Archidply Decor Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Archidply Decor Ltd?

Archidply Decor Ltd is trading at 73.40 as of 28 April 2026, with a FY2026-2027 high of 110 and low of 50.3. The stock is currently in the middle of its 52-week range. Market cap stands at 40.8 Cr..

Q: Is Archidply Decor Ltd financially healthy?

Key indicators: ROCE of 3.21 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Archidply Decor Ltd profitable and how is the profit trend?

Archidply Decor Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 52 Cr. Compared to 0 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹91.18Undervalued by 24.22%vs CMP ₹73.40

P/E (1,021.0) × ROE (0.1%) × BV (₹91.20) × DY (2.00%)

₹44.65Overvalued by 39.17%vs CMP ₹73.40

MoS: -64.4% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹56.19	30%	Over (-23.4%)
Graham Number	Earnings	₹9.06	22%	Over (-87.7%)
Net Asset Value	Assets	₹91.30	10%	Under (+24.4%)
EV/EBITDA	Enterprise	₹52.50	12%	Over (-28.5%)
Earnings Yield	Earnings	₹0.40	10%	Over (-99.5%)
ROCE Capital	Returns	₹39.84	10%	Over (-45.7%)
Revenue Multiple	Revenue	₹93.48	7%	Under (+27.4%)
Consensus (7 models)		₹44.65	100%	Overvalued

Key Drivers: EPS CAGR -38.4% drags value — could be higher if earnings stabilize. | P/E of 1,021 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -38.4%

*Investments are subject to market risks

Analyst Summary

Archidply Decor Ltd operates in the Laminates segment, NSE: ADL | BSE: 543231, current market price is ₹73.40, market cap is 40.8 Cr.. At a glance, stock P/E is 1,021, ROE is 0.12 %, ROCE is 3.21 %, book value is 91.2, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹44.65, around 39.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹52 Cr versus the prior period change of 10.7%, while latest net profit is about ₹0 Cr with a prior-period change of 100.0%. The 52-week range shown on this page is 110/50.3, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisArchidply Decor Ltd. is a Public Limited Listed company incorporated on 14/06/2017 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L20…

This summary is generated from the stock page data available for Archidply Decor Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Archidply Decor Ltd scores 38/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health53/100 · Moderate

ROCE 3.2% WeakROE 0.1% WeakD/E 0.42 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 73.0% Stable

Earnings Quality40/100 · Moderate

OPM stable around 7% SteadyWorking capital: 162 days Capital intensive

Quarterly Momentum25/100 · Weak

Revenue (4Q): -8% YoY DecliningProfit (4Q): -90% YoY Declining

Industry Rank15/100 · Weak

P/E 1,021.0 vs industry 174.2 Premium to peersROCE 3.2% vs industry 11.7% Below peersROE 0.1% vs industry 30.2% Below peers3Y sales CAGR: 8% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:57 am

Market Cap	40.8 Cr.
Current Price	73.4
Intrinsic Value	₹44.65
High / Low	110/50.3
Stock P/E	1,021
Book Value	91.2
Dividend Yield	0.00 %
ROCE	3.21 %
ROE	0.12 %
Face Value	10.0
PEG Ratio	-26.61

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Archidply Decor Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Archidply Decor Ltd	40.8 Cr.	73.4	110/50.3	1,021	91.2	0.00 %	3.21 %	0.12 %	10.0
Greenlam Industries Ltd	5,692 Cr.	223	279/197	313	44.5	0.18 %	7.41 %	6.07 %	1.00
Century Plyboards (India) Ltd	17,373 Cr.	782	859/618	71.6	111	0.13 %	10.4 %	8.47 %	1.00
Rushil Decor Ltd	479 Cr.	16.3	34.0/12.5	52.2	21.7	0.61 %	10.1 %	7.96 %	1.00
Greenply Industries Ltd	2,989 Cr.	239	352/176	40.3	67.8	0.21 %	12.4 %	12.0 %	1.00
Industry Average	3,299.78 Cr	175.17		174.16	64.69	0.12%	11.65%	30.18%	5.91

All Competitor Stocks of Archidply Decor Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	12.99	17.11	7.57	13.00	11.89	14.79	12.35	14.10	12.00	14.03	11.06	13.15	10.52
Expenses	12.33	16.35	7.75	12.21	11.23	12.61	11.70	13.31	11.25	13.29	10.64	12.58	9.99
Operating Profit	0.66	0.76	-0.18	0.79	0.66	2.18	0.65	0.79	0.75	0.74	0.42	0.57	0.53
OPM %	5.08%	4.44%	-2.38%	6.08%	5.55%	14.74%	5.26%	5.60%	6.25%	5.27%	3.80%	4.33%	5.04%
Other Income	0.31	0.33	0.25	0.27	0.34	0.32	0.28	0.39	0.30	0.29	0.29	0.49	0.30
Interest	0.40	0.53	0.38	0.42	0.53	0.75	0.62	0.49	0.55	0.56	0.49	0.46	0.43
Depreciation	0.33	0.32	0.28	0.29	0.30	0.87	0.45	0.46	0.46	0.47	0.41	0.40	0.37
Profit before tax	0.24	0.24	-0.59	0.35	0.17	0.88	-0.14	0.23	0.04	0.00	-0.19	0.20	0.03
Tax %	29.17%	45.83%	-23.73%	34.29%	35.29%	81.82%	57.14%	-13.04%	50.00%		-21.05%	35.00%	0.00%
Net Profit	0.17	0.12	-0.46	0.22	0.11	0.15	-0.22	0.26	0.01	0.00	-0.14	0.14	0.02
EPS in Rs	0.31	0.22	-0.83	0.40	0.20	0.27	-0.40	0.47	0.02	0.00	-0.25	0.25	0.04

Last Updated: March 3, 2026, 12:19 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 9:16 pm

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	54.28	38.97	31.86	41.52	49.88	46.92	51.96	48.76
Expenses	54.36	37.16	30.85	39.21	47.01	43.48	49.01	46.50
Operating Profit	-0.08	1.81	1.01	2.31	2.87	3.44	2.95	2.26
OPM %	-0.15%	4.64%	3.17%	5.56%	5.75%	7.33%	5.68%	4.63%
Other Income	1.16	1.31	1.63	1.07	1.15	1.18	1.24	1.37
Interest	2.90	2.78	2.56	1.85	1.63	2.08	2.22	1.94
Depreciation	1.50	1.44	1.31	1.23	1.29	1.75	1.85	1.65
Profit before tax	-3.32	-1.10	-1.23	0.30	1.10	0.79	0.12	0.04
Tax %	-0.90%	2.73%	-43.09%	20.00%	33.64%	96.20%	50.00%
Net Profit	-3.28	-1.13	-0.71	0.25	0.73	0.03	0.06	0.02
EPS in Rs	-656.00	-2.03	-1.28	0.45	1.31	0.05	0.11	0.04
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	65.55%	37.17%	135.21%	192.00%	-95.89%	100.00%
Change in YoY Net Profit Growth (%)	0.00%	-28.38%	98.04%	56.79%	-287.89%	195.89%

Archidply Decor Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	6%
3 Years:	8%
TTM:	-2%

Compounded Profit Growth
10 Years:	%
5 Years:	16%
3 Years:	-35%
TTM:	-42%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	1%
1 Year:	-13%

Return on Equity
10 Years:	%
5 Years:	0%
3 Years:	1%
Last Year:	0%

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: December 10, 2025, 3:50 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.05	5.57	5.57	5.57	5.57	5.57	5.57	5.57
Reserves	51.24	44.59	44.02	44.33	45.09	45.19	45.20	45.18
Borrowings	23.24	21.52	18.70	16.76	15.48	22.01	22.42	18.82
Other Liabilities	13.78	11.83	7.75	4.37	6.10	6.20	5.27	5.75
Total Liabilities	88.31	83.51	76.04	71.03	72.24	78.97	78.46	75.32
Fixed Assets	18.50	17.09	15.80	14.92	14.35	19.76	18.67	16.97
CWIP	0.00	0.00	0.00	0.00	0.13	0.00	0.03	0.00
Investments	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	69.81	66.41	60.24	56.11	57.76	59.21	59.76	58.35
Total Assets	88.31	83.51	76.04	71.03	72.24	78.97	78.46	75.32

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-9.99	5.31	-2.05	1.62	4.92	-0.61	2.11
Cash from Investing Activity +	0.47	-1.15	6.67	1.51	-2.37	-0.35	-0.36
Cash from Financing Activity +	8.23	-4.01	-5.01	-3.50	-2.60	1.05	-1.66
Net Cash Flow	-1.29	0.15	-0.39	-0.37	-0.05	0.09	0.08
Free Cash Flow	-10.59	5.31	-2.05	1.62	4.92	-2.45	1.32
CFO/OP	12,375%	299%	-194%	74%	175%	-15%	77%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-23.32	-19.71	-17.69	-14.45	-12.61	-18.57	-19.47

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	117.54	148.73	222.94	157.36	153.30	148.82	125.68
Inventory Days	295.92	455.97	424.16	306.01	220.45	307.65	272.36
Days Payable	99.21	130.48	77.15	27.66	38.80	39.06	24.31
Cash Conversion Cycle	314.25	474.23	569.95	435.71	334.96	417.40	373.73
Working Capital Days	98.24	150.05	260.17	215.91	170.06	178.92	162.47
ROCE %		2.30%	1.87%	3.19%	4.11%	4.13%	3.18%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%	72.97%
Public	27.03%	27.04%	27.03%	27.04%	27.04%	27.04%	27.04%	27.03%	27.03%	27.03%	27.04%	27.04%
No. of Shareholders	7,080	6,855	6,649	6,473	6,338	6,436	7,038	6,842	6,722	6,644	6,565	6,503

Shareholding Pattern Chart

No. of Shareholders

Archidply Decor Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 20
FaceValue	10.00
Basic EPS (Rs.)	-1.99
Diluted EPS (Rs.)	-1.99
Cash EPS (Rs.)	0.64
Book Value[Excl.RevalReserv]/Share (Rs.)	90.19
Book Value[Incl.RevalReserv]/Share (Rs.)	90.19
Revenue From Operations / Share (Rs.)	72.36
PBDIT / Share (Rs.)	6.14
PBIT / Share (Rs.)	3.55
PBT / Share (Rs.)	-1.83
Net Profit / Share (Rs.)	-1.95
NP After MI And SOA / Share (Rs.)	-1.99
PBDIT Margin (%)	8.48
PBIT Margin (%)	4.90
PBT Margin (%)	-2.52
Net Profit Margin (%)	-2.69
NP After MI And SOA Margin (%)	-2.74
Return on Networth / Equity (%)	-2.20
Return on Capital Employeed (%)	3.82
Return On Assets (%)	-1.32
Total Debt / Equity (X)	0.42
Current Ratio (X)	1.65
Quick Ratio (X)	0.75
Interest Coverage Ratio (X)	1.14
Interest Coverage Ratio (Post Tax) (X)	0.64

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Archidply Decor Ltd. is a Public Limited Listed company incorporated on 14/06/2017 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L20231KA2017PLC179929 and registration number is 179929. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company's Total Operating Revenue is Rs. 52.48 Cr. and Equity Capital is Rs. 5.57 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Laminates	Sy. No.19, KSSIDC Industrial Area, Bangalore Road, Katmachanahalli, Chintamani Karnataka 563125	Contact not found

Management
Name	Position Held
Mr. Shyam Daga	Chairman & Managing Director
Mr. Rajiv Daga	Director
Mr. Kukkehalli Raviraj Hedge	Director
Mrs. Akshatha Rai	Director
Mr. Dinesh Kumar Marda	Director
Mr. Neeraj Mittal	Director

FAQ

What is the intrinsic value of Archidply Decor Ltd and is it undervalued?

As of 28 April 2026, Archidply Decor Ltd's intrinsic value is ₹44.65, which is 39.17% lower than the current market price of ₹73.40, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.12 %), book value (₹91.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Archidply Decor Ltd?

Archidply Decor Ltd is trading at ₹73.40 as of 28 April 2026, with a FY2026-2027 high of ₹110 and low of ₹50.3. The stock is currently in the middle of its 52-week range. Market cap stands at ₹40.8 Cr..

How does Archidply Decor Ltd's P/E ratio compare to its industry?

Archidply Decor Ltd has a P/E ratio of 1,021, which is above the industry average of 174.16. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Archidply Decor Ltd financially healthy?

Key indicators for Archidply Decor Ltd: ROCE of 3.21 % is on the lower side compared to the industry average of 11.65%; ROE of 0.12 % is below ideal levels (industry average: 30.18%). Dividend yield is 0.00 %.

Is Archidply Decor Ltd profitable and how is the profit trend?

Archidply Decor Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹52 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Archidply Decor Ltd pay dividends?

Archidply Decor Ltd has a dividend yield of 0.00 % at the current price of ₹73.40. The company is currently not paying meaningful dividends.