Howard Hotels Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Howard Hotels Ltd?

Howard Hotels Ltd is trading at 25.50 as of 26 April 2026, with a FY2026-2027 high of 33.9 and low of 18.0. The stock is currently in the middle of its 52-week range. Market cap stands at 23.2 Cr..

Q: Is Howard Hotels Ltd financially healthy?

Key indicators: ROCE of 6.09 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Howard Hotels Ltd profitable and how is the profit trend?

Howard Hotels Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 16 Cr. Compared to -1 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹17.52Overvalued by 31.29%vs CMP ₹25.50

P/E (54.0) × ROE (3.6%) × BV (₹11.20) × DY (2.00%)

₹13.20Overvalued by 48.24%vs CMP ₹25.50

MoS: -93.2% (Negative)Confidence: 59/100 (Moderate)Models: 1 Fair, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹20.70	26%	Over (-18.8%)
Graham Number	Earnings	₹10.77	16%	Over (-57.8%)
Earnings Power	Earnings	₹2.00	13%	Over (-92.2%)
DCF	Cash Flow	₹6.17	13%	Over (-75.8%)
Net Asset Value	Assets	₹11.23	8%	Over (-56%)
EV/EBITDA	Enterprise	₹25.71	10%	Fair (+0.8%)
Earnings Yield	Earnings	₹4.60	8%	Over (-82%)
Revenue Multiple	Revenue	₹17.76	6%	Over (-30.4%)
Consensus (8 models)		₹13.20	100%	Overvalued

Key Drivers: ROE 3.6% is below cost of equity. | Wide model spread (₹2–₹26) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 18.1%

*Investments are subject to market risks

Analyst Summary

Howard Hotels Ltd operates in the Hotels, Resorts & Restaurants segment, NSE: HOWARHO | BSE: 526761, current market price is ₹25.50, market cap is 23.2 Cr.. At a glance, stock P/E is 54.0, ROE is 3.55 %, ROCE is 6.09 %, book value is 11.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹13.20, around 48.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹16 Cr versus the prior period change of 22.9%, while latest net profit is about ₹0 Cr with a prior-period change of -54.7%. The 52-week range shown on this page is 33.9/18.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisHoward Hotels Ltd. is a Public Limited Listed company incorporated on 11/12/1989 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1…

This summary is generated from the stock page data available for Howard Hotels Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Howard Hotels Ltd scores 49/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health38/100 · Weak

ROCE 6.1% WeakROE 3.6% WeakD/E 0.24 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 60.8% Stable

Earnings Quality65/100 · Strong

OPM expanding (7% → 13%) Improving

Quarterly Momentum40/100 · Moderate

Revenue (4Q): 0% YoY FlatOPM: 28.6% (down 4.9% YoY) Margin pressure

Industry Rank55/100 · Moderate

P/E 54.0 vs industry 310.2 Cheaper than peersROCE 6.1% vs industry 12.9% Below peersROE 3.6% vs industry 10.9% Below peers3Y sales CAGR: 55% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:42 am

Market Cap	23.2 Cr.
Current Price	25.5
Intrinsic Value	₹13.00
High / Low	33.9/18.0
Stock P/E	54.0
Book Value	11.2
Dividend Yield	0.00 %
ROCE	6.09 %
ROE	3.55 %
Face Value	10.0
PEG Ratio	2.98

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Howard Hotels Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Howard Hotels Ltd	23.2 Cr.	25.5	33.9/18.0	54.0	11.2	0.00 %	6.09 %	3.55 %	10.0
Indian Hotels Co Ltd	90,438 Cr.	635	822/565	50.1	81.3	0.35 %	17.2 %	16.1 %	1.00
India Tourism Development Corporation Ltd (ITDC)	5,017 Cr.	585	714/368	62.6	39.5	0.50 %	30.5 %	24.2 %	10.0
HLV Ltd	559 Cr.	8.48	15.8/5.52	63.9	6.88	0.00 %	5.61 %	5.57 %	2.00
Espire Hospitality Ltd	343 Cr.	230	620/203	40.8	26.3	0.00 %	16.7 %	35.3 %	10.0
Industry Average	8,037.12 Cr	478.03		310.16	103.30	0.28%	12.88%	10.93%	6.81

All Competitor Stocks of Howard Hotels Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	3.53	3.36	2.54	2.16	3.83	4.63	3.07	3.01	5.28	4.80	3.18	2.68	5.35
Expenses	2.61	2.38	2.20	2.22	2.65	4.25	3.57	3.55	3.51	3.74	3.34	3.16	3.82
Operating Profit	0.92	0.98	0.34	-0.06	1.18	0.38	-0.50	-0.54	1.77	1.06	-0.16	-0.48	1.53
OPM %	26.06%	29.17%	13.39%	-2.78%	30.81%	8.21%	-16.29%	-17.94%	33.52%	22.08%	-5.03%	-17.91%	28.60%
Other Income	0.01	0.05	0.03	0.02	0.02	0.17	0.02	0.02	0.02	0.12	0.04	0.04	0.01
Interest	0.05	0.02	0.04	0.05	0.05	0.05	0.12	0.12	0.12	0.07	0.10	0.10	0.10
Depreciation	0.16	0.09	0.13	0.15	0.18	0.16	0.17	0.17	0.20	0.43	0.25	0.26	0.27
Profit before tax	0.72	0.92	0.20	-0.24	0.97	0.34	-0.77	-0.81	1.47	0.68	-0.47	-0.80	1.17
Tax %	0.00%	46.74%	0.00%	0.00%	0.00%	94.12%	0.00%	0.00%	0.00%	22.06%	0.00%	0.00%	0.00%
Net Profit	0.71	0.49	0.20	-0.24	0.97	0.02	-0.77	-0.80	1.47	0.53	-0.47	-0.80	1.17
EPS in Rs	0.78	0.54	0.22	-0.26	1.06	0.02	-0.84	-0.88	1.61	0.58	-0.52	-0.88	1.28

Last Updated: February 1, 2026, 1:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:20 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	9.69	9.20	8.00	8.72	9.29	10.65	9.71	1.72	4.31	10.26	13.15	16.16	16.01
Expenses	8.27	8.32	7.49	8.19	8.96	9.82	9.54	2.63	4.42	8.48	11.29	14.36	14.06
Operating Profit	1.42	0.88	0.51	0.53	0.33	0.83	0.17	-0.91	-0.11	1.78	1.86	1.80	1.95
OPM %	14.65%	9.57%	6.38%	6.08%	3.55%	7.79%	1.75%	-52.91%	-2.55%	17.35%	14.14%	11.14%	12.18%
Other Income	0.13	0.28	0.17	0.20	0.23	0.13	0.12	0.01	0.05	0.08	0.24	0.18	0.21
Interest	0.27	0.26	0.10	0.08	0.17	0.20	0.19	0.14	0.13	0.15	0.20	0.44	0.37
Depreciation	0.87	0.68	0.65	0.70	0.70	0.77	0.67	0.60	0.52	0.54	0.62	0.96	1.21
Profit before tax	0.41	0.22	-0.07	-0.05	-0.31	-0.01	-0.57	-1.64	-0.71	1.17	1.28	0.58	0.58
Tax %	41.46%	22.73%	-128.57%	-20.00%	-80.65%	-100.00%	33.33%	-7.93%	7.04%	36.75%	25.00%	25.86%
Net Profit	0.25	0.17	0.02	-0.04	-0.06	0.00	-0.76	-1.51	-0.77	0.74	0.95	0.43	0.43
EPS in Rs	0.27	0.19	0.02	-0.04	-0.07	0.00	-0.83	-1.66	-0.84	0.81	1.04	0.47	0.46
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-32.00%	-88.24%	-300.00%	-50.00%	100.00%	-98.68%	49.01%	196.10%	28.38%	-54.74%
Change in YoY Net Profit Growth (%)	0.00%	-56.24%	-211.76%	250.00%	150.00%	-198.68%	147.69%	147.10%	-167.73%	-83.12%

Howard Hotels Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:03 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11	9.11
Reserves	3.40	3.49	3.51	3.48	3.23	3.10	2.36	0.89	0.18	0.96	1.92	2.38	1.11
Borrowings	2.14	1.95	1.76	1.85	2.22	2.14	2.02	2.41	2.39	2.64	5.06	4.58	4.21
Other Liabilities	2.59	2.58	2.48	1.45	1.70	2.00	1.86	1.66	2.03	2.39	3.51	3.22	3.35
Total Liabilities	17.24	17.13	16.86	15.89	16.26	16.35	15.35	14.07	13.71	15.10	19.60	19.29	17.78
Fixed Assets	13.21	12.80	12.29	12.96	14.22	13.66	13.37	12.88	12.44	12.64	15.93	15.82	15.35
CWIP	0.00	0.84	1.18	0.66	0.00	0.00	0.00	0.00	0.16	0.36	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	4.03	3.49	3.39	2.27	2.04	2.69	1.98	1.19	1.11	2.10	3.67	3.47	2.43
Total Assets	17.24	17.13	16.86	15.89	16.26	16.35	15.35	14.07	13.71	15.10	19.60	19.29	17.78

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1.67	1.37	0.72	0.90	1.00	0.76	0.43	-0.61	0.41	1.47	2.23	2.07
Cash from Investing Activity +	-1.41	-1.16	-0.49	-0.85	-1.29	-0.21	-0.38	-0.11	-0.25	-0.93	-3.50	-1.85
Cash from Financing Activity +	-1.36	-0.45	-0.26	0.10	0.08	-0.22	-0.21	0.27	-0.16	0.11	2.23	-0.92
Net Cash Flow	-1.10	-0.24	-0.03	0.16	-0.21	0.33	-0.16	-0.44	0.01	0.64	0.95	-0.71
Free Cash Flow	0.26	0.22	0.23	0.05	-0.29	0.55	0.05	-0.72	0.16	0.54	-1.27	1.25
CFO/OP	118%	156%	141%	170%	309%	92%	253%	67%	-391%	83%	120%	115%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.72	-1.07	-1.25	-1.32	-1.89	-1.31	-1.85	-3.32	-2.50	-0.86	-3.20	-2.78

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	48.97	29.36	29.66	22.18	28.68	34.62	27.82	78.52	27.95	11.38	7.77	6.10
Inventory Days	49.03	58.79	75.23			50.82	39.96	106.46	99.55	99.18	157.77	101.86
Days Payable	92.61	66.14	114.24			122.44	127.88	699.58	580.68	222.17	247.26	95.07
Cash Conversion Cycle	5.39	22.01	-9.35	22.18	28.68	-37.00	-60.10	-514.61	-453.19	-111.61	-81.71	12.89
Working Capital Days	7.91	-2.78	-17.34	-74.51	-87.62	-79.51	-88.71	-647.24	-89.77	-30.95	-56.07	-39.53
ROCE %	4.61%	3.29%	0.28%	0.21%	-0.97%	1.31%	-2.66%	-11.58%	-4.82%	10.82%	9.86%	6.09%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%
Public	39.17%	39.16%	39.18%	39.18%	39.17%	39.17%	39.17%	39.17%	39.17%	39.18%	39.16%	39.18%
No. of Shareholders	6,366	6,329	6,385	6,461	6,656	6,663	6,658	6,661	6,654	6,628	6,636	6,597

Shareholding Pattern Chart

No. of Shareholders

Howard Hotels Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.47	1.04	0.81	-0.85	-1.66
Diluted EPS (Rs.)	0.47	1.04	0.81	-0.85	-1.66
Cash EPS (Rs.)	1.53	1.73	1.41	-0.27	-1.00
Book Value[Excl.RevalReserv]/Share (Rs.)	12.61	12.11	11.05	10.19	10.98
Book Value[Incl.RevalReserv]/Share (Rs.)	12.61	12.11	11.05	10.19	10.98
Revenue From Operations / Share (Rs.)	17.73	14.43	11.25	4.73	1.88
PBDIT / Share (Rs.)	2.17	2.30	2.04	-0.06	-0.99
PBIT / Share (Rs.)	1.11	1.61	1.45	-0.63	-1.65
PBT / Share (Rs.)	0.62	1.40	1.28	-0.78	-1.80
Net Profit / Share (Rs.)	0.46	1.04	0.81	-0.84	-1.66
PBDIT Margin (%)	12.22	15.93	18.11	-1.35	-52.96
PBIT Margin (%)	6.25	11.18	12.85	-13.48	-87.74
PBT Margin (%)	3.54	9.70	11.41	-16.58	-95.62
Net Profit Margin (%)	2.64	7.23	7.22	-17.94	-88.01
Return on Networth / Equity (%)	3.71	8.61	7.36	-8.32	-15.08
Return on Capital Employeed (%)	6.14	9.02	9.98	-4.93	-14.82
Return On Assets (%)	2.21	4.85	4.90	-5.64	-10.72
Long Term Debt / Equity (X)	0.33	0.39	0.25	0.25	0.00
Total Debt / Equity (X)	0.39	0.45	0.26	0.25	0.24
Asset Turnover Ratio (%)	0.83	0.75	0.71	0.31	0.11
Current Ratio (X)	1.09	0.96	0.91	0.49	0.23
Quick Ratio (X)	0.87	0.76	0.78	0.43	0.21
Inventory Turnover Ratio (X)	25.44	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	4.52	10.71	12.59	-0.43	-6.73
Interest Coverage Ratio (Post Tax) (X)	1.98	5.86	6.02	-4.78	-10.18
Enterprise Value (Cr.)	24.09	23.09	9.29	7.78	6.27
EV / Net Operating Revenue (X)	1.49	1.76	0.90	1.81	3.65
EV / EBITDA (X)	12.20	11.01	5.00	-133.27	-6.90
MarketCap / Net Operating Revenue (X)	1.33	1.50	0.71	1.27	2.28
Price / BV (X)	1.87	1.79	0.73	0.58	0.39
Price / Net Operating Revenue (X)	1.33	1.50	0.71	1.27	2.29
EarningsYield	0.01	0.04	0.10	-0.14	-0.38

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Howard Hotels Ltd. is a Public Limited Listed company incorporated on 11/12/1989 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1989PLC038622 and registration number is 038622. Currently Company is involved in the business activities of Short term accommodation activities. Company's Total Operating Revenue is Rs. 16.16 Cr. and Equity Capital is Rs. 9.11 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Hotels, Resorts & Restaurants	20, Maurya Complex, New Delhi Delhi 110092	Contact not found

Management
Name	Position Held
Mr. Nirankar Nath Mittal	Chairman & Managing Director
Mr. Nirvikar Nath Mittal	Whole Time Director
Mr. Shri Kant Mittal	Whole Time Director
Mrs. Archana Jain	Independent Director
Mr. Kshitiz Agarwal	Independent Director
Mr. Ankit Agrawal	Independent Director

FAQ

What is the intrinsic value of Howard Hotels Ltd and is it undervalued?

As of 26 April 2026, Howard Hotels Ltd's intrinsic value is ₹13.20, which is 48.24% lower than the current market price of ₹25.50, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.55 %), book value (₹11.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Howard Hotels Ltd?

Howard Hotels Ltd is trading at ₹25.50 as of 26 April 2026, with a FY2026-2027 high of ₹33.9 and low of ₹18.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹23.2 Cr..

How does Howard Hotels Ltd's P/E ratio compare to its industry?

Howard Hotels Ltd has a P/E ratio of 54.0, which is below the industry average of 310.16. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Howard Hotels Ltd financially healthy?

Key indicators for Howard Hotels Ltd: ROCE of 6.09 % is on the lower side compared to the industry average of 12.88%; ROE of 3.55 % is below ideal levels (industry average: 10.93%). Dividend yield is 0.00 %.

Is Howard Hotels Ltd profitable and how is the profit trend?

Howard Hotels Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹16 Cr. Compared to ₹-1 Cr in Mar 2022, the net profit shows an improving trend.

Does Howard Hotels Ltd pay dividends?

Howard Hotels Ltd has a dividend yield of 0.00 % at the current price of ₹25.50. The company is currently not paying meaningful dividends.