Share Price and Basic Stock Data
Last Updated: December 9, 2025, 10:11 pm
| PEG Ratio | 3.74 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Antony Waste Handling Cell Ltd operates in the waste management sector, a critical industry as urbanization accelerates in India. The company reported a revenue of ₹854 Cr for the financial year ending March 2023, which rose to ₹866 Cr the following year, marking a modest growth trajectory. The trailing twelve months (TTM) figures indicate a further increase to ₹954 Cr, reflecting ongoing demand for waste management services. This growth is underpinned by a strong operational model, as evidenced by consistent quarterly sales ranging from ₹200 Cr to ₹244 Cr in the last few quarters. Notably, the company achieved a peak sales figure of ₹243 Cr in December 2024, highlighting its capacity to scale operations effectively. Overall, Antony Waste is positioned well within a sector that is increasingly recognized for its long-term sustainability and growth potential, especially as cities grapple with waste disposal challenges.
Profitability and Efficiency Metrics
Profitability metrics for Antony Waste show a mixed but generally positive trend. The operating profit margin (OPM) stood at 22% for the recent quarter, reflecting efficient cost management even amid rising expenses, which increased from ₹706 Cr in FY 2023 to ₹738 Cr in FY 2025. The net profit for the same period was reported at ₹101 Cr, which translates to a net profit margin of approximately 10.77%, showcasing the firm’s ability to convert revenues into profits effectively. However, the return on equity (ROE) was recorded at 11.3%, which could be considered modest compared to industry peers. The interest coverage ratio (ICR) is relatively strong at 3.95x, suggesting that the company can comfortably meet its interest obligations. This combination of profit margins and efficiency ratios illustrates that while Antony Waste is performing well, there are opportunities to enhance profitability further, especially as it scales.
Balance Sheet Strength and Financial Ratios
The balance sheet of Antony Waste Handling Cell Ltd reflects a sound financial position, with total borrowings reported at ₹471 Cr against reserves of ₹677 Cr. This results in a debt-to-equity ratio of 0.71, indicating a manageable level of leverage. The company’s current ratio is a comfortable 1.22, suggesting adequate liquidity to meet short-term obligations. Additionally, the book value per share has increased to ₹232.41, up from ₹202.30 in FY 2024, indicating a strengthening asset base. However, the cash conversion cycle remains elevated at 104 days, which may point to inefficiencies in managing receivables and payables. Overall, while the balance sheet appears robust, investors should monitor the company’s working capital management closely to ensure continued operational flexibility.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Antony Waste shows a diversified ownership structure, with promoters holding 46.08% and foreign institutional investors (FIIs) at 12.81%. This level of FII interest suggests a degree of confidence in the company’s prospects, although domestic institutional investors (DIIs) have a smaller stake at just 3.68%. The public shareholding stands at 37.38%, which is indicative of a broad retail investor base. Notably, the number of shareholders increased significantly, reaching 80,657, reflecting growing interest in the company. However, the declining trend in DII participation could be a concern, as it may indicate waning institutional confidence. Maintaining a strong relationship with both institutional and retail investors will be crucial for sustaining market sentiment and driving future growth.
Outlook, Risks, and Final Insight
Looking ahead, Antony Waste Handling Cell Ltd stands at a crossroads of opportunity and challenge. The company is well-positioned to benefit from the increasing focus on sustainable waste management solutions in India. However, it faces risks, including rising operational costs and potential regulatory changes that could impact profitability. Additionally, the elevated cash conversion cycle may hinder liquidity and operational agility. Investors should weigh these factors against the company’s solid revenue growth and profitability metrics. As urbanization continues, the demand for waste management services will likely rise, but careful monitoring of the operational efficiency and market dynamics will be essential. In conclusion, while Antony Waste appears to be on a growth trajectory, investors should remain vigilant about potential risks that could affect its performance in the long term.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Antony Waste Handling Cell Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| EP Biocomposites Ltd | 16.8 Cr. | 100.0 | 230/90.0 | 18.3 | 63.5 | 0.00 % | 14.3 % | 10.2 % | 10.0 |
| Eco Recycling Ltd | 840 Cr. | 435 | 1,043/416 | 41.0 | 52.5 | 0.00 % | 36.8 % | 84.0 % | 10.0 |
| Antony Waste Handling Cell Ltd | 1,205 Cr. | 424 | 697/408 | 17.5 | 243 | 0.00 % | 12.1 % | 11.3 % | 5.00 |
| Industry Average | 1,022.50 Cr | 319.67 | 25.60 | 119.67 | 0.00% | 21.07% | 35.17% | 8.33 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 | 200 | 218 | 202 | 222 | 224 | 217 | 210 | 227 | 221 | 243 | 243 | 247 |
| Expenses | 191 | 159 | 188 | 169 | 175 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 |
| Operating Profit | 44 | 41 | 29 | 32 | 47 | 51 | 44 | 36 | 49 | 43 | 52 | 51 | 55 |
| OPM % | 19% | 21% | 14% | 16% | 21% | 23% | 20% | 17% | 22% | 19% | 21% | 21% | 22% |
| Other Income | 5 | 5 | 5 | 7 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 31 | 7 |
| Interest | 6 | 6 | 6 | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 |
| Depreciation | 8 | 8 | 10 | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 |
| Profit before tax | 35 | 31 | 19 | 18 | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 |
| Tax % | 17% | 11% | 14% | 31% | 35% | 18% | 33% | -134% | 17% | 20% | 29% | 5% | 10% |
| Net Profit | 29 | 28 | 16 | 12 | 23 | 32 | 16 | 30 | 21 | 15 | 18 | 46 | 23 |
| EPS in Rs | 8.20 | 8.24 | 4.24 | 3.38 | 6.46 | 9.77 | 4.51 | 9.69 | 6.17 | 4.26 | 5.55 | 14.09 | 6.26 |
Last Updated: August 19, 2025, 11:40 pm
Below is a detailed analysis of the quarterly data for Antony Waste Handling Cell Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 247.00 Cr.. The value appears strong and on an upward trend. It has increased from 243.00 Cr. (Mar 2025) to 247.00 Cr., marking an increase of 4.00 Cr..
- For Expenses, as of Jun 2025, the value is 192.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 192.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 55.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2025) to 55.00 Cr., marking an increase of 4.00 Cr..
- For OPM %, as of Jun 2025, the value is 22.00%. The value appears strong and on an upward trend. It has increased from 21.00% (Mar 2025) to 22.00%, marking an increase of 1.00%.
- For Other Income, as of Jun 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Mar 2025) to 7.00 Cr., marking a decrease of 24.00 Cr..
- For Interest, as of Jun 2025, the value is 16.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 1.00 Cr..
- For Depreciation, as of Jun 2025, the value is 21.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 3.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 26.00 Cr.. The value appears to be declining and may need further review. It has decreased from 48.00 Cr. (Mar 2025) to 26.00 Cr., marking a decrease of 22.00 Cr..
- For Tax %, as of Jun 2025, the value is 10.00%. The value appears to be increasing, which may not be favorable. It has increased from 5.00% (Mar 2025) to 10.00%, marking an increase of 5.00%.
- For Net Profit, as of Jun 2025, the value is 23.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 23.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.26. The value appears to be declining and may need further review. It has decreased from 14.09 (Mar 2025) to 6.26, marking a decrease of 7.83.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 3:57 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 244 | 276 | 284 | 451 | 465 | 648 | 854 | 866 | 934 | 954 |
| Expenses | 154 | 175 | 206 | 207 | 325 | 350 | 500 | 706 | 693 | 738 | 753 |
| Operating Profit | 67 | 69 | 70 | 76 | 126 | 115 | 148 | 148 | 173 | 195 | 201 |
| OPM % | 30% | 28% | 25% | 27% | 28% | 25% | 23% | 17% | 20% | 21% | 21% |
| Other Income | 2 | 6 | 14 | 15 | -4 | 16 | 18 | 20 | 29 | 49 | 50 |
| Interest | 24 | 21 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 58 |
| Depreciation | 18 | 17 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 74 |
| Profit before tax | 27 | 37 | 49 | 48 | 67 | 71 | 113 | 102 | 109 | 118 | 118 |
| Tax % | 16% | 16% | 18% | 27% | 30% | 9% | 20% | 17% | 8% | 15% | |
| Net Profit | 23 | 31 | 40 | 35 | 47 | 64 | 90 | 85 | 100 | 101 | 102 |
| EPS in Rs | 133.60 | 213.90 | 224.92 | 19.17 | 10.69 | 15.92 | 24.00 | 24.07 | 30.37 | 30.07 | 30.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 34.78% | 29.03% | -12.50% | 34.29% | 36.17% | 40.62% | -5.56% | 17.65% | 1.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -5.75% | -41.53% | 46.79% | 1.88% | 4.45% | -46.18% | 23.20% | -16.65% |
Antony Waste Handling Cell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 1% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 2:21 pm
Balance Sheet
Last Updated: December 4, 2025, 2:22 am
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | -41 | -20 | 119 | 143 | 211 | 334 | 403 | 472 | 560 | 645 | 677 |
| Borrowings | 298 | 281 | 153 | 185 | 209 | 154 | 175 | 355 | 447 | 505 | 471 |
| Other Liabilities | 67 | 90 | 149 | 168 | 243 | 279 | 352 | 397 | 429 | 476 | 535 |
| Total Liabilities | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 | 1,697 |
| Fixed Assets | 117 | 116 | 41 | 166 | 259 | 253 | 238 | 309 | 662 | 721 | 748 |
| CWIP | 51 | 86 | 106 | 23 | 14 | 6 | 61 | 250 | 41 | 56 | 31 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 157 | 151 | 275 | 315 | 404 | 521 | 645 | 680 | 747 | 865 | 918 |
| Total Assets | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 | 1,697 |
Below is a detailed analysis of the balance sheet data for Antony Waste Handling Cell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
- For Reserves, as of Sep 2025, the value is 677.00 Cr.. The value appears strong and on an upward trend. It has increased from 645.00 Cr. (Mar 2025) to 677.00 Cr., marking an increase of 32.00 Cr..
- For Borrowings, as of Sep 2025, the value is 471.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 505.00 Cr. (Mar 2025) to 471.00 Cr., marking a decrease of 34.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 535.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 476.00 Cr. (Mar 2025) to 535.00 Cr., marking an increase of 59.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,697.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,641.00 Cr. (Mar 2025) to 1,697.00 Cr., marking an increase of 56.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 748.00 Cr.. The value appears strong and on an upward trend. It has increased from 721.00 Cr. (Mar 2025) to 748.00 Cr., marking an increase of 27.00 Cr..
- For CWIP, as of Sep 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 25.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 918.00 Cr.. The value appears strong and on an upward trend. It has increased from 865.00 Cr. (Mar 2025) to 918.00 Cr., marking an increase of 53.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,697.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,641.00 Cr. (Mar 2025) to 1,697.00 Cr., marking an increase of 56.00 Cr..
Notably, the Reserves (677.00 Cr.) exceed the Borrowings (471.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -231.00 | -212.00 | -83.00 | -109.00 | -83.00 | -39.00 | -27.00 | -207.00 | -274.00 | -310.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Working Capital Days | 83 | 83 | -88 | -86 | -7 | -8 | 7 | 6 | 1 | -20 |
| ROCE % | 21% | 24% | 20% | 26% | 18% | 20% | 15% | 14% | 12% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Magnum Comma Fund | 587,000 | 5.9 | 33.05 | 587,000 | 2025-04-22 09:38:15 | 0% |
| SBI Long Term Advantage Fund - Series III | 69,322 | 5.75 | 3.9 | 69,322 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series I | 44,263 | 5.37 | 2.49 | 44,263 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series II | 42,402 | 6.3 | 2.39 | 42,402 | 2025-04-22 17:25:14 | 0% |
| Taurus ELSS Tax Saver Fund | 4,330 | 0.33 | 0.24 | 4,330 | 2025-04-22 09:38:15 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 30.10 | 30.40 | 24.07 | 24.00 | 17.14 |
| Diluted EPS (Rs.) | 30.10 | 30.39 | 24.06 | 24.00 | 17.14 |
| Cash EPS (Rs.) | 60.14 | 54.00 | 43.68 | 43.73 | 33.70 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Revenue From Operations / Share (Rs.) | 329.14 | 307.81 | 302.48 | 229.23 | 164.44 |
| PBDIT / Share (Rs.) | 77.65 | 71.18 | 59.36 | 58.86 | 46.06 |
| PBIT / Share (Rs.) | 52.98 | 52.40 | 45.58 | 47.08 | 35.02 |
| PBT / Share (Rs.) | 41.75 | 38.46 | 36.16 | 39.84 | 24.96 |
| Net Profit / Share (Rs.) | 35.48 | 35.22 | 29.89 | 31.96 | 22.66 |
| NP After MI And SOA / Share (Rs.) | 30.09 | 30.40 | 24.07 | 24.00 | 15.93 |
| PBDIT Margin (%) | 23.59 | 23.12 | 19.62 | 25.67 | 28.01 |
| PBIT Margin (%) | 16.09 | 17.02 | 15.06 | 20.54 | 21.29 |
| PBT Margin (%) | 12.68 | 12.49 | 11.95 | 17.37 | 15.17 |
| Net Profit Margin (%) | 10.77 | 11.44 | 9.88 | 13.94 | 13.77 |
| NP After MI And SOA Margin (%) | 9.14 | 9.87 | 7.95 | 10.47 | 9.68 |
| Return on Networth / Equity (%) | 12.94 | 15.02 | 14.01 | 16.29 | 12.94 |
| Return on Capital Employeed (%) | 11.69 | 12.88 | 13.15 | 18.30 | 16.54 |
| Return On Assets (%) | 5.16 | 5.89 | 5.41 | 7.03 | 5.68 |
| Long Term Debt / Equity (X) | 0.50 | 0.53 | 0.53 | 0.24 | 0.24 |
| Total Debt / Equity (X) | 0.71 | 0.72 | 0.72 | 0.40 | 0.33 |
| Asset Turnover Ratio (%) | 0.59 | 0.64 | 0.76 | 0.10 | 0.11 |
| Current Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Quick Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Interest Coverage Ratio (X) | 3.95 | 5.11 | 6.30 | 8.13 | 4.58 |
| Interest Coverage Ratio (Post Tax) (X) | 2.38 | 3.53 | 4.17 | 5.41 | 3.25 |
| Enterprise Value (Cr.) | 2018.69 | 1781.85 | 1110.93 | 930.73 | 771.07 |
| EV / Net Operating Revenue (X) | 2.16 | 2.04 | 1.30 | 1.44 | 1.66 |
| EV / EBITDA (X) | 9.17 | 8.83 | 6.62 | 5.59 | 5.92 |
| MarketCap / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| Price / BV (X) | 2.30 | 2.28 | 1.44 | 1.77 | 1.98 |
| Price / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| EarningsYield | 0.05 | 0.06 | 0.09 | 0.09 | 0.06 |
After reviewing the key financial ratios for Antony Waste Handling Cell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 30.10. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.10, marking a decrease of 0.30.
- For Diluted EPS (Rs.), as of Mar 25, the value is 30.10. This value is within the healthy range. It has decreased from 30.39 (Mar 24) to 30.10, marking a decrease of 0.29.
- For Cash EPS (Rs.), as of Mar 25, the value is 60.14. This value is within the healthy range. It has increased from 54.00 (Mar 24) to 60.14, marking an increase of 6.14.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 329.14. It has increased from 307.81 (Mar 24) to 329.14, marking an increase of 21.33.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 77.65. This value is within the healthy range. It has increased from 71.18 (Mar 24) to 77.65, marking an increase of 6.47.
- For PBIT / Share (Rs.), as of Mar 25, the value is 52.98. This value is within the healthy range. It has increased from 52.40 (Mar 24) to 52.98, marking an increase of 0.58.
- For PBT / Share (Rs.), as of Mar 25, the value is 41.75. This value is within the healthy range. It has increased from 38.46 (Mar 24) to 41.75, marking an increase of 3.29.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 35.48. This value is within the healthy range. It has increased from 35.22 (Mar 24) to 35.48, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 30.09. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.09, marking a decrease of 0.31.
- For PBDIT Margin (%), as of Mar 25, the value is 23.59. This value is within the healthy range. It has increased from 23.12 (Mar 24) to 23.59, marking an increase of 0.47.
- For PBIT Margin (%), as of Mar 25, the value is 16.09. This value is within the healthy range. It has decreased from 17.02 (Mar 24) to 16.09, marking a decrease of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 12.68. This value is within the healthy range. It has increased from 12.49 (Mar 24) to 12.68, marking an increase of 0.19.
- For Net Profit Margin (%), as of Mar 25, the value is 10.77. This value exceeds the healthy maximum of 10. It has decreased from 11.44 (Mar 24) to 10.77, marking a decrease of 0.67.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.14. This value is within the healthy range. It has decreased from 9.87 (Mar 24) to 9.14, marking a decrease of 0.73.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.94. This value is below the healthy minimum of 15. It has decreased from 15.02 (Mar 24) to 12.94, marking a decrease of 2.08.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.69. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.69, marking a decrease of 1.19.
- For Return On Assets (%), as of Mar 25, the value is 5.16. This value is within the healthy range. It has decreased from 5.89 (Mar 24) to 5.16, marking a decrease of 0.73.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has decreased from 0.53 (Mar 24) to 0.50, marking a decrease of 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.71. This value is within the healthy range. It has decreased from 0.72 (Mar 24) to 0.71, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.59. It has decreased from 0.64 (Mar 24) to 0.59, marking a decrease of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.95. This value is within the healthy range. It has decreased from 5.11 (Mar 24) to 3.95, marking a decrease of 1.16.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.38. This value is below the healthy minimum of 3. It has decreased from 3.53 (Mar 24) to 2.38, marking a decrease of 1.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,018.69. It has increased from 1,781.85 (Mar 24) to 2,018.69, marking an increase of 236.84.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.16. This value is within the healthy range. It has increased from 2.04 (Mar 24) to 2.16, marking an increase of 0.12.
- For EV / EBITDA (X), as of Mar 25, the value is 9.17. This value is within the healthy range. It has increased from 8.83 (Mar 24) to 9.17, marking an increase of 0.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For Price / BV (X), as of Mar 25, the value is 2.30. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 2.30, marking an increase of 0.02.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Antony Waste Handling Cell Ltd:
- Net Profit Margin: 10.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.69% (Industry Average ROCE: 21.07%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.94% (Industry Average ROE: 35.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.38
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 17.5 (Industry average Stock P/E: 25.6)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.71
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 10.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Waste Management | A-59, Road No. 10, Thane Maharashtra 400604 | investor.relations@antonywaste.in http://www.antony-waste.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Jose Jacob Kallarakal | Chairman & Managing Director |
| Mr. Shiju Jacob Kallarakal | Executive Director |
| Mr. Shiju Antony Kallarakkal | Non Executive Director |
| Ms. Priya Balasubramanian | Independent Director |
| Mr. Suneet K Maheshwari | Independent Director |
| Mr. Ajit Kumar Jain | Independent Director |
FAQ
What is the intrinsic value of Antony Waste Handling Cell Ltd?
Antony Waste Handling Cell Ltd's intrinsic value (as of 10 December 2025) is 392.11 which is 7.52% lower the current market price of 424.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,205 Cr. market cap, FY2025-2026 high/low of 697/408, reserves of ₹677 Cr, and liabilities of 1,697 Cr.
What is the Market Cap of Antony Waste Handling Cell Ltd?
The Market Cap of Antony Waste Handling Cell Ltd is 1,205 Cr..
What is the current Stock Price of Antony Waste Handling Cell Ltd as on 10 December 2025?
The current stock price of Antony Waste Handling Cell Ltd as on 10 December 2025 is 424.
What is the High / Low of Antony Waste Handling Cell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Antony Waste Handling Cell Ltd stocks is 697/408.
What is the Stock P/E of Antony Waste Handling Cell Ltd?
The Stock P/E of Antony Waste Handling Cell Ltd is 17.5.
What is the Book Value of Antony Waste Handling Cell Ltd?
The Book Value of Antony Waste Handling Cell Ltd is 243.
What is the Dividend Yield of Antony Waste Handling Cell Ltd?
The Dividend Yield of Antony Waste Handling Cell Ltd is 0.00 %.
What is the ROCE of Antony Waste Handling Cell Ltd?
The ROCE of Antony Waste Handling Cell Ltd is 12.1 %.
What is the ROE of Antony Waste Handling Cell Ltd?
The ROE of Antony Waste Handling Cell Ltd is 11.3 %.
What is the Face Value of Antony Waste Handling Cell Ltd?
The Face Value of Antony Waste Handling Cell Ltd is 5.00.