Exe.Director
Mr. K Aditya VissamManaging Director
Mr. R RavichandranWhole Time Director
Mrs. K Anuradha RajuNon Executive Director
Mr. P S RanganathIndependent Director
Mr. P S RajuIndependent Director
Mr. S V Shanker ShettyIndependent Director
Mr. Sibi VenkatarajuIndependent Director

FAQ

What is the intrinsic value of Anjani Foods Ltd and is it undervalued?

As of 04 May 2026, Anjani Foods Ltd's intrinsic value is ₹12.83, which is 33.18% lower than the current market price of ₹19.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (9.74 %), book value (₹5.82), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Anjani Foods Ltd?

Anjani Foods Ltd is trading at ₹19.20 as of 04 May 2026, with a FY2026-2027 high of ₹33.0 and low of ₹13.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹53.8 Cr..

How does Anjani Foods Ltd's P/E ratio compare to its industry?

Anjani Foods Ltd has a P/E ratio of 56.6, which is below the industry average of 117.00. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Anjani Foods Ltd financially healthy?

Key indicators for Anjani Foods Ltd: ROCE of 11.3 % is moderate. Dividend yield is 0.00 %.

Is Anjani Foods Ltd profitable and how is the profit trend?

Anjani Foods Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹53 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Anjani Foods Ltd pay dividends?

Anjani Foods Ltd has a dividend yield of 0.00 % at the current price of ₹19.20. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 12:46 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 511153 | NSE: ANJANIFOODS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Anjani Foods Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports