Last Updated on: 27 July, 2024
About the Company - Archies Ltd
Archies Ltd. is a Public Limited Listed company incorporated on 22/05/1990 and has its registered office in the State of Haryana, India. Company’s Corporate Identification Number(CIN) is L36999HR1990PLC041175 and registration number is 041175. Currently Company is involved in the business activities of Printing and service activities related to printing. Company’s Total Operating Revenue is Rs. 77.19 Cr. and Equity Capital is Rs. 6.76 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Anil Moolchandani | Chairman & Managing Director |
Mr. Jagdish Moolchandani | Executive Director |
Mr. Varun Moolchandani | Executive Director |
Mr. Arun Singhal | Independent Director |
Mr. Rajinder Kumar Verma | Independent Director |
Mrs. Sona Mitul Adhia | Independent Director |
Basic Stock Data of Archies Ltd
Last Updated: July 26, 2024, 11:00 pm
Market Cap | 87.3 Cr. |
---|
Current Price | 26.0 |
---|
High / Low | 42.5/22.0 |
---|
Stock P/E | |
---|
Book Value | 29.4 |
---|
Dividend Yield | 0.00 % |
---|
ROCE | 2.31 % |
---|
ROE | 7.95 % |
---|
Face Value | 2.00 |
---|
PEG Ratio | 0.00 |
---|
Data Source: screener.in
Archies Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 12.73 | 19.86 | 21.13 | 8.53 | 19.65 | 25.72 | 23.28 | 19.14 | 22.80 | 23.43 | 20.67 | 15.01 | 22.19 |
Expenses | 12.92 | 20.16 | 20.36 | 9.22 | 18.61 | 22.76 | 21.17 | 19.07 | 18.13 | 20.41 | 23.95 | 14.16 | 19.13 |
Operating Profit | -0.19 | -0.30 | 0.77 | -0.69 | 1.04 | 2.96 | 2.11 | 0.07 | 4.67 | 3.02 | -3.28 | 0.85 | 3.06 |
OPM % | -1.49% | -1.51% | 3.64% | -8.09% | 5.29% | 11.51% | 9.06% | 0.37% | 20.48% | 12.89% | -15.87% | 5.66% | 13.79% |
Other Income | 6.86 | 8.13 | 2.98 | 3.90 | 2.13 | 1.35 | 1.54 | 2.25 | 0.54 | 0.99 | 8.31 | 0.79 | 1.62 |
Interest | 1.89 | 1.95 | 1.51 | 1.44 | 1.48 | 1.37 | 1.43 | 1.32 | 1.58 | 1.04 | 1.26 | 1.18 | 1.33 |
Depreciation | 4.38 | 4.22 | 3.91 | 3.61 | 3.20 | 2.98 | 2.89 | 2.75 | 2.63 | 2.50 | 2.38 | 2.18 | 2.41 |
Profit before tax | 0.40 | 1.66 | -1.67 | -1.84 | -1.51 | -0.04 | -0.67 | -1.75 | 1.00 | 0.47 | 1.39 | -1.72 | 0.94 |
Tax % | -62.50% | 22.29% | 33.53% | 41.30% | 26.49% | 25.00% | 37.31% | 38.29% | 30.00% | 25.53% | -75.54% | 20.35% | -19.15% |
Net Profit | 0.65 | 1.28 | -1.11 | -1.08 | -1.10 | -0.03 | -0.42 | -1.08 | 0.70 | 0.35 | 2.44 | -1.37 | 1.12 |
EPS in Rs | 0.19 | 0.38 | -0.33 | -0.32 | -0.33 | -0.01 | -0.12 | -0.32 | 0.21 | 0.10 | 0.72 | -0.41 | 0.33 |
Last Updated: July 10, 2024, 3:03 pm
Archies Ltd Quarterly Chart
Archies Ltd Profit & Loss
Last Updated: July 10, 2024, 3:03 pm
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 199.98 | 199.94 | 194.95 | 194.51 | 194.13 | 183.56 | 156.87 | 160.96 | 139.10 | 55.07 | 77.04 | 85.86 | 81.30 |
Expenses | 177.62 | 181.39 | 178.79 | 180.26 | 183.29 | 183.69 | 154.18 | 155.32 | 122.77 | 51.93 | 69.08 | 78.37 | 77.65 |
Operating Profit | 22.36 | 18.55 | 16.16 | 14.25 | 10.84 | -0.13 | 2.69 | 5.64 | 16.33 | 3.14 | 7.96 | 7.49 | 3.65 |
OPM % | 11.18% | 9.28% | 8.29% | 7.33% | 5.58% | -0.07% | 1.71% | 3.50% | 11.74% | 5.70% | 10.33% | 8.72% | 4.49% |
Other Income | -0.09 | -0.92 | -0.58 | 1.44 | 0.68 | 1.33 | 1.28 | 1.36 | 1.45 | 17.46 | 6.38 | 9.07 | 11.71 |
Interest | 3.76 | 2.25 | 2.78 | 2.97 | 2.73 | 3.02 | 2.82 | 2.70 | 9.58 | 7.47 | 5.72 | 5.19 | 4.81 |
Depreciation | 4.59 | 4.87 | 5.10 | 6.40 | 4.61 | 3.81 | 4.03 | 3.58 | 18.42 | 17.15 | 12.68 | 10.26 | 9.47 |
Profit before tax | 13.92 | 10.51 | 7.70 | 6.32 | 4.18 | -5.63 | -2.88 | 0.72 | -10.22 | -4.02 | -4.06 | 1.11 | 1.08 |
Tax % | 31.75% | 33.30% | 31.95% | 34.81% | 30.86% | 34.28% | 17.71% | 0.00% | 29.75% | 41.04% | 35.22% | -116.22% | |
Net Profit | 9.50 | 7.01 | 5.24 | 4.12 | 2.89 | -3.70 | -2.37 | 0.73 | -7.18 | -2.38 | -2.63 | 2.41 | 2.54 |
EPS in Rs | 2.81 | 2.08 | 1.55 | 1.22 | 0.86 | -1.10 | -0.70 | 0.22 | -2.13 | -0.70 | -0.78 | 0.71 | 0.74 |
Dividend Payout % | 14.23% | 19.29% | 25.80% | 24.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
Archies Ltd Profit & Loss Yearly Chart
Archies Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | -9% |
5 Years: | -13% |
3 Years: | 13% |
TTM: | -7% |
|
Compounded Profit Growth |
---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -404% |
|
Stock Price CAGR |
---|
10 Years: | 3% |
5 Years: | 7% |
3 Years: | 2% |
1 Year: | 1% |
|
Return on Equity |
---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | -3% |
Last Year: | -8% |
Last Updated: July 26, 2024, 5:30 pm
Archies Ltd Balance Sheet
Last Updated: July 10, 2024, 3:03 pm
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
Reserves | 98.63 | 103.95 | 107.45 | 101.30 | 103.96 | 99.95 | 110.79 | 111.25 | 103.34 | 100.82 | 98.02 | 100.54 | 100.32 |
Borrowings | 8.55 | 4.95 | 8.68 | 6.59 | 15.19 | 15.32 | 16.56 | 16.02 | 90.37 | 60.52 | 59.94 | 50.33 | 57.53 |
Other Liabilities | 32.36 | 32.45 | 32.25 | 29.42 | 28.36 | 32.64 | 31.69 | 34.45 | 27.95 | 21.84 | 21.02 | 18.33 | 20.72 |
Total Liabilities | 146.30 | 148.11 | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 185.33 |
Fixed Assets | 65.68 | 64.69 | 71.94 | 55.91 | 57.82 | 61.45 | 75.54 | 75.22 | 132.83 | 105.75 | 95.41 | 86.75 | 88.98 |
CWIP | 0.64 | 1.16 | 0.30 | 0.19 | 0.12 | 0.38 | 0.10 | 0.33 | 0.17 | 0.48 | 0.09 | 0.04 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 79.98 | 82.26 | 82.90 | 87.97 | 96.33 | 92.84 | 90.16 | 92.93 | 95.42 | 83.71 | 90.24 | 89.17 | 96.35 |
Total Assets | 146.30 | 148.11 | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 185.33 |
Archies Ltd Reserves and Borrowings Chart
Archies Ltd Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Cash from Operating Activity | 12.07 | 11.94 | 6.57 | 3.69 | 7.33 | 4.19 | 7.21 | 10.24 | 12.71 | 3.08 | 6.78 | 3.99 |
Cash from Investing Activity | -6.12 | -11.68 | -3.40 | -6.90 | -6.96 | -3.59 | -3.87 | -3.36 | 5.76 | -0.78 | 9.75 | -0.21 |
Cash from Financing Activity | -4.89 | 0.78 | -4.93 | 4.52 | -2.08 | -0.59 | -2.48 | -7.84 | -18.70 | -2.41 | -16.60 | -3.92 |
Net Cash Flow | 1.06 | 1.04 | -1.76 | 1.31 | -1.71 | 0.01 | 0.86 | -0.96 | -0.23 | -0.11 | -0.06 | -0.14 |
|
Archies Ltd Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Debtor Days | 33.88 | 39.54 | 40.89 | 41.35 | 39.69 | 51.17 | 43.31 | 41.96 | 69.06 | 43.54 | 37.62 | 36.37 |
Inventory Days | 214.35 | 202.89 | 248.25 | 283.10 | 296.45 | 329.15 | 316.52 | 414.65 | 1,089.17 | 814.54 | 696.76 | 696.62 |
Days Payable | 28.37 | 24.53 | 29.83 | 29.56 | 51.40 | 72.02 | 79.91 | 81.85 | 119.91 | 110.00 | 76.65 | 63.49 |
Cash Conversion Cycle | 219.86 | 217.89 | 259.30 | 294.88 | 284.74 | 308.29 | 279.92 | 374.76 | 1,038.32 | 748.08 | 657.73 | 669.50 |
Working Capital Days | 84.60 | 90.34 | 104.28 | 116.85 | 98.71 | 117.39 | 110.30 | 148.05 | 338.49 | 274.51 | 261.23 | 288.11 |
ROCE % | 12.13% | 10.02% | 7.97% | 6.05% | -1.47% | 0.53% | 2.91% | -0.19% | 4.66% | 2.52% | 1.40% | |
Archies Ltd Financial Efficiency Indicators Chart
Archies Ltd Share Holding Pattern
Month | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|
Promoters | 62.35% | 62.35% | 62.35% | 62.35% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% | 62.25% |
FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.00% | 0.03% | 0.00% | 0.10% | 0.30% | 0.30% |
DIIs | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% |
Public | 37.43% | 37.43% | 37.43% | 37.43% | 37.53% | 37.44% | 37.52% | 37.50% | 37.54% | 37.43% | 37.22% | 37.24% |
No. of Shareholders | 20,518 | 19,638 | 20,116 | 19,351 | 19,186 | 18,035 | 17,600 | 16,858 | 16,111 | 16,957 | 17,454 | 17,261 |
Archies Ltd Shareholding Pattern Chart
No. of Archies Ltd Shareholders
This stock is not held by any mutual fund
Archies Ltd Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 |
Diluted EPS (Rs.) | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 |
Cash EPS (Rs.) | 0.30 | 3.75 | 2.97 | 4.37 | 3.33 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 29.38 | 28.26 | 27.21 | 28.04 | 28.71 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 29.38 | 31.76 | 31.02 | 31.85 | 32.59 |
Revenue From Operations / Share (Rs.) | 23.70 | 25.47 | 22.85 | 16.37 | 41.24 |
PBDIT / Share (Rs.) | 1.66 | 4.90 | 4.24 | 6.10 | 5.26 |
PBIT / Share (Rs.) | -1.07 | 1.87 | 0.49 | 1.02 | -0.18 |
PBT / Share (Rs.) | -2.55 | 0.32 | -1.20 | -1.19 | -3.02 |
Net Profit / Share (Rs.) | -2.43 | 0.71 | -0.77 | -0.70 | -2.12 |
PBDIT Margin (%) | 7.02 | 19.25 | 18.57 | 37.24 | 12.76 |
PBIT Margin (%) | -4.50 | 7.33 | 2.15 | 6.22 | -0.45 |
PBT Margin (%) | -10.76 | 1.29 | -5.25 | -7.27 | -7.33 |
Net Profit Margin (%) | -10.25 | 2.79 | -3.40 | -4.29 | -5.15 |
Return on Networth / Equity (%) | -8.27 | 2.52 | -2.85 | -2.50 | -7.39 |
Return on Capital Employeed (%) | -2.89 | 4.69 | 1.22 | 2.39 | -0.39 |
Return On Assets (%) | -4.78 | 1.36 | -1.41 | -1.25 | -3.14 |
Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
Total Debt / Equity (X) | 0.28 | 0.21 | 0.27 | 0.18 | 0.29 |
Asset Turnover Ratio (%) | 0.46 | 0.47 | 0.41 | 0.26 | 0.70 |
Current Ratio (X) | 1.64 | 1.87 | 1.56 | 1.57 | 1.25 |
Quick Ratio (X) | 0.23 | 0.26 | 0.26 | 0.30 | 0.38 |
Inventory Turnover Ratio (X) | 0.22 | 0.24 | 0.30 | 0.14 | 0.19 |
Interest Coverage Ratio (X) | 1.12 | 3.19 | 2.51 | 2.76 | 1.86 |
Interest Coverage Ratio (Post Tax) (X) | -0.63 | 1.46 | 0.54 | 0.68 | 0.25 |
Enterprise Value (Cr.) | 127.67 | 78.74 | 84.12 | 51.15 | 54.63 |
EV / Net Operating Revenue (X) | 1.59 | 0.91 | 1.09 | 0.92 | 0.39 |
EV / EBITDA (X) | 22.70 | 4.75 | 5.87 | 2.48 | 3.07 |
MarketCap / Net Operating Revenue (X) | 1.25 | 0.68 | 0.77 | 0.61 | 0.19 |
Price / BV (X) | 1.01 | 0.61 | 0.65 | 0.36 | 0.28 |
Price / Net Operating Revenue (X) | 1.25 | 0.68 | 0.77 | 0.61 | 0.19 |
EarningsYield | -0.08 | 0.04 | -0.04 | -0.06 | -0.26 |
Archies Ltd Profitability Ratios (%)
Archies Ltd Liquidity Ratios
Archies Ltd Liquidity Ratios (%)
Archies Ltd Interest Coverage Ratios (%)
Archies Ltd Valuation Ratios
Strength and Weakness of Archies Ltd Stock
Strength | Weakness |
---|
- The company has higher reserves (102.82 cr) compared to borrowings (33.39 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (147.94 cr) and profit (1.44 cr) over the years.
| - The stock has a low average ROCE of 3.88%, which may not be favorable.
- The stock has a high average Working Capital Days of 169.41, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 359.66, which may not be favorable.
|
FAQ
What is the latest fair value of Archies Ltd?
The latest fair value of Archies Ltd is ₹0.00.
What is the Market Cap of Archies Ltd?
The Market Cap of Archies Ltd is 87.3 Cr..
What is the current Stock Price of Archies Ltd as on 26 July 2024?
The current stock price of Archies Ltd as on 26 July 2024 is 26.0.
What is the High / Low of Archies Ltd stocks in FY 2024?
In FY 2024, the High / Low of Archies Ltd stocks is 42.5/22.0.
What is the Stock P/E of Archies Ltd?
The Stock P/E of Archies Ltd is .
What is the Book Value of Archies Ltd?
The Book Value of Archies Ltd is 29.4.
What is the Dividend Yield of Archies Ltd?
The Dividend Yield of Archies Ltd is 0.00 %.
What is the ROCE of Archies Ltd?
The ROCE of Archies Ltd is 2.31 %.
What is the ROE of Archies Ltd?
The ROE of Archies Ltd is 7.95 %.
What is the Face Value of Archies Ltd?
The Face Value of Archies Ltd is 2.00.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Archies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE