Aravali Securities & Finance Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Aravali Securities & Finance Ltd?

Aravali Securities & Finance Ltd is trading at 4.04 as of 14 April 2026, with a FY2026-2027 high of 6.54 and low of 3.45. The stock is currently near its 52-week low. Market cap stands at 6.12 Cr..

Q: Is Aravali Securities & Finance Ltd financially healthy?

Key indicators: ROCE of 1.73 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Aravali Securities & Finance Ltd profitable and how is the profit trend?

Aravali Securities & Finance Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 0 Cr. Compared to 2 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹1.23Overvalued by 69.55%vs CMP ₹4.04

P/E (15.0) × ROE (15.0%) × BV (₹0.67) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹0.66Overvalued by 83.66%vs CMP ₹4.04

MoS: -512.1% (Negative)Confidence: 50/100 (Moderate)Models: All 2: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹1.05	63%	Over (-74%)
Revenue Multiple	Revenue	₹0.02	38%	Over (-99.5%)
Consensus (2 models)		₹0.66	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -14.9% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

Aravali Securities & Finance Ltd scores 42/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health34/100 · Weak

ROCE 1.7% WeakROE 0.0% WeakD/E -5.11 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 54.6% Stable

Earnings Quality50/100 · Moderate

OPM contracting (-682% → -3,925%) DecliningWorking capital: -11,315 days (improving) Efficient

Quarterly Momentum50/100 · Moderate

Industry Rank30/100 · Weak

ROCE 1.7% vs industry 21.7% Below peers3Y sales CAGR: -82% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:06 am

Market Cap	6.12 Cr.
Current Price	4.04
Intrinsic Value	₹0.66
High / Low	6.54/3.45
Stock P/E
Book Value	0.67
Dividend Yield	0.00 %
ROCE	1.73 %
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Aravali Securities & Finance Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Shares & Stockbrokers Ltd	8.02 Cr.	27.4	53.0/24.7	38.2	44.4	0.00 %	3.32 %	1.74 %	10.0
Monarch Networth Capital Ltd	2,109 Cr.	266	399/235	13.2	111	0.38 %	33.3 %	26.2 %	10.0
Monotype India Ltd	28.1 Cr.	0.40	0.84/0.37	4.49	0.03	0.00 %	286 %	%	1.00
Multipurpose Trading & Agencies Ltd	3.98 Cr.	8.05	11.5/7.58		9.25	0.00 %	3.68 %	3.38 %	10.0
Munoth Financial Services Ltd	9.17 Cr.	17.8	69.9/17.8		19.9	0.00 %	2.41 %	3.38 %	10.0
Industry Average	6,725.79 Cr	1,029.64		98.51	4,364.49	0.43%	21.71%	14.20%	7.23

All Competitor Stocks of Aravali Securities & Finance Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.24	0.15	0.23	0.17	0.19	0.21	0.26	0.16	0.23	0.18	0.23	0.18	0.20
Operating Profit	-0.24	-0.15	-0.23	-0.17	-0.19	-0.21	-0.26	-0.16	-0.23	-0.18	-0.23	-0.18	-0.20
OPM %
Other Income	0.15	0.19	0.16	0.16	0.21	0.21	0.21	0.23	0.25	0.23	0.24	0.24	0.24
Interest	0.05	0.12	0.07	0.07	0.12	0.08	0.07	0.08	0.07	0.13	0.07	0.07	0.07
Depreciation	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	-0.16	-0.09	-0.15	-0.09	-0.11	-0.09	-0.13	-0.02	-0.06	-0.09	-0.07	-0.02	-0.04
Tax %	0.00%	-133.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-11.11%	0.00%	0.00%	0.00%
Net Profit	-0.16	0.03	-0.15	-0.09	-0.11	-0.09	-0.13	-0.02	-0.06	-0.09	-0.07	-0.02	-0.04
EPS in Rs	-0.11	0.02	-0.10	-0.06	-0.07	-0.06	-0.09	-0.01	-0.04	-0.06	-0.05	-0.01	-0.03

Last Updated: March 3, 2026, 12:21 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 9:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.32	0.89	1.29	1.12	1.51	1.95	0.88	1.11	3.18	0.05	0.02	0.02	0.00
Expenses	0.58	2.51	1.02	1.16	1.43	5.27	0.83	0.66	0.74	0.77	0.80	0.81	0.79
Operating Profit	-0.26	-1.62	0.27	-0.04	0.08	-3.32	0.05	0.45	2.44	-0.72	-0.78	-0.79	-0.79
OPM %	-81.25%	-182.02%	20.93%	-3.57%	5.30%	-170.26%	5.68%	40.54%	76.73%	-1,440.00%	-3,900.00%	-3,950.00%
Other Income	2.02	0.50	-23.56	0.43	0.56	0.74	5.10	0.33	0.39	0.60	0.72	0.89	0.95
Interest	1.52	1.67	1.01	1.06	1.02	0.99	0.73	0.65	0.51	0.27	0.33	0.36	0.34
Depreciation	0.07	0.11	0.11	0.07	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.04
Profit before tax	0.17	-2.90	-24.41	-0.74	-0.44	-3.63	4.36	0.07	2.27	-0.44	-0.44	-0.31	-0.22
Tax %	952.94%	0.34%	0.00%	0.00%	0.00%	4.68%	1.15%	0.00%	26.87%	-27.27%	0.00%	-3.23%
Net Profit	-1.45	-2.91	-24.41	-0.74	-0.44	-3.80	4.31	0.08	1.65	-0.32	-0.44	-0.30	-0.22
EPS in Rs	-0.96	-1.92	-16.11	-0.49	-0.29	-2.51	2.84	0.05	1.09	-0.21	-0.29	-0.20	-0.15
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-100.69%	-738.83%	96.97%	40.54%	-763.64%	213.42%	-98.14%	1962.50%	-119.39%	-37.50%	31.82%
Change in YoY Net Profit Growth (%)	0.00%	-638.14%	835.80%	-56.43%	-804.18%	977.06%	-311.56%	2060.64%	-2081.89%	81.89%	69.32%

Aravali Securities & Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-32%
5 Years:	-53%
3 Years:	-82%
TTM:	0%

Compounded Profit Growth
10 Years:	7%
5 Years:	%
3 Years:	%
TTM:	43%

Stock Price CAGR
10 Years:	-4%
5 Years:	21%
3 Years:	-14%
1 Year:	-18%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: December 10, 2025, 3:49 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15	15.15
Reserves	11.23	8.28	-16.13	-16.87	-17.31	-21.00	-16.70	-16.63	-15.00	-15.34	-15.78	-16.08	-16.17
Borrowings	3.57	14.02	9.70	10.61	10.53	9.80	7.56	7.53	5.04	3.41	3.64	3.69	3.69
Other Liabilities	9.60	6.31	1.81	2.46	1.91	3.23	1.37	1.53	1.87	0.66	0.47	0.76	0.91
Total Liabilities	39.55	43.76	10.53	11.35	10.28	7.18	7.38	7.58	7.06	3.88	3.48	3.52	3.58
Fixed Assets	2.61	2.47	2.36	2.35	2.29	2.23	2.12	2.06	2.02	1.97	1.92	1.88	1.85
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	34.18	28.24	4.16	4.16	4.16	0.07	0.06	0.06	0.07	0.07	0.07	0.08	0.08
Other Assets	2.76	13.05	4.01	4.84	3.83	4.88	5.20	5.46	4.97	1.84	1.49	1.56	1.65
Total Assets	39.55	43.76	10.53	11.35	10.28	7.18	7.38	7.58	7.06	3.88	3.48	3.52	3.58

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	6.04	-10.08	-1.14	-0.48	-0.20	2.77	-1.39	0.24	3.18	2.73	-0.12	0.09
Cash from Investing Activity +	0.56	4.12	1.04	-0.06	0.00	0.00	4.45	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity +	-6.58	10.45	-4.32	0.92	-0.08	-1.94	-3.62	-0.31	-2.70	-3.00	-0.09	-0.04
Net Cash Flow	0.02	4.49	-4.42	0.38	-0.29	0.82	-0.56	-0.08	0.49	-0.27	-0.21	0.06
Free Cash Flow	6.05	-10.08	-1.14	-0.54	-0.20	2.77	3.06	0.24	3.18	2.73	-0.12	0.09
CFO/OP	-2,323%	622%	-396%	1,475%	-138%	-83%	-2,000%	93%	149%	-379%	15%	-14%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-3.83	-15.64	-9.43	-10.65	-10.45	-13.12	-7.51	-7.08	-2.60	-4.13	-4.42	-4.48

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	399.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	399.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	-12,375.78	-5,003.37	-2,263.57	-2,965.62	-2,221.42	-1,853.08	-2,281.25	749.73	142.33	-3,796.00	-6,205.00	-11,315.00
ROCE %	4.98%	-3.65%	2.34%	3.63%	6.72%	-42.86%	13.86%	11.94%	49.47%	-4.04%	-3.53%	1.73%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	54.55%	54.55%	54.56%	54.56%	54.56%	54.56%	54.56%	54.56%	54.56%	54.56%	54.56%	54.56%
DIIs	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%
Public	45.36%	45.35%	45.36%	45.35%	45.35%	45.36%	45.35%	45.37%	45.36%	45.36%	45.35%	45.35%
No. of Shareholders	16,715	16,676	16,623	16,660	16,750	16,882	16,956	17,392	17,370	17,412	17,413	17,398

Shareholding Pattern Chart

No. of Shareholders

Aravali Securities & Finance Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-0.20	-0.29	-0.21	1.09	0.05
Diluted EPS (Rs.)	-0.20	-0.29	-0.21	1.09	0.05
Cash EPS (Rs.)	-0.16	-0.26	-0.17	1.12	0.08
Book Value[Excl.RevalReserv]/Share (Rs.)	-0.60	-0.41	-0.12	0.10	-0.97
Book Value[Incl.RevalReserv]/Share (Rs.)	-0.60	-0.41	-0.12	0.10	-0.97
Revenue From Operations / Share (Rs.)	0.00	0.00	0.00	1.84	0.49
PBDIT / Share (Rs.)	0.06	-0.03	-0.08	1.86	0.51
PBIT / Share (Rs.)	0.03	-0.07	-0.11	1.83	0.47
PBT / Share (Rs.)	-0.20	-0.29	-0.29	1.50	0.05
Net Profit / Share (Rs.)	-0.19	-0.29	-0.21	1.09	0.04
PBDIT Margin (%)	0.00	0.00	0.00	101.05	104.61
PBIT Margin (%)	0.00	0.00	0.00	99.30	96.84
PBT Margin (%)	0.00	0.00	0.00	81.16	10.11
Net Profit Margin (%)	0.00	0.00	0.00	59.09	10.09
Return on Networth / Equity (%)	0.00	0.00	0.00	1071.04	-5.13
Return on Capital Employeed (%)	-5.71	17.02	90.50	1799.91	-49.27
Return On Assets (%)	-8.45	-12.76	-8.20	23.38	0.99
Total Debt / Equity (X)	-4.00	-5.82	-18.15	32.73	-5.11
Asset Turnover Ratio (%)	0.00	0.00	0.00	0.38	0.10
Current Ratio (X)	0.15	0.14	0.20	0.58	0.46
Quick Ratio (X)	0.15	0.14	0.20	0.58	0.46
Interest Coverage Ratio (X)	0.27	-0.17	-0.45	5.57	1.21
Interest Coverage Ratio (Post Tax) (X)	0.16	-0.32	-0.18	4.26	1.12
Enterprise Value (Cr.)	9.32	10.09	7.57	14.40	9.45
EV / Net Operating Revenue (X)	0.00	0.00	0.00	5.15	12.60
EV / EBITDA (X)	93.57	-168.76	-61.38	5.10	12.04
MarketCap / Net Operating Revenue (X)	0.00	0.00	0.00	3.66	3.07
Price / BV (X)	-6.58	-10.94	-25.40	66.83	-1.56
Price / Net Operating Revenue (X)	0.00	0.00	0.00	3.66	3.08
EarningsYield	-0.04	-0.06	-0.06	0.16	0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aravali Securities & Finance Ltd. is a Public Limited Listed company incorporated on 11/06/1980 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L67120HR1980PLC039125 and registration number is 039125. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 15.15 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Finance & Investments	Plot No.136, Rider House, Gurgaon Haryana 122003	Contact not found

Management
Name	Position Held
Mr. Ranjan Kumar Poddar	Chairman & Managing Director
Mr. Suresh Kumar Lakhotia	Director
Mr. Devashish Poddar	Director
Mr. Rakesh Bhartia	Director
Mrs. Malvika Poddar	Director
Mr. Naresh Kumar Magoo	Director
Mr. Ved Prakash Arya	Director
Mr. Subhash Chand	Director
Mr. Tara Chand Sagar	Director

FAQ

What is the intrinsic value of Aravali Securities & Finance Ltd and is it undervalued?

As of 14 April 2026, Aravali Securities & Finance Ltd's intrinsic value is ₹0.66, which is 83.66% lower than the current market price of ₹4.04, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹0.67), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Aravali Securities & Finance Ltd?

Aravali Securities & Finance Ltd is trading at ₹4.04 as of 14 April 2026, with a FY2026-2027 high of ₹6.54 and low of ₹3.45. The stock is currently near its 52-week low. Market cap stands at ₹6.12 Cr..

How does Aravali Securities & Finance Ltd's P/E ratio compare to its industry?

Aravali Securities & Finance Ltd has a P/E ratio of , which is below the industry average of 98.51. This is broadly in line with or below the industry average.

Is Aravali Securities & Finance Ltd financially healthy?

Key indicators for Aravali Securities & Finance Ltd: ROCE of 1.73 % is on the lower side compared to the industry average of 21.71%; ROE of % is below ideal levels (industry average: 14.20%). Dividend yield is 0.00 %.

Is Aravali Securities & Finance Ltd profitable and how is the profit trend?

Aravali Securities & Finance Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows a declining trend.

Does Aravali Securities & Finance Ltd pay dividends?

Aravali Securities & Finance Ltd has a dividend yield of 0.00 % at the current price of ₹4.04. The company is currently not paying meaningful dividends.