Share Price and Basic Stock Data
Last Updated: January 19, 2026, 10:37 pm
| PEG Ratio | 4.33 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Antony Waste Handling Cell Ltd operates in the waste management industry, a sector crucial for urban sustainability. As of September 2023, the company reported sales of ₹224 Cr, reflecting a steady upward trend from ₹200 Cr in September 2022. The sales trajectory indicates resilience, especially given the broader economic context. For the fiscal year ending March 2025, total sales are expected to reach ₹934 Cr, demonstrating a growth rate of approximately 9.3% from ₹854 Cr in March 2023. This consistent revenue growth underscores the increasing demand for waste management services in India, driven by urbanization and regulatory pressures for cleaner cities. The company has also been expanding its operational capacity, which is reflected in its quarterly performance, with Q2 FY 2025 sales recorded at ₹247 Cr. This growth is indicative of effective management strategies and a robust operational framework in a sector that is becoming increasingly relevant in the face of environmental challenges.
Profitability and Efficiency Metrics
Antony Waste Handling Cell Ltd reported a net profit of ₹104 Cr for the trailing twelve months, with a profit margin of 10.77% as of March 2025. The operating profit margin (OPM) stood at 21%, showcasing the company’s ability to maintain profitability amid rising operational costs. The company’s return on equity (ROE) of 11.3% is commendable, particularly in a capital-intensive industry like waste management. The interest coverage ratio (ICR) of 3.95x indicates a healthy capacity to meet interest obligations, which is crucial for sustaining operations and funding growth initiatives. However, the cash conversion cycle (CCC) of 104 days reflects potential inefficiencies in working capital management. Comparatively, industry standards typically see CCCs ranging from 60 to 90 days, suggesting that there is room for improvement in receivables and payables management. Overall, the company’s profitability metrics are strong, but attention to operational efficiency could enhance financial performance.
Balance Sheet Strength and Financial Ratios
As of March 2025, Antony Waste Handling Cell Ltd’s total assets stood at ₹1,641 Cr, with total liabilities of ₹1,641 Cr, indicating a balanced approach to leveraging and capital structure. The company maintains a debt-to-equity ratio of 0.71, which is within acceptable limits for the industry, reflecting a prudent use of leverage to fuel growth. The cash reserves of ₹677 Cr provide a solid buffer for unforeseen expenses or opportunities. The book value per share was reported at ₹232.41, indicating strong asset backing per equity share. Additionally, the company’s current ratio of 1.22 suggests adequate liquidity to meet short-term obligations, while the return on capital employed (ROCE) of 12.1% indicates effective capital utilization. Despite the strength in its balance sheet, the rising borrowings of ₹471 Cr as of September 2025 may pose future refinancing risks if interest rates rise, necessitating careful monitoring of debt levels.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Antony Waste Handling Cell Ltd reveals a diverse ownership structure, with promoters holding 46.08% as of September 2025. This significant promoter stake can instill confidence among investors regarding the company’s long-term vision and commitment. Foreign Institutional Investors (FIIs) accounted for 12.81%, reflecting a moderate level of foreign interest, while Domestic Institutional Investors (DIIs) held 3.68%. The public ownership stands at 37.38%, which is indicative of a healthy retail investor base. Over the past year, the number of shareholders increased to 80,657, demonstrating growing interest in the stock. However, fluctuations in FIIs and DIIs holdings suggest varying confidence levels among institutional investors, which could be linked to broader market conditions and company-specific performance. Overall, the shareholding pattern suggests a stable foundation, but increasing institutional participation could enhance liquidity and valuation.
Outlook, Risks, and Final Insight
Antony Waste Handling Cell Ltd is poised for continued growth in the waste management sector, driven by increasing urban waste generation and regulatory support for sustainable waste solutions. However, potential risks include rising operational costs and regulatory challenges that could impact profitability. The company’s ability to manage its cash conversion cycle will be critical in optimizing working capital and enhancing cash flow. Additionally, fluctuating interest rates may affect the cost of servicing debt, given the rising borrowings. The outlook remains positive, contingent upon the company’s strategic initiatives to improve operational efficiency and leverage its strong market position. Should the company enhance its capital structure and improve working capital management, it could unlock further value for shareholders. Conversely, failure to adapt to regulatory changes or manage costs effectively could hinder growth in a competitive landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| EP Biocomposites Ltd | 15.3 Cr. | 91.1 | 180/90.0 | 16.6 | 63.5 | 0.00 % | 14.3 % | 10.2 % | 10.0 |
| Eco Recycling Ltd | 887 Cr. | 460 | 890/416 | 43.3 | 52.5 | 0.00 % | 36.8 % | 84.0 % | 10.0 |
| Antony Waste Handling Cell Ltd | 1,511 Cr. | 533 | 693/408 | 21.9 | 243 | 0.00 % | 12.1 % | 11.3 % | 5.00 |
| Industry Average | 1,199.00 Cr | 361.37 | 27.27 | 119.67 | 0.00% | 21.07% | 35.17% | 8.33 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 218 | 202 | 222 | 224 | 217 | 210 | 227 | 221 | 243 | 243 | 247 | 258 |
| Expenses | 159 | 188 | 169 | 175 | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 | 208 |
| Operating Profit | 41 | 29 | 32 | 47 | 51 | 44 | 36 | 49 | 43 | 52 | 51 | 55 | 50 |
| OPM % | 21% | 14% | 16% | 21% | 23% | 20% | 17% | 22% | 19% | 21% | 21% | 22% | 19% |
| Other Income | 5 | 5 | 7 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 31 | 7 | 7 |
| Interest | 6 | 6 | 9 | 7 | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 | 15 |
| Depreciation | 8 | 10 | 13 | 11 | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 | 22 |
| Profit before tax | 31 | 19 | 18 | 35 | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 | 20 |
| Tax % | 11% | 14% | 31% | 35% | 18% | 33% | -134% | 17% | 20% | 29% | 5% | 10% | 14% |
| Net Profit | 28 | 16 | 12 | 23 | 32 | 16 | 30 | 21 | 15 | 18 | 46 | 23 | 17 |
| EPS in Rs | 8.24 | 4.24 | 3.38 | 6.46 | 9.77 | 4.51 | 9.69 | 6.17 | 4.26 | 5.55 | 14.09 | 6.26 | 4.81 |
Last Updated: December 28, 2025, 4:01 am
Below is a detailed analysis of the quarterly data for Antony Waste Handling Cell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 258.00 Cr.. The value appears strong and on an upward trend. It has increased from 247.00 Cr. (Jun 2025) to 258.00 Cr., marking an increase of 11.00 Cr..
- For Expenses, as of Sep 2025, the value is 208.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 192.00 Cr. (Jun 2025) to 208.00 Cr., marking an increase of 16.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 55.00 Cr. (Jun 2025) to 50.00 Cr., marking a decrease of 5.00 Cr..
- For OPM %, as of Sep 2025, the value is 19.00%. The value appears to be declining and may need further review. It has decreased from 22.00% (Jun 2025) to 19.00%, marking a decrease of 3.00%.
- For Other Income, as of Sep 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 7.00 Cr..
- For Interest, as of Sep 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Jun 2025) to 15.00 Cr., marking a decrease of 1.00 Cr..
- For Depreciation, as of Sep 2025, the value is 22.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 21.00 Cr. (Jun 2025) to 22.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 20.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26.00 Cr. (Jun 2025) to 20.00 Cr., marking a decrease of 6.00 Cr..
- For Tax %, as of Sep 2025, the value is 14.00%. The value appears to be increasing, which may not be favorable. It has increased from 10.00% (Jun 2025) to 14.00%, marking an increase of 4.00%.
- For Net Profit, as of Sep 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Jun 2025) to 17.00 Cr., marking a decrease of 6.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 4.81. The value appears to be declining and may need further review. It has decreased from 6.26 (Jun 2025) to 4.81, marking a decrease of 1.45.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:13 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 220 | 244 | 276 | 284 | 451 | 465 | 648 | 854 | 866 | 934 | 990 |
| Expenses | 154 | 175 | 206 | 207 | 325 | 350 | 500 | 706 | 693 | 738 | 782 |
| Operating Profit | 67 | 69 | 70 | 76 | 126 | 115 | 148 | 148 | 173 | 195 | 208 |
| OPM % | 30% | 28% | 25% | 27% | 28% | 25% | 23% | 17% | 20% | 21% | 21% |
| Other Income | 2 | 6 | 14 | 15 | -4 | 16 | 18 | 20 | 29 | 49 | 51 |
| Interest | 24 | 21 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 62 |
| Depreciation | 18 | 17 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 78 |
| Profit before tax | 27 | 37 | 49 | 48 | 67 | 71 | 113 | 102 | 109 | 118 | 120 |
| Tax % | 16% | 16% | 18% | 27% | 30% | 9% | 20% | 17% | 8% | 15% | |
| Net Profit | 23 | 31 | 40 | 35 | 47 | 64 | 90 | 85 | 100 | 101 | 104 |
| EPS in Rs | 133.60 | 213.90 | 224.92 | 19.17 | 10.69 | 15.92 | 24.00 | 24.07 | 30.37 | 30.07 | 30.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 34.78% | 29.03% | -12.50% | 34.29% | 36.17% | 40.62% | -5.56% | 17.65% | 1.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -5.75% | -41.53% | 46.79% | 1.88% | 4.45% | -46.18% | 23.20% | -16.65% |
Antony Waste Handling Cell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 1% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 2:21 pm
Balance Sheet
Last Updated: December 4, 2025, 2:22 am
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 7 | 13 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | -41 | -20 | 119 | 143 | 211 | 334 | 403 | 472 | 560 | 645 | 677 |
| Borrowings | 298 | 281 | 153 | 185 | 209 | 154 | 175 | 355 | 447 | 505 | 471 |
| Other Liabilities | 67 | 90 | 149 | 168 | 243 | 279 | 352 | 397 | 429 | 476 | 535 |
| Total Liabilities | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 | 1,697 |
| Fixed Assets | 117 | 116 | 41 | 166 | 259 | 253 | 238 | 309 | 662 | 721 | 748 |
| CWIP | 51 | 86 | 106 | 23 | 14 | 6 | 61 | 250 | 41 | 56 | 31 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 157 | 151 | 275 | 315 | 404 | 521 | 645 | 680 | 747 | 865 | 918 |
| Total Assets | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 | 1,641 | 1,697 |
Below is a detailed analysis of the balance sheet data for Antony Waste Handling Cell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 14.00 Cr..
- For Reserves, as of Sep 2025, the value is 677.00 Cr.. The value appears strong and on an upward trend. It has increased from 645.00 Cr. (Mar 2025) to 677.00 Cr., marking an increase of 32.00 Cr..
- For Borrowings, as of Sep 2025, the value is 471.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 505.00 Cr. (Mar 2025) to 471.00 Cr., marking a decrease of 34.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 535.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 476.00 Cr. (Mar 2025) to 535.00 Cr., marking an increase of 59.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,697.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,641.00 Cr. (Mar 2025) to 1,697.00 Cr., marking an increase of 56.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 748.00 Cr.. The value appears strong and on an upward trend. It has increased from 721.00 Cr. (Mar 2025) to 748.00 Cr., marking an increase of 27.00 Cr..
- For CWIP, as of Sep 2025, the value is 31.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Mar 2025) to 31.00 Cr., marking a decrease of 25.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 918.00 Cr.. The value appears strong and on an upward trend. It has increased from 865.00 Cr. (Mar 2025) to 918.00 Cr., marking an increase of 53.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,697.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,641.00 Cr. (Mar 2025) to 1,697.00 Cr., marking an increase of 56.00 Cr..
Notably, the Reserves (677.00 Cr.) exceed the Borrowings (471.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -231.00 | -212.00 | -83.00 | -109.00 | -83.00 | -39.00 | -27.00 | -207.00 | -274.00 | -310.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Inventory Days | ||||||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 106 | 104 |
| Working Capital Days | 83 | 83 | -88 | -86 | -7 | -8 | 7 | 6 | 1 | -20 |
| ROCE % | 21% | 24% | 20% | 26% | 18% | 20% | 15% | 14% | 12% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| SBI Magnum Comma Fund | 587,000 | 5.9 | 33.05 | 587,000 | 2025-04-22 09:38:15 | 0% |
| SBI Long Term Advantage Fund - Series III | 69,322 | 5.75 | 3.9 | 69,322 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series I | 44,263 | 5.37 | 2.49 | 44,263 | 2025-04-22 17:25:14 | 0% |
| SBI Long Term Advantage Fund - Series II | 42,402 | 6.3 | 2.39 | 42,402 | 2025-04-22 17:25:14 | 0% |
| Taurus ELSS Tax Saver Fund | 4,330 | 0.33 | 0.24 | 4,330 | 2025-04-22 09:38:15 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Basic EPS (Rs.) | 30.10 | 30.40 | 24.07 | 24.00 | 17.14 |
| Diluted EPS (Rs.) | 30.08 | 30.39 | 24.06 | 24.00 | 17.14 |
| Cash EPS (Rs.) | 60.14 | 54.00 | 43.68 | 43.73 | 33.70 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 232.41 | 202.30 | 218.05 | 188.32 | 156.51 |
| Revenue From Operations / Share (Rs.) | 329.14 | 307.81 | 302.48 | 229.23 | 164.44 |
| PBDIT / Share (Rs.) | 77.65 | 71.18 | 59.36 | 58.86 | 46.06 |
| PBIT / Share (Rs.) | 52.98 | 52.40 | 45.58 | 47.08 | 35.02 |
| PBT / Share (Rs.) | 41.75 | 38.46 | 36.16 | 39.84 | 24.96 |
| Net Profit / Share (Rs.) | 35.48 | 35.22 | 29.89 | 31.96 | 22.66 |
| NP After MI And SOA / Share (Rs.) | 30.09 | 30.40 | 24.07 | 24.00 | 15.93 |
| PBDIT Margin (%) | 23.59 | 23.12 | 19.62 | 25.67 | 28.01 |
| PBIT Margin (%) | 16.09 | 17.02 | 15.06 | 20.54 | 21.29 |
| PBT Margin (%) | 12.68 | 12.49 | 11.95 | 17.37 | 15.17 |
| Net Profit Margin (%) | 10.77 | 11.44 | 9.88 | 13.94 | 13.77 |
| NP After MI And SOA Margin (%) | 9.14 | 9.87 | 7.95 | 10.47 | 9.68 |
| Return on Networth / Equity (%) | 12.94 | 15.02 | 14.01 | 16.29 | 12.94 |
| Return on Capital Employeed (%) | 11.69 | 12.88 | 13.15 | 18.30 | 16.54 |
| Return On Assets (%) | 5.16 | 5.89 | 5.41 | 7.03 | 5.68 |
| Long Term Debt / Equity (X) | 0.50 | 0.53 | 0.53 | 0.24 | 0.24 |
| Total Debt / Equity (X) | 0.71 | 0.72 | 0.72 | 0.40 | 0.33 |
| Asset Turnover Ratio (%) | 0.59 | 0.64 | 0.76 | 0.10 | 0.11 |
| Current Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Quick Ratio (X) | 1.22 | 1.30 | 1.31 | 1.46 | 1.61 |
| Inventory Turnover Ratio (X) | 0.00 | 15784.66 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 3.95 | 5.11 | 6.30 | 8.13 | 4.58 |
| Interest Coverage Ratio (Post Tax) (X) | 2.38 | 3.53 | 4.17 | 5.41 | 3.25 |
| Enterprise Value (Cr.) | 2018.69 | 1781.85 | 1110.93 | 930.73 | 771.07 |
| EV / Net Operating Revenue (X) | 2.16 | 2.04 | 1.30 | 1.44 | 1.66 |
| EV / EBITDA (X) | 9.17 | 8.83 | 6.62 | 5.59 | 5.92 |
| MarketCap / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| Price / BV (X) | 2.30 | 2.28 | 1.44 | 1.77 | 1.98 |
| Price / Net Operating Revenue (X) | 1.63 | 1.50 | 0.81 | 1.14 | 1.48 |
| EarningsYield | 0.05 | 0.06 | 0.09 | 0.09 | 0.06 |
After reviewing the key financial ratios for Antony Waste Handling Cell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 30.10. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.10, marking a decrease of 0.30.
- For Diluted EPS (Rs.), as of Mar 25, the value is 30.08. This value is within the healthy range. It has decreased from 30.39 (Mar 24) to 30.08, marking a decrease of 0.31.
- For Cash EPS (Rs.), as of Mar 25, the value is 60.14. This value is within the healthy range. It has increased from 54.00 (Mar 24) to 60.14, marking an increase of 6.14.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 232.41. It has increased from 202.30 (Mar 24) to 232.41, marking an increase of 30.11.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 329.14. It has increased from 307.81 (Mar 24) to 329.14, marking an increase of 21.33.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 77.65. This value is within the healthy range. It has increased from 71.18 (Mar 24) to 77.65, marking an increase of 6.47.
- For PBIT / Share (Rs.), as of Mar 25, the value is 52.98. This value is within the healthy range. It has increased from 52.40 (Mar 24) to 52.98, marking an increase of 0.58.
- For PBT / Share (Rs.), as of Mar 25, the value is 41.75. This value is within the healthy range. It has increased from 38.46 (Mar 24) to 41.75, marking an increase of 3.29.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 35.48. This value is within the healthy range. It has increased from 35.22 (Mar 24) to 35.48, marking an increase of 0.26.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 30.09. This value is within the healthy range. It has decreased from 30.40 (Mar 24) to 30.09, marking a decrease of 0.31.
- For PBDIT Margin (%), as of Mar 25, the value is 23.59. This value is within the healthy range. It has increased from 23.12 (Mar 24) to 23.59, marking an increase of 0.47.
- For PBIT Margin (%), as of Mar 25, the value is 16.09. This value is within the healthy range. It has decreased from 17.02 (Mar 24) to 16.09, marking a decrease of 0.93.
- For PBT Margin (%), as of Mar 25, the value is 12.68. This value is within the healthy range. It has increased from 12.49 (Mar 24) to 12.68, marking an increase of 0.19.
- For Net Profit Margin (%), as of Mar 25, the value is 10.77. This value exceeds the healthy maximum of 10. It has decreased from 11.44 (Mar 24) to 10.77, marking a decrease of 0.67.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.14. This value is within the healthy range. It has decreased from 9.87 (Mar 24) to 9.14, marking a decrease of 0.73.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.94. This value is below the healthy minimum of 15. It has decreased from 15.02 (Mar 24) to 12.94, marking a decrease of 2.08.
- For Return on Capital Employeed (%), as of Mar 25, the value is 11.69. This value is within the healthy range. It has decreased from 12.88 (Mar 24) to 11.69, marking a decrease of 1.19.
- For Return On Assets (%), as of Mar 25, the value is 5.16. This value is within the healthy range. It has decreased from 5.89 (Mar 24) to 5.16, marking a decrease of 0.73.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.50. This value is within the healthy range. It has decreased from 0.53 (Mar 24) to 0.50, marking a decrease of 0.03.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.71. This value is within the healthy range. It has decreased from 0.72 (Mar 24) to 0.71, marking a decrease of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.59. It has decreased from 0.64 (Mar 24) to 0.59, marking a decrease of 0.05.
- For Current Ratio (X), as of Mar 25, the value is 1.22. This value is below the healthy minimum of 1.5. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.30 (Mar 24) to 1.22, marking a decrease of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 4. It has decreased from 15,784.66 (Mar 24) to 0.00, marking a decrease of 15,784.66.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.95. This value is within the healthy range. It has decreased from 5.11 (Mar 24) to 3.95, marking a decrease of 1.16.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.38. This value is below the healthy minimum of 3. It has decreased from 3.53 (Mar 24) to 2.38, marking a decrease of 1.15.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,018.69. It has increased from 1,781.85 (Mar 24) to 2,018.69, marking an increase of 236.84.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.16. This value is within the healthy range. It has increased from 2.04 (Mar 24) to 2.16, marking an increase of 0.12.
- For EV / EBITDA (X), as of Mar 25, the value is 9.17. This value is within the healthy range. It has increased from 8.83 (Mar 24) to 9.17, marking an increase of 0.34.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For Price / BV (X), as of Mar 25, the value is 2.30. This value is within the healthy range. It has increased from 2.28 (Mar 24) to 2.30, marking an increase of 0.02.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.63. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.63, marking an increase of 0.13.
- For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Antony Waste Handling Cell Ltd:
- Net Profit Margin: 10.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 11.69% (Industry Average ROCE: 21.07%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.94% (Industry Average ROE: 35.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.38
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 21.9 (Industry average Stock P/E: 27.27)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.71
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 10.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Waste Management | A-59, Road No. 10, Thane Maharashtra 400604 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Jose Jacob Kallarakal | Chairman & Managing Director |
| Mr. Shiju Jacob Kallarakal | Executive Director |
| Mr. Shiju Antony Kallarakkal | Non Executive Director |
| Mr. Ajit Kumar Jain | Independent Director |
| Mr. Suneet K Maheshwari | Independent Director |
| Ms. Priya Balasubramanian | Independent Director |
FAQ
What is the intrinsic value of Antony Waste Handling Cell Ltd?
Antony Waste Handling Cell Ltd's intrinsic value (as of 20 January 2026) is ₹515.50 which is 3.28% lower the current market price of ₹533.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,511 Cr. market cap, FY2025-2026 high/low of ₹693/408, reserves of ₹677 Cr, and liabilities of ₹1,697 Cr.
What is the Market Cap of Antony Waste Handling Cell Ltd?
The Market Cap of Antony Waste Handling Cell Ltd is 1,511 Cr..
What is the current Stock Price of Antony Waste Handling Cell Ltd as on 20 January 2026?
The current stock price of Antony Waste Handling Cell Ltd as on 20 January 2026 is ₹533.
What is the High / Low of Antony Waste Handling Cell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Antony Waste Handling Cell Ltd stocks is ₹693/408.
What is the Stock P/E of Antony Waste Handling Cell Ltd?
The Stock P/E of Antony Waste Handling Cell Ltd is 21.9.
What is the Book Value of Antony Waste Handling Cell Ltd?
The Book Value of Antony Waste Handling Cell Ltd is 243.
What is the Dividend Yield of Antony Waste Handling Cell Ltd?
The Dividend Yield of Antony Waste Handling Cell Ltd is 0.00 %.
What is the ROCE of Antony Waste Handling Cell Ltd?
The ROCE of Antony Waste Handling Cell Ltd is 12.1 %.
What is the ROE of Antony Waste Handling Cell Ltd?
The ROE of Antony Waste Handling Cell Ltd is 11.3 %.
What is the Face Value of Antony Waste Handling Cell Ltd?
The Face Value of Antony Waste Handling Cell Ltd is 5.00.