Eco Recycling Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 5 October 2026, 11:09 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price427₹ per share

Reported P/E34.0Times

Book value per share57.3₹ per share

Reported ROCE30.8 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 5 October 2026, 11:09 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	816 Cr.
Current Price	427
High / Low	640/225
Stock P/E	34.0
Book Value	57.3
Dividend Yield	0.23 %
ROCE	30.8 %
ROE	23.6 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Eco Recycling Ltd	816 Cr.	427	640/225	34.0	57.3	0.23 %	30.8 %	23.6 %	10.0
Antony Waste Handling Cell Ltd	995 Cr.	350	605/338	17.0	260	0.14 %	11.2 %	10.9 %	5.00
EP Biocomposites Ltd	15.5 Cr.	92.0	150/75.5	10.6	71.7	0.00 %	16.3 %	12.9 %	10.0
Industry Average	608.83 Cr	289.67		20.53	129.67	0.12%	19.43%	15.80%	8.33

All Competitor Stocks of Eco Recycling Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	5.39	7.10	7.47	8.05	11.40	12.87	9.92	9.77	9.24	14.42	5.91	18.61	16.19
Expenses	2.13	2.83	2.23	4.37	3.21	3.66	3.30	2.81	4.18	7.23	2.39	5.68	7.08
Operating Profit	3.26	4.27	5.24	3.68	8.19	9.21	6.62	6.96	5.06	7.19	3.52	12.93	9.11
OPM %	60.48%	60.14%	70.15%	45.71%	71.84%	71.56%	66.73%	71.24%	54.76%	49.86%	59.56%	69.48%	56.27%
Other Income	2.54	2.98	2.13	-0.39	2.04	1.03	-0.46	-0.27	4.38	0.06	1.14	-0.95	2.94
Interest	0.12	0.12	0.11	0.35	0.17	0.17	0.16	0.15	0.15	0.15	0.14	0.25	0.08
Depreciation	0.46	0.26	0.35	-0.26	0.24	0.25	0.25	0.27	0.30	0.30	0.29	0.69	0.57
Profit before tax	5.22	6.87	6.91	3.20	9.82	9.82	5.75	6.27	8.99	6.80	4.23	11.04	11.40
Tax %	9.77%	10.92%	17.08%	48.44%	17.01%	16.70%	17.57%	64.91%	10.01%	17.65%	51.54%	35.33%	19.56%
Net Profit	4.71	6.12	5.73	1.65	8.15	8.18	4.74	2.20	8.09	5.60	2.05	7.14	9.17
EPS in Rs	2.33	3.03	2.90	0.98	4.14	4.16	2.53	1.08	4.04	2.97	1.02	3.96	4.49

Last Updated: September 29, 2026, 7:04 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 4, 2026, 11:07 pm

Metric	Mar 2009	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	21	31	37	19	12	12	12	13	15	18	28	44	48	55
Expenses	22	29	36	18	12	11	10	12	12	14	12	13	19	22
Operating Profit	-1	2	1	1	-1	2	3	1	4	4	16	31	29	33
OPM %	-6%	7%	1.8%	5%	-8%	15%	21%	8%	24%	22%	59%	71%	60%	59%
Other Income	1	0	0	-1	-6	0	-0	5	11	4	7	2	5	3
Interest	0	1	1	1	1	1	1	0	0	0	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	1	1	1	2	2
Profit before tax	-0	1	-0	-2	-9	1	1	6	14	7	22	32	31	33
Tax %	2%	25%	75%	-3%	0%	-39%	9%	20%	11%	6%	18%	26%	26%
Net Profit	-0	1	-0	-2	-9	1	1	4	13	6	18	23	23	24
EPS in Rs		0.48	-0.11	-0.85	-4.58	0.57	0.58	2.32	6.58	3.21	9.24	12.14	11.98	12.44
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	15%	0%	0%	0%	0%

YoY Net Profit Growth

Year	2015-2016	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	-100.00%	-350.00%	111.11%	0.00%	300.00%	225.00%	-53.85%	200.00%	27.78%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	-250.00%	461.11%	-111.11%	300.00%	-75.00%	-278.85%	253.85%	-172.22%	-27.78%

Eco Recycling Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2015-2016 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	29%
3 Years:	42%
TTM:	23%

Compounded Profit Growth
10 Years:	35%
5 Years:	73%
3 Years:	72%
TTM:	7%

Stock Price CAGR
10 Years:	33%
5 Years:	62%
3 Years:	81%
1 Year:	-40%

Return on Equity
10 Years:	13%
5 Years:	19%
3 Years:	24%
Last Year:	30%

Last Updated: September 5, 2025, 3:21 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 4, 2026, 11:07 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	18	18	18	18	19	19	19	19	19	19	19
Reserves	13	13	10	6	6	4	12	30	27	47	69	91
Borrowings	17	19	20	23	20	17	11	11	1	5	4	4
Other Liabilities	15	24	6	3	2	3	2	6	16	10	18	20
Total Liabilities	63	73	54	49	46	44	46	67	63	81	111	135
Fixed Assets	8	14	14	22	22	22	22	20	34	39	59	57
CWIP	13	8	9	0	0	0	0	0	0	0	0	0
Investments	7	7	2	3	3	3	7	20	15	18	12	12
Other Assets	36	44	28	24	22	19	16	26	15	24	40	66
Total Assets	63	73	54	49	46	44	46	67	63	81	111	135

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	1	2	-1	1	8	5	9	0	16	-3	17	13
Cash from Investing Activity +	-1	-2	1	-0	-3	-4	-0	8	-24	3	-14	-1
Cash from Financing Activity +	0	0	-0	-1	-4	-4	-7	-0	-1	-0	-1	-1
Net Cash Flow	0	0	-0	0	2	-2	2	8	-9	0	1	11
Free Cash Flow	1	1	-2	1	6	5	8	0	-5	-5	-4	12
CFO/OP	46%	324%	-66%	-91%	468%	221%	905%	56%	447%	8%	81%	71%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	1.00	1.00	-2.00	1.00	6.00	5.00	8.00	0.00	-5.00	-5.00	-4.00	12.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2009	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	72	194	236	194	141	125	72	32	24	50	58	63
Inventory Days	14	124	104	275	317	170	234	178	272	251	397	652
Days Payable	78	99	263	122	1	12	20	6	119	659	17	69
Cash Conversion Cycle	7	219	77	347	456	282	286	204	178	-357	438	646
Working Capital Days	148	121	104	247	402	100	151	77	50	-99	149	222
ROCE %	-5%		2%	2%	1%	4%	6%	3%	10%	8%	33%	38%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	73.34%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%	73.35%
FIIs	0.86%	0.90%	1.18%	1.17%	1.19%	1.14%	1.12%	0.93%	0.91%	0.72%	0.43%	0.25%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.11%	0.17%	0.13%	0.13%	0.13%	0.19%
Public	25.80%	25.75%	25.47%	25.49%	25.47%	25.49%	25.41%	25.55%	25.61%	25.80%	26.08%	26.21%
No. of Shareholders	12,142	11,781	12,311	15,438	23,829	28,071	31,315	33,207	36,494	37,170	36,876	37,205

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	12.12	9.44	3.21	6.58	2.32
Diluted EPS (Rs.)	12.12	9.44	3.21	6.58	2.32
Cash EPS (Rs.)	12.64	9.86	3.69	6.82	2.57
Book Value[Excl.RevalReserv]/Share (Rs.)	45.56	34.03	24.42	25.70	16.46
Book Value[Incl.RevalReserv]/Share (Rs.)	45.56	34.99	24.42	25.70	16.46
Revenue From Operations / Share (Rs.)	22.78	14.52	9.19	7.92	6.56
PBDIT / Share (Rs.)	17.30	12.28	3.98	7.61	3.30
PBIT / Share (Rs.)	16.78	11.87	3.50	7.37	3.05
PBT / Share (Rs.)	16.41	11.51	3.42	7.37	2.89
Net Profit / Share (Rs.)	12.12	9.44	3.21	6.58	2.32
NP After MI And SOA / Share (Rs.)	34.15	9.24	3.21	6.58	2.32
PBDIT Margin (%)	75.94	84.61	43.34	96.07	50.22
PBIT Margin (%)	73.64	81.74	38.05	92.97	46.42
PBT Margin (%)	72.03	79.25	37.23	92.97	43.97
Net Profit Margin (%)	53.18	65.04	34.91	83.04	35.33
NP After MI And SOA Margin (%)	149.90	63.64	34.91	83.04	35.33
Return on Networth / Equity (%)	74.94	27.86	13.51	25.59	14.08
Return on Capital Employeed (%)	33.55	30.66	13.47	22.90	13.48
Return On Assets (%)	59.60	22.11	9.79	18.91	9.83
Long Term Debt / Equity (X)	0.00	0.00	0.03	0.21	0.35
Total Debt / Equity (X)	0.00	0.00	0.03	0.22	0.35
Asset Turnover Ratio (%)	0.45	0.38	0.27	0.26	0.28
Current Ratio (X)	3.07	5.13	1.10	5.40	5.96
Quick Ratio (X)	2.23	4.07	0.78	4.54	4.81
Inventory Turnover Ratio (X)	4.85	0.88	0.94	0.00	0.00
Interest Coverage Ratio (X)	47.10	34.01	52.60	0.00	20.50
Interest Coverage Ratio (Post Tax) (X)	33.98	27.15	43.38	0.00	15.42
Enterprise Value (Cr.)	1294.22	989.23	212.65	220.84	118.63
EV / Net Operating Revenue (X)	29.44	35.31	11.99	14.45	9.37
EV / EBITDA (X)	38.77	41.73	27.66	15.04	18.65
MarketCap / Net Operating Revenue (X)	29.47	35.31	11.90	14.42	8.68
Price / BV (X)	14.73	15.46	4.61	4.45	3.46
Price / Net Operating Revenue (X)	29.47	35.31	11.90	14.42	8.69
EarningsYield	0.05	0.01	0.02	0.05	0.04