Eco Hotels and Resorts Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹19.61Undervalued by 29.01%vs CMP ₹15.20

P/E (15.0) × ROE (32.1%) × BV (₹4.99) × DY (2.00%)

Defaults: P/E=15

₹8.93Overvalued by 41.25%vs CMP ₹15.20
MoS: -70.2% (Negative)Confidence: 44/100 (Low)Models: 1 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹17.0041%Under (+11.8%)
Net Asset ValueAssets₹7.1524%Over (-53%)
ROCE CapitalReturns₹1.4116%Over (-90.7%)
Revenue MultipleRevenue₹0.0318%Over (-99.8%)
Consensus (4 models)₹8.93100%Overvalued
Key Drivers: Wide model spread (₹0–₹17) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.3% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Eco Hotels and Resorts Ltd operates in the Hotels, Resorts & Restaurants segment, NSE: ECOHOTELS | BSE: 514402, current market price is ₹15.20, market cap is 80.0 Cr.. At a glance, ROE is 32.1 %, ROCE is 18.1 %, book value is 4.99, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹8.93, around 41.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -5.6%, while latest net profit is about ₹-4 Cr with a prior-period change of 36.7%. The 52-week range shown on this page is 21.2/8.50, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEco Hotels and Resorts Ltd. is a Public Limited Listed company incorporated on 02/07/1987 and has its registered office in the State of Kerala, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Eco Hotels and Resorts Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

59
Eco Hotels and Resorts Ltd scores 59/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 18.1% GoodROE 32.1% ExcellentD/E -1.25 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money40/100 · Moderate
DII holding down 0.52% MF sellingPromoter holding at 30.4% Stable
Earnings Quality40/100 · Moderate
OPM contracting (0% → -2,328%) Declining
Quarterly Momentum80/100 · Strong
Revenue (4Q): +2,410% YoY AcceleratingOPM: -38.6% (up 3,836.5% YoY) Margin expansion
Industry Rank75/100 · Strong
ROCE 18.1% vs industry 12.7% Above peersROE 32.1% vs industry 10.9% Above peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 2:47 am

Market Cap 80.0 Cr.
Current Price 15.2
Intrinsic Value₹8.93
High / Low 21.2/8.50
Stock P/E
Book Value 4.99
Dividend Yield0.00 %
ROCE18.1 %
ROE32.1 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Eco Hotels and Resorts Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Howard Hotels Ltd 23.4 Cr. 25.7 33.9/18.054.5 11.20.00 %6.09 %3.55 % 10.0
HS India Ltd 18.1 Cr. 11.1 15.3/8.3513.9 19.80.00 %7.04 %4.51 % 10.0
Gujarat Hotels Ltd 75.0 Cr. 198 319/16613.2 1401.52 %14.1 %11.2 % 10.0
Graviss Hospitality Ltd 192 Cr. 27.2 51.9/25.2 26.80.00 %1.18 %4.70 % 2.00
Goel Food Products Ltd 32.1 Cr. 17.0 20.4/8.546.41 14.60.00 %17.5 %20.5 % 10.0
Industry Average8,100.36 Cr477.26309.32109.920.29%12.74%10.86%6.81

All Competitor Stocks of Eco Hotels and Resorts Ltd

Quarterly Result

MetricJun 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.060.050.040.030.030.000.040.130.290.301.79
Expenses 0.000.000.490.662.131.661.49-0.971.592.231.511.452.48
Operating Profit 0.000.00-0.43-0.61-2.09-1.63-1.460.97-1.55-2.10-1.22-1.15-0.69
OPM % -716.67%-1,220.00%-5,225.00%-5,433.33%-4,866.67%-3,875.00%-1,615.38%-420.69%-383.33%-38.55%
Other Income 0.000.000.000.010.010.370.370.360.190.810.040.710.12
Interest 0.000.000.001.020.000.180.000.000.020.050.030.330.85
Depreciation 0.000.000.010.010.010.010.000.110.080.280.130.280.78
Profit before tax 0.000.00-0.44-1.63-2.09-1.45-1.091.22-1.46-1.62-1.34-1.05-2.20
Tax % 0.00%0.00%0.00%1.38%0.00%0.00%0.00%36.42%0.00%0.00%0.00%
Net Profit 0.000.00-0.43-1.63-2.08-1.46-1.091.22-1.45-2.20-1.34-1.05-2.19
EPS in Rs 0.000.00-0.18-0.49-0.54-0.33-0.180.19-0.22-0.34-0.21-0.16-0.33

Last Updated: March 3, 2026, 10:10 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:35 am

MetricMar 2017Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4.770.000.000.180.172.51
Expenses 4.560.000.004.923.617.67
Operating Profit 0.210.000.00-4.74-3.44-5.16
OPM % 4.40%-2,633.33%-2,023.53%-205.58%
Other Income 0.050.000.000.380.921.68
Interest 0.020.000.001.210.101.26
Depreciation 0.100.000.000.030.361.47
Profit before tax 0.140.000.00-5.60-2.98-6.21
Tax % 0.00%0.36%19.13%
Net Profit 0.140.000.00-5.61-3.55-6.78
EPS in Rs 0.250.000.00-1.43-0.55-1.04
Dividend Payout % 0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2024-2025
YoY Net Profit Growth (%)36.72%
Change in YoY Net Profit Growth (%)0.00%

Eco Hotels and Resorts Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2024-2025 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:207%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:44%
Stock Price CAGR
10 Years:5%
5 Years:8%
3 Years:-26%
1 Year:-64%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-13%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:47 am

MonthMar 2017Mar 2024Mar 2025Sep 2025
Equity Capital 4.3729.8751.5154.73
Reserves -43.24-9.13-17.36-17.12
Borrowings 48.470.001.0314.93
Other Liabilities -0.0117.722.753.46
Total Liabilities 9.5938.4637.9356.00
Fixed Assets 4.4016.7118.5932.61
CWIP 0.000.007.6612.24
Investments 0.000.000.000.00
Other Assets 5.1921.7511.6811.15
Total Assets 9.5938.4637.9356.00

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0-6-1336
Cash from Investing Activity + -10-84-43
Cash from Financing Activity + 125776
Net Cash Flow 020-21-0
Free Cash Flow -1-6-23-7
CFO/OP 124%118%376%-484%

Free Cash Flow

MonthMar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-48.260.000.00-4.74-4.47

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 203.5440.5642.94
Inventory Days 93.93
Days Payable 0.00
Cash Conversion Cycle 297.4840.5642.94
Working Capital Days 282.36-3,386.39-2,039.71
ROCE %-7.96%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 72.31%72.31%72.31%57.96%55.24%38.08%38.08%38.08%38.08%38.08%29.99%30.42%
DIIs 0.01%0.01%0.01%0.01%0.00%0.00%2.43%2.43%2.43%2.43%1.91%1.91%
Public 27.68%27.68%27.68%42.04%44.76%61.92%59.49%59.50%59.50%59.49%68.10%67.68%
No. of Shareholders 1,5341,5351,5361,9632,1352,3563,1833,3843,8864,0654,7064,888

Shareholding Pattern Chart

No. of Shareholders

Eco Hotels and Resorts Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 18Mar 17
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) -0.77-3.230.390.32
Diluted EPS (Rs.) -0.77-3.230.390.32
Cash EPS (Rs.) -0.61-1.870.630.55
Book Value[Excl.RevalReserv]/Share (Rs.) 6.6312.26-88.65-89.04
Book Value[Incl.RevalReserv]/Share (Rs.) 6.6312.26-88.65-89.04
Revenue From Operations / Share (Rs.) 0.030.0610.0310.93
PBDIT / Share (Rs.) -0.49-1.460.680.59
PBIT / Share (Rs.) -0.56-1.470.430.36
PBT / Share (Rs.) -0.57-1.870.390.32
Net Profit / Share (Rs.) -0.68-1.880.380.32
NP After MI And SOA / Share (Rs.) -0.68-1.880.380.32
PBDIT Margin (%) -1537.25-2422.276.785.47
PBIT Margin (%) -1752.65-2436.944.323.37
PBT Margin (%) -1796.37-3107.273.942.96
Net Profit Margin (%) -2142.75-3117.663.852.96
NP After MI And SOA Margin (%) -2142.75-3117.663.852.96
Return on Networth / Equity (%) -10.39-27.05-0.43-0.36
Return on Capital Employeed (%) -8.06-11.971.991.69
Return On Assets (%) -9.35-14.591.741.47
Long Term Debt / Equity (X) 0.000.00-1.25-1.25
Total Debt / Equity (X) 0.000.00-1.25-1.25
Asset Turnover Ratio (%) 0.000.000.550.00
Current Ratio (X) 4.3311.6633.5379.92
Quick Ratio (X) 4.2911.6626.6562.65
Inventory Turnover Ratio (X) 0.000.002.750.00
Interest Coverage Ratio (X) -35.16-3.6117.7213.30
Interest Coverage Ratio (Post Tax) (X) -48.01-3.6511.068.21
Enterprise Value (Cr.) 74.22103.9551.3551.80
EV / Net Operating Revenue (X) 448.17577.4811.7210.85
EV / EBITDA (X) -29.15-23.84172.73198.32
MarketCap / Net Operating Revenue (X) 490.81606.571.070.93
Price / BV (X) 2.385.26-0.12-0.11
Price / Net Operating Revenue (X) 493.13609.171.070.93
EarningsYield -0.04-0.050.030.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Eco Hotels and Resorts Ltd. is a Public Limited Listed company incorporated on 02/07/1987 and has its registered office in the State of Kerala, India. Company's Corporate Identification Number(CIN) is L55101KL1987PLC089987 and registration number is 089987. Currently Company is involved in the business activities of Materials recovery. Company's Total Operating Revenue is Rs. 4.85 Cr. and Equity Capital is Rs. 57.97 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & Restaurants67/6446, Basin Road, Cochin, Ernakulam High Court, Ernakulam Kerala 682031Contact not found
Management
NamePosition Held
Mr. Vinod Kumar TripathiChairman & Executive Director
Mr. Suchit PunnoseNon Executive Director
Mr. Parag MehtaIndependent Director
Ms. Indira BhargavaIndependent Director
Mr. Rajiv BasrurIndependent Director
Mr. Ajit Kumar JainIndependent Director

FAQ

What is the intrinsic value of Eco Hotels and Resorts Ltd and is it undervalued?

As of 05 May 2026, Eco Hotels and Resorts Ltd's intrinsic value is ₹8.93, which is 41.25% lower than the current market price of ₹15.20, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (32.1 %), book value (₹4.99), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Eco Hotels and Resorts Ltd?

Eco Hotels and Resorts Ltd is trading at ₹15.20 as of 05 May 2026, with a FY2026-2027 high of ₹21.2 and low of ₹8.50. The stock is currently in the middle of its 52-week range. Market cap stands at ₹80.0 Cr..

How does Eco Hotels and Resorts Ltd's P/E ratio compare to its industry?

Eco Hotels and Resorts Ltd has a P/E ratio of , which is below the industry average of 309.32. This is broadly in line with or below the industry average.

Is Eco Hotels and Resorts Ltd financially healthy?

Key indicators for Eco Hotels and Resorts Ltd: ROCE of 18.1 % indicates efficient capital utilization; ROE of 32.1 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Eco Hotels and Resorts Ltd profitable and how is the profit trend?

Eco Hotels and Resorts Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Eco Hotels and Resorts Ltd pay dividends?

Eco Hotels and Resorts Ltd has a dividend yield of 0.00 % at the current price of ₹15.20. The company is currently not paying meaningful dividends.

Last Updated: May 5, 2026, 2:47 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 514402 | NSE: ECOHOTELS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Eco Hotels and Resorts Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE