Arrowhead Seperation Engineering Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Arrowhead Seperation Engineering Ltd?

Arrowhead Seperation Engineering Ltd is trading at 70.00 as of 04 April 2026, with a FY2026-2027 high of 93.9 and low of 68.0. The stock is currently near its 52-week low. Market cap stands at 13.1 Cr..

Q: Is Arrowhead Seperation Engineering Ltd financially healthy?

Key indicators: ROCE of 6.17 % is on the lower side. Dividend yield is 0.00 %.

Fair Value

₹27.42Overvalued by 60.83%vs CMP ₹70.00

P/E (15.0) × ROE (2.5%) × BV (₹89.60) × DY (2.00%)

Defaults: P/E=15

₹42.61Overvalued by 39.13%vs CMP ₹70.00

MoS: -64.3% (Negative)Confidence: 43/100 (Low)Models: 2 Under, 1 Fair, 4 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹15.68	25%	Over (-77.6%)
Graham Number	Earnings	₹66.45	19%	Fair (-5.1%)
Earnings Power	Earnings	₹17.63	15%	Over (-74.8%)
Net Asset Value	Assets	₹89.61	10%	Under (+28%)
EV/EBITDA	Enterprise	₹30.08	13%	Over (-57%)
Earnings Yield	Earnings	₹21.90	10%	Over (-68.7%)
Revenue Multiple	Revenue	₹108.53	8%	Under (+55%)
Consensus (7 models)		₹42.61	100%	Overvalued

Key Drivers: EPS CAGR -42.8% drags value — could be higher if earnings stabilize. | ROE 2.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -42.8% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

Arrowhead Seperation Engineering Ltd scores 36/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health42/100 · Moderate

ROCE 6.2% WeakROE 2.5% WeakD/E 8.82 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money40/100 · Moderate

FII holding stable No changeDII holding down 1.38% MF sellingPromoter holding at 35.1% Stable

Earnings Quality40/100 · Moderate

OPM stable around 10% SteadyWorking capital: 276 days Capital intensive

Quarterly Momentum15/100 · Weak

Revenue (4Q): -9% YoY DecliningProfit (4Q): -34% YoY DecliningOPM: 5.0% (down 9.0% YoY) Margin pressure

Industry Rank40/100 · Moderate

ROCE 6.2% vs industry 15.8% Below peersROE 2.5% vs industry 13.1% Below peers3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 4:38 am

Market Cap	13.1 Cr.
Current Price	70.0
Intrinsic Value	₹15.68
High / Low	93.9/68.0
Stock P/E
Book Value	89.6
Dividend Yield	0.00 %
ROCE	6.17 %
ROE	2.50 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Arrowhead Seperation Engineering Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Lakshmi Engineering & Warehousing Ltd	137 Cr.	2,050	2,787/1,681	99.4	328	0.49 %	5.84 %	4.01 %	100
HLE Glascoat Ltd	1,870 Cr.	269	662/232	35.1	73.0	0.41 %	12.5 %	10.7 %	2.00
Harish Textile Engineers Ltd	23.0 Cr.	69.0	75.0/52.4	4.42	33.2	0.00 %	9.56 %	2.84 %	10.0
Disa India Ltd	1,694 Cr.	11,647	15,800/10,750	28.9	1,905	1.72 %	28.9 %	21.2 %	10.0
Cranex Ltd	44.3 Cr.	67.4	98.5/56.0	20.3	38.3	0.00 %	10.3 %	11.1 %	10.0
Industry Average	9,009.11 Cr	1,209.85		37.05	295.05	0.38%	15.76%	13.09%	8.88

All Competitor Stocks of Arrowhead Seperation Engineering Ltd

Quarterly Result

Metric	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	12.91	11.85	8.40	11.92	8.97
Expenses	11.10	10.22	7.30	11.91	8.52
Operating Profit	1.81	1.63	1.10	0.01	0.45
OPM %	14.02%	13.76%	13.10%	0.08%	5.02%
Other Income	0.12	0.01	0.00	0.14	0.04
Interest	0.55	0.25	0.14	0.29	0.20
Depreciation	0.01	0.01	0.01	0.01	0.02
Profit before tax	1.37	1.38	0.95	-0.15	0.27
Tax %	25.55%	26.09%	25.26%	93.33%	25.93%
Net Profit	1.02	1.02	0.71	-0.30	0.19
EPS in Rs	7.77	5.45	3.79	-1.60	1.02

Last Updated: December 28, 2025, 2:34 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:11 am

Metric	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	16.35	18.05	9.12	10.87	21.47	24.74	20.31	20.89
Expenses	15.52	17.21	9.51	9.80	18.92	21.30	19.20	20.43
Operating Profit	0.83	0.84	-0.39	1.07	2.55	3.44	1.11	0.46
OPM %	5.08%	4.65%	-4.28%	9.84%	11.88%	13.90%	5.47%	2.20%
Other Income	0.04	0.07	0.04	0.05	0.21	0.13	0.15	0.18
Interest	0.61	0.80	0.82	0.93	1.55	0.80	0.44	0.49
Depreciation	0.06	0.08	0.06	0.06	0.04	0.02	0.03	0.03
Profit before tax	0.20	0.03	-1.23	0.13	1.17	2.75	0.79	0.12
Tax %	50.00%	0.00%	45.53%	30.77%	12.82%	26.18%	48.10%
Net Profit	0.10	0.03	-1.79	0.09	1.02	2.04	0.41	-0.11
EPS in Rs					7.77	10.90	2.19	-0.58
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-70.00%	-6066.67%	105.03%	1033.33%	100.00%	-79.90%
Change in YoY Net Profit Growth (%)	0.00%	-5996.67%	6171.69%	928.31%	-933.33%	-179.90%

Arrowhead Seperation Engineering Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:21 pm

Balance Sheet

Last Updated: February 1, 2026, 4:20 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.81	0.81	0.81	0.81	1.31	1.87	1.87	1.87
Reserves	2.21	2.24	-0.13	-0.04	1.15	14.30	14.71	14.90
Borrowings	4.85	5.09	6.01	6.99	8.13	1.79	5.32	5.77
Other Liabilities	11.47	7.70	8.98	10.56	10.12	6.82	7.38	9.13
Total Liabilities	19.34	15.84	15.67	18.32	20.71	24.78	29.28	31.67
Fixed Assets	0.52	0.44	0.38	0.33	0.29	0.29	0.35	0.49
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.84	0.03
Other Assets	18.82	15.40	15.29	17.99	20.42	24.49	28.09	31.15
Total Assets	19.34	15.84	15.67	18.32	20.71	24.78	29.28	31.67

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.91	-0.97	0.57	-2.27	-3.84
Cash from Investing Activity +	0.00	-0.02	0.00	-0.02	-0.94
Cash from Financing Activity +	-0.39	0.14	-0.27	4.59	3.25
Net Cash Flow	0.53	-0.84	0.30	2.30	-1.52
Free Cash Flow	0.91	-0.99	0.57	-2.29	-3.93
CFO/OP	-377%	-86%	28%	-45%	-312%

Free Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-4.02	-4.25	-6.40	-5.92	-5.58	1.65	-4.21

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	191.09	140.14	259.74	216.58	153.00	114.04	207.75
Inventory Days	385.64	258.87	544.51	840.85	286.04	267.93	305.02
Days Payable	145.50	100.72	262.42	258.65	127.43	78.05	119.04
Cash Conversion Cycle	431.24	298.29	541.83	798.78	311.61	303.92	393.73
Working Capital Days	79.25	101.92	32.02	62.46	59.50	217.76	275.86
ROCE %		10.37%	-5.53%	14.67%	29.65%	24.87%	6.17%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Nov 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	35.09%	35.09%	35.09%	35.09%	35.09%
FIIs	0.16%	0.00%	0.00%	0.00%	0.00%
DIIs	1.60%	1.38%	0.00%	0.00%	0.00%
Public	63.14%	63.53%	64.91%	64.91%	64.91%
No. of Shareholders	869	563	524	481	453

Shareholding Pattern Chart

No. of Shareholders

Arrowhead Seperation Engineering Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	2.21	13.45	12.88	0.70	-13.64
Diluted EPS (Rs.)	2.21	13.45	12.88	0.07	-13.64
Cash EPS (Rs.)	2.36	11.00	13.17	1.85	-21.37
Book Value[Excl.RevalReserv]/Share (Rs.)	88.61	86.40	18.74	9.56	8.43
Book Value[Incl.RevalReserv]/Share (Rs.)	88.61	86.40	18.74	9.56	8.43
Revenue From Operations / Share (Rs.)	108.58	132.32	163.72	134.51	112.88
PBDIT / Share (Rs.)	8.82	19.06	25.17	13.33	-5.43
PBIT / Share (Rs.)	8.67	18.94	24.88	12.62	-6.23
PBT / Share (Rs.)	6.42	14.69	14.00	1.60	-15.23
Net Profit / Share (Rs.)	2.21	10.88	12.88	1.13	-22.17
PBDIT Margin (%)	8.12	14.40	15.37	9.90	-4.81
PBIT Margin (%)	7.98	14.31	15.19	9.37	-5.52
PBT Margin (%)	5.91	11.10	8.54	1.18	-13.48
Net Profit Margin (%)	2.03	8.22	7.86	0.84	-19.64
Return on Networth / Equity (%)	2.49	12.59	68.75	11.86	-263.12
Return on Capital Employeed (%)	8.82	19.18	66.22	31.10	-16.39
Return On Assets (%)	1.41	8.21	8.17	0.50	-11.43
Long Term Debt / Equity (X)	0.05	0.06	0.44	1.47	1.69
Total Debt / Equity (X)	0.32	0.11	3.30	9.05	8.82
Asset Turnover Ratio (%)	0.75	1.09	1.10	0.63	0.00
Current Ratio (X)	2.63	3.83	1.28	1.17	1.18
Quick Ratio (X)	1.71	2.34	0.74	0.54	0.67
Inventory Turnover Ratio (X)	2.08	1.51	1.06	0.86	0.00
Interest Coverage Ratio (X)	3.92	4.49	2.31	1.21	-0.60
Interest Coverage Ratio (Post Tax) (X)	2.95	3.56	2.18	1.10	-1.47
Enterprise Value (Cr.)	17.01	22.82	0.00	0.00	0.00
EV / Net Operating Revenue (X)	0.83	0.92	0.00	0.00	0.00
EV / EBITDA (X)	10.31	6.40	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	0.65	0.97	0.00	0.00	0.00
Price / BV (X)	0.80	1.49	0.00	0.00	0.00
Price / Net Operating Revenue (X)	0.65	0.97	0.00	0.00	0.00
EarningsYield	0.03	0.08	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Arrowhead Seperation Engineering Ltd. is a Public Limited Listed company incorporated on 25/07/1991 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is U74210MH1991PLC062643 and registration number is 062643. Currently company belongs to the Industry of Engineering - Heavy. Company's Total Operating Revenue is Rs. 20.32 Cr. and Equity Capital is Rs. 1.87 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Engineering - Heavy	Survey No 39, Village Mundhegaon, Nasik Maharashtra 422403	Contact not found

Management
Name	Position Held
Mr. Ajit Mundle	Chairman & Managing Director
Mrs. Jyoti Mundle	Whole Time Director
Ms. Priyanka Moondra Rathi	Independent Director
Mrs. Mayuri Rupareliya	Independent Director
Mr. Nikhil Malpani	Independent Director

FAQ

What is the intrinsic value of Arrowhead Seperation Engineering Ltd and is it undervalued?

As of 04 April 2026, Arrowhead Seperation Engineering Ltd's intrinsic value is ₹42.61, which is 39.13% lower than the current market price of ₹70.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.50 %), book value (₹89.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Arrowhead Seperation Engineering Ltd?

Arrowhead Seperation Engineering Ltd is trading at ₹70.00 as of 04 April 2026, with a FY2026-2027 high of ₹93.9 and low of ₹68.0. The stock is currently near its 52-week low. Market cap stands at ₹13.1 Cr..

How does Arrowhead Seperation Engineering Ltd's P/E ratio compare to its industry?

Arrowhead Seperation Engineering Ltd has a P/E ratio of , which is below the industry average of 37.05. This is broadly in line with or below the industry average.

Is Arrowhead Seperation Engineering Ltd financially healthy?

Key indicators for Arrowhead Seperation Engineering Ltd: ROCE of 6.17 % is on the lower side compared to the industry average of 15.76%; ROE of 2.50 % is below ideal levels (industry average: 13.09%). Dividend yield is 0.00 %.

Is Arrowhead Seperation Engineering Ltd profitable and how is the profit trend?

Arrowhead Seperation Engineering Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹20 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Arrowhead Seperation Engineering Ltd pay dividends?

Arrowhead Seperation Engineering Ltd has a dividend yield of 0.00 % at the current price of ₹70.00. The company is currently not paying meaningful dividends.