Share Price and Basic Stock Data
Last Updated: October 29, 2025, 10:50 pm
| PEG Ratio | 4.88 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Antony Waste Handling Cell Ltd operates in the waste management industry, where it has shown significant revenue growth over the years. For the fiscal year ending March 2025, the company reported sales of ₹934 Cr, up from ₹854 Cr in the previous year. This upward trend is evident from the quarterly sales figures, which recorded ₹222 Cr in June 2023 and rose to ₹243 Cr by December 2024. The company’s ability to maintain a steady increase in sales reflects its operational effectiveness and growing market demand for waste management services. The trailing twelve months (TTM) sales stood at ₹954 Cr, indicating a robust position in the market. Notably, the operating profit margin (OPM) has remained relatively stable, reported at 21% for the fiscal year 2025, showcasing the company’s efficiency in managing its costs while capitalizing on revenue growth.
Profitability and Efficiency Metrics
Antony Waste Handling Cell’s profitability metrics reveal a solid performance, with a net profit of ₹101 Cr for the fiscal year ending March 2025, slightly up from ₹100 Cr in the previous year. The company achieved an impressive return on equity (ROE) of 11.3% and a return on capital employed (ROCE) of 12.1%. These figures indicate effective management of shareholders’ funds and capital, which is crucial in capital-intensive industries like waste management. The interest coverage ratio (ICR) stood at 3.95x, suggesting that the company can comfortably meet its interest obligations. The cash conversion cycle (CCC) of 104 days reflects the company’s efficiency in managing its working capital, although it is on the higher side compared to typical sector ranges, indicating room for improvement in operational efficiency. The operating profit margin (OPM) also stood at a healthy 21% for FY 2025, supporting the overall profitability narrative.
Balance Sheet Strength and Financial Ratios
Antony Waste Handling Cell Ltd’s balance sheet showcases a growing financial strength with total assets reported at ₹1,641 Cr for the fiscal year ending March 2025. The company has maintained reserves of ₹645 Cr, reflecting a solid equity base. However, it also reported borrowings of ₹505 Cr, leading to a total debt to equity ratio of 0.71x, which is considered manageable within the industry context. The current ratio stood at 1.22x, indicating that the company can meet its short-term liabilities comfortably. The price-to-book value (P/BV) ratio is 2.30x, suggesting that the market values the stock higher than its book value, which could indicate investor confidence in the company’s future growth prospects. Additionally, the enterprise value (EV) of ₹2,018.69 Cr relative to net operating revenue indicates a valuation that aligns with industry norms, supporting a stable outlook for the company’s financial health.
Shareholding Pattern and Investor Confidence
Antony Waste Handling Cell’s shareholding pattern reflects a balanced structure, with promoters holding 46.08% of the equity as of March 2025. Foreign institutional investors (FIIs) accounted for 12.81%, while domestic institutional investors (DIIs) held 3.68%, and the public held 37.38%. The total number of shareholders increased to 80,657, indicating growing interest in the company’s stock. The slight fluctuation in FII and DII holdings suggests a stable investor base, although a decrease in DII participation may warrant attention. Overall, the consistent promoter holding and increasing public interest indicate confidence in the company’s governance and growth trajectory. The stable shareholding structure could serve as a buffer against market volatility, supporting long-term investor confidence in the waste management sector.
Outlook, Risks, and Final Insight
Looking ahead, Antony Waste Handling Cell Ltd is well-positioned to capitalize on the increasing demand for waste management solutions driven by urbanization and regulatory support for sustainable practices. However, the company faces risks, including potential fluctuations in operational costs, particularly fuel and labor, which could impact profitability margins. Additionally, the high cash conversion cycle may limit liquidity, affecting operational flexibility. The company’s growth trajectory is dependent on its ability to efficiently manage these risks while continuing to innovate in service delivery. As the market evolves, Antony Waste Handling Cell’s focus on operational efficiency and strategic partnerships will be crucial in maintaining its competitive edge. Overall, the company exhibits strong fundamentals that could lead to sustained growth, provided it navigates the outlined challenges effectively.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Antony Waste Handling Cell Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| EP Biocomposites Ltd | 20.7 Cr. | 123 | 230/98.0 | 20.1 | 63.0 | 0.00 % | 14.3 % | 10.2 % | 10.0 |
| Eco Recycling Ltd | 1,147 Cr. | 594 | 1,045/502 | 50.3 | 45.6 | 0.00 % | 36.8 % | 84.0 % | 10.0 |
| Antony Waste Handling Cell Ltd | 1,540 Cr. | 543 | 859/460 | 22.8 | 232 | 0.00 % | 12.1 % | 11.3 % | 5.00 |
| Industry Average | 1,343.50 Cr | 420.00 | 31.07 | 113.53 | 0.00% | 21.07% | 35.17% | 8.33 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 | 200 | 218 | 202 | 222 | 224 | 217 | 210 | 227 | 221 | 243 | 243 | 247 |
| Expenses | 191 | 159 | 188 | 169 | 175 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 |
| Operating Profit | 44 | 41 | 29 | 32 | 47 | 51 | 44 | 36 | 49 | 43 | 52 | 51 | 55 |
| OPM % | 19% | 21% | 14% | 16% | 21% | 23% | 20% | 17% | 22% | 19% | 21% | 21% | 22% |
| Other Income | 5 | 5 | 5 | 7 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 31 | 7 |
| Interest | 6 | 6 | 6 | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 |
| Depreciation | 8 | 8 | 10 | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 |
| Profit before tax | 35 | 31 | 19 | 18 | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 |
| Tax % | 17% | 11% | 14% | 31% | 35% | 18% | 33% | -134% | 17% | 20% | 29% | 5% | 10% |
| Net Profit | 29 | 28 | 16 | 12 | 23 | 32 | 16 | 30 | 21 | 15 | 18 | 46 | 23 |
| EPS in Rs | 8.20 | 8.24 | 4.24 | 3.38 | 6.46 | 9.77 | 4.51 | 9.69 | 6.17 | 4.26 | 5.55 | 14.09 | 6.26 |
Last Updated: August 19, 2025, 11:40 pm
Below is a detailed analysis of the quarterly data for Antony Waste Handling Cell Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 247.00 Cr.. The value appears strong and on an upward trend. It has increased from 243.00 Cr. (Mar 2025) to 247.00 Cr., marking an increase of 4.00 Cr..
- For Expenses, as of Jun 2025, the value is 192.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 192.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 4.00 Cr..
- For OPM %, as of Jun 2025, the value is 22.00%. The value appears strong and on an upward trend. It has increased from 21.00% (Mar 2025) to 22.00%, marking an increase of 1.00%.
- For Other Income, as of Jun 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 24.00 Cr..
- For Interest, as of Jun 2025, the value is 16.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 3.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 48.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 22.00 Cr..
- For Tax %, as of Jun 2025, the value is 10.00%. The value appears to be increasing, which may not be favorable. It has increased from 5.00% (Mar 2025) to 10.00%, marking an increase of 5.00%.
- For Net Profit, as of Jun 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 23.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.26. The value appears to be declining and may need further review. It has decreased from 14.09 (Mar 2025) to 6.26, marking a decrease of 7.83.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:57 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 244 | 276 | 284 | 451 | 465 | 648 | 854 | 866 | 934 | 954 |
| Expenses | 154 | 175 | 206 | 207 | 325 | 350 | 500 | 706 | 693 | 738 | 753 |
| Operating Profit | 67 | 69 | 70 | 76 | 126 | 115 | 148 | 148 | 173 | 195 | 201 |
| OPM % | 30% | 28% | 25% | 27% | 28% | 25% | 23% | 17% | 20% | 21% | 21% |
| Other Income | 2 | 6 | 14 | 15 | -4 | 16 | 18 | 20 | 29 | 49 | 50 |
| Interest | 24 | 21 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 58 |
| Depreciation | 18 | 17 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 74 |
| Profit before tax | 27 | 37 | 49 | 48 | 67 | 71 | 113 | 102 | 109 | 118 | 118 |
| Tax % | 16% | 16% | 18% | 27% | 30% | 9% | 20% | 17% | 8% | 15% | |
| Net Profit | 23 | 31 | 40 | 35 | 47 | 64 | 90 | 85 | 100 | 101 | 102 |
| EPS in Rs | 133.60 | 213.90 | 224.92 | 19.17 | 10.69 | 15.92 | 24.00 | 24.07 | 30.37 | 30.07 | 30.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 34.78% | 29.03% | -12.50% | 34.29% | 36.17% | 40.62% | -5.56% | 17.65% | 1.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -5.75% | -41.53% | 46.79% | 1.88% | 4.45% | -46.18% | 23.20% | -16.65% |
Antony Waste Handling Cell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 1% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 2:21 pm
Balance Sheet
Last Updated: October 10, 2025, 3:27 pm
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 |
| Reserves | -41 | -20 | 119 | 143 | 211 | 334 | 403 | 472 | 560 | 645 |
| Borrowings | 298 | 281 | 153 | 185 | 209 | 154 | 175 | 355 | 447 | 505 |
| Other Liabilities | 67 | 90 | 149 | 168 | 243 | 279 | 352 | 397 | 429 | 476 |
| Total Liabilities | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 |
| Fixed Assets | 117 | 116 | 41 | 166 | 259 | 253 | 238 | 309 | 662 | 721 |
| CWIP | 51 | 86 | 106 | 23 | 14 | 6 | 61 | 250 | 41 | 56 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 157 | 151 | 275 | 315 | 404 | 521 | 645 | 680 | 747 | 865 |
| Total Assets | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 |
Below is a detailed analysis of the balance sheet data for Antony Waste Handling Cell Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
- For Reserves, as of Mar 2025, the value is 645.00 Cr.. The value appears strong and on an upward trend. It has increased from 560.00 Cr. (Mar 2024) to 645.00 Cr., marking an increase of 85.00 Cr..
- For Borrowings, as of Mar 2025, the value is 505.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 447.00 Cr. (Mar 2024) to 505.00 Cr., marking an increase of 58.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 476.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 429.00 Cr. (Mar 2024) to 476.00 Cr., marking an increase of 47.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 1,641.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,450.00 Cr. (Mar 2024) to 1,641.00 Cr., marking an increase of 191.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 721.00 Cr.. The value appears strong and on an upward trend. It has increased from 662.00 Cr. (Mar 2024) to 721.00 Cr., marking an increase of 59.00 Cr..
- For CWIP, as of Mar 2025, the value is 56.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2024) to 56.00 Cr., marking an increase of 15.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 865.00 Cr.. The value appears strong and on an upward trend. It has increased from 747.00 Cr. (Mar 2024) to 865.00 Cr., marking an increase of 118.00 Cr..
- For Total Assets, as of Mar 2025, the value is 1,641.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,450.00 Cr. (Mar 2024) to 1,641.00 Cr., marking an increase of 191.00 Cr..
Notably, the Reserves (645.00 Cr.) exceed the Borrowings (505.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -231.00 | -212.00 | -83.00 | -109.00 | -83.00 | -39.00 | -27.00 | -207.00 | -274.00 | -310.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Working Capital Days | 83 | 83 | -88 | -86 | -7 | -8 | 7 | 6 | 1 | -20 |
| ROCE % | 21% | 24% | 20% | 26% | 18% | 20% | 15% | 14% | 12% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Magnum Comma Fund | 587,000 | 5.9 | 33.05 | 587,000 | 2025-04-22 09:38:15 | 0% |
| SBI Long Term Advantage Fund - Series III | 69,322 | 5.75 | 3.9 | 69,322 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series I | 44,263 | 5.37 | 2.49 | 44,263 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series II | 42,402 | 6.3 | 2.39 | 42,402 | 2025-04-22 17:25:14 | 0% |
| Taurus ELSS Tax Saver Fund | 4,330 | 0.33 | 0.24 | 4,330 | 2025-04-22 09:38:15 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 30.10 | 30.40 | 24.07 | 24.00 | 17.14 |
| Diluted EPS (Rs.) | 30.10 | 30.39 | 24.06 | 24.00 | 17.14 |
| Cash EPS (Rs.) | 60.14 | 54.00 | 43.68 | 43.73 | 33.70 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Revenue From Operations / Share (Rs.) | 329.14 | 307.81 | 302.48 | 229.23 | 164.44 |
| PBDIT / Share (Rs.) | 77.65 | 71.18 | 59.36 | 58.86 | 46.06 |
| PBIT / Share (Rs.) | 52.98 | 52.40 | 45.58 | 47.08 | 35.02 |
| PBT / Share (Rs.) | 41.75 | 38.46 | 36.16 | 39.84 | 24.96 |
| Net Profit / Share (Rs.) | 35.48 | 35.22 | 29.89 | 31.96 | 22.66 |
| NP After MI And SOA / Share (Rs.) | 30.09 | 30.40 | 24.07 | 24.00 | 15.93 |
| PBDIT Margin (%) | 23.59 | 23.12 | 19.62 | 25.67 | 28.01 |
| PBIT Margin (%) | 16.09 | 17.02 | 15.06 | 20.54 | 21.29 |
| PBT Margin (%) | 12.68 | 12.49 | 11.95 | 17.37 | 15.17 |
| Net Profit Margin (%) | 10.77 | 11.44 | 9.88 | 13.94 | 13.77 |
| NP After MI And SOA Margin (%) | 9.14 | 9.87 | 7.95 | 10.47 | 9.68 |
| Return on Networth / Equity (%) | 12.94 | 15.02 | 14.01 | 16.29 | 12.94 |
| Return on Capital Employeed (%) | 11.69 | 12.88 | 13.15 | 18.30 | 16.54 |
| Return On Assets (%) | 5.16 | 5.89 | 5.41 | 7.03 | 5.68 |
| Long Term Debt / Equity (X) | 0.50 | 0.53 | 0.53 | 0.24 | 0.24 |
| Total Debt / Equity (X) | 0.71 | 0.72 | 0.72 | 0.40 | 0.33 |
| Asset Turnover Ratio (%) | 0.59 | 0.64 | 0.76 | 0.10 | 0.11 |
| Current Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Quick Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Interest Coverage Ratio (X) | 3.95 | 5.11 | 6.30 | 8.13 | 4.58 |
| Interest Coverage Ratio (Post Tax) (X) | 2.38 | 3.53 | 4.17 | 5.41 | 3.25 |
| Enterprise Value (Cr.) | 2018.69 | 1781.85 | 1110.93 | 930.73 | 771.07 |
| EV / Net Operating Revenue (X) | 2.16 | 2.04 | 1.30 | 1.44 | 1.66 |
| EV / EBITDA (X) | 9.17 | 8.83 | 6.62 | 5.59 | 5.92 |
| MarketCap / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| Price / BV (X) | 2.30 | 2.28 | 1.44 | 1.77 | 1.98 |
| Price / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| EarningsYield | 0.05 | 0.06 | 0.09 | 0.09 | 0.06 |
After reviewing the key financial ratios for Antony Waste Handling Cell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 30.10. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.10, marking a decrease of 0.30.
- For Diluted EPS (Rs.), as of Mar 25, the value is 30.10. This value is within the healthy range. It has decreased from 30.39 (Mar 24) to 30.10, marking a decrease of 0.29.
- For Cash EPS (Rs.), as of Mar 25, the value is 60.14. This value is within the healthy range. It has increased from 54.00 (Mar 24) to 60.14, marking an increase of 6.14.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 329.14. It has increased from 307.81 (Mar 24) to 329.14, marking an increase of 21.33.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 77.65. This value is within the healthy range. It has increased from 71.18 (Mar 24) to 77.65, marking an increase of 6.47.
- For PBIT / Share (Rs.), as of Mar 25, the value is 52.98. This value is within the healthy range. It has increased from 52.40 (Mar 24) to 52.98, marking an increase of 0.58.
- For PBT / Share (Rs.), as of Mar 25, the value is 41.75. This value is within the healthy range. It has increased from 38.46 (Mar 24) to 41.75, marking an increase of 3.29.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 35.48. This value is within the healthy range. It has increased from 35.22 (Mar 24) to 35.48, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 30.09. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.09, marking a decrease of 0.31.
- For PBDIT Margin (%), as of Mar 25, the value is 23.59. This value is within the healthy range. It has increased from 23.12 (Mar 24) to 23.59, marking an increase of 0.47.
- For PBIT Margin (%), as of Mar 25, the value is 16.09. This value is within the healthy range. It has decreased from 17.02 (Mar 24) to 16.09, marking a decrease of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 12.68. This value is within the healthy range. It has increased from 12.49 (Mar 24) to 12.68, marking an increase of 0.19.
- For Net Profit Margin (%), as of Mar 25, the value is 10.77. This value exceeds the healthy maximum of 10. It has decreased from 11.44 (Mar 24) to 10.77, marking a decrease of 0.67.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.14. This value is within the healthy range. It has decreased from 9.87 (Mar 24) to 9.14, marking a decrease of 0.73.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.94. This value is below the healthy minimum of 15. It has decreased from 15.02 (Mar 24) to 12.94, marking a decrease of 2.08.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.69. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.69, marking a decrease of 1.19.
- For Return On Assets (%), as of Mar 25, the value is 5.16. This value is within the healthy range. It has decreased from 5.89 (Mar 24) to 5.16, marking a decrease of 0.73.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has decreased from 0.53 (Mar 24) to 0.50, marking a decrease of 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.71. This value is within the healthy range. It has decreased from 0.72 (Mar 24) to 0.71, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.59. It has decreased from 0.64 (Mar 24) to 0.59, marking a decrease of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.95. This value is within the healthy range. It has decreased from 5.11 (Mar 24) to 3.95, marking a decrease of 1.16.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.38. This value is below the healthy minimum of 3. It has decreased from 3.53 (Mar 24) to 2.38, marking a decrease of 1.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,018.69. It has increased from 1,781.85 (Mar 24) to 2,018.69, marking an increase of 236.84.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.16. This value is within the healthy range. It has increased from 2.04 (Mar 24) to 2.16, marking an increase of 0.12.
- For EV / EBITDA (X), as of Mar 25, the value is 9.17. This value is within the healthy range. It has increased from 8.83 (Mar 24) to 9.17, marking an increase of 0.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For Price / BV (X), as of Mar 25, the value is 2.30. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 2.30, marking an increase of 0.02.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Antony Waste Handling Cell Ltd:
- Net Profit Margin: 10.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.69% (Industry Average ROCE: 21.07%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.94% (Industry Average ROE: 35.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.38
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22.8 (Industry average Stock P/E: 31.07)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.71
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 10.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Waste Management | A-59, Road No. 10, Thane Maharashtra 400604 | investor.relations@antonywaste.in http://www.antony-waste.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Jose Jacob Kallarakal | Chairman & Managing Director |
| Mr. Shiju Jacob Kallarakal | Executive Director |
| Mr. Shiju Antony Kallarakkal | Non Executive Director |
| Ms. Priya Balasubramanian | Independent Director |
| Mr. Suneet K Maheshwari | Independent Director |
| Mr. Ajit Kumar Jain | Independent Director |
FAQ
What is the intrinsic value of Antony Waste Handling Cell Ltd?
Antony Waste Handling Cell Ltd's intrinsic value (as of 29 October 2025) is 487.74 which is 10.18% lower the current market price of 543.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,540 Cr. market cap, FY2025-2026 high/low of 859/460, reserves of ₹645 Cr, and liabilities of 1,641 Cr.
What is the Market Cap of Antony Waste Handling Cell Ltd?
The Market Cap of Antony Waste Handling Cell Ltd is 1,540 Cr..
What is the current Stock Price of Antony Waste Handling Cell Ltd as on 29 October 2025?
The current stock price of Antony Waste Handling Cell Ltd as on 29 October 2025 is 543.
What is the High / Low of Antony Waste Handling Cell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Antony Waste Handling Cell Ltd stocks is 859/460.
What is the Stock P/E of Antony Waste Handling Cell Ltd?
The Stock P/E of Antony Waste Handling Cell Ltd is 22.8.
What is the Book Value of Antony Waste Handling Cell Ltd?
The Book Value of Antony Waste Handling Cell Ltd is 232.
What is the Dividend Yield of Antony Waste Handling Cell Ltd?
The Dividend Yield of Antony Waste Handling Cell Ltd is 0.00 %.
What is the ROCE of Antony Waste Handling Cell Ltd?
The ROCE of Antony Waste Handling Cell Ltd is 12.1 %.
What is the ROE of Antony Waste Handling Cell Ltd?
The ROE of Antony Waste Handling Cell Ltd is 11.3 %.
What is the Face Value of Antony Waste Handling Cell Ltd?
The Face Value of Antony Waste Handling Cell Ltd is 5.00.