Disa India Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 April 2026, 4:29 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price11,647₹ per share

Reported P/E28.9Times

Book value per share1,905₹ per share

Reported ROCE28.9 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 April 2026, 4:29 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	1,694 Cr.
Current Price	11,647
High / Low	15,800/10,750
Stock P/E	28.9
Book Value	1,905
Dividend Yield	1.72 %
ROCE	28.9 %
ROE	21.2 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Disa India Ltd	1,694 Cr.	11,647	15,800/10,750	28.9	1,905	1.72 %	28.9 %	21.2 %	10.0
Walchandnagar Industries Ltd	1,331 Cr.	196	316/131		52.9	0.00 %	4.17 %	4.41 %	2.00
Eimco Elecon (India) Ltd	1,309 Cr.	2,269	2,380/1,406	33.0	810	0.18 %	10.3 %	7.81 %	10.0
Macpower CNC Machines Ltd	2,146 Cr.	2,145	2,235/761	55.2	175	0.07 %	29.1 %	21.3 %	10.0
Cosmic CRF Ltd	1,207 Cr.	1,270	1,520/550	45.9	452	0.00 %	8.96 %	6.47 %	10.0
Industry Average	10,237.19 Cr	1,484.59		102.70	309.05	0.28%	13.94%	11.71%	8.85

All Competitor Stocks of Disa India Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	53	76	91	80	61	96	96	87	99	108	102	104	129
Expenses	51	64	72	69	56	81	79	75	87	90	87	89	107
Operating Profit	2	12	19	11	5	16	17	12	12	18	15	14	22
OPM %	4%	16%	20%	14%	8%	16%	18%	14%	12%	17%	15%	14%	17%
Other Income	3	3	4	1	4	4	5	6	3	1	4	3	-0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	3	14	21	11	8	18	21	17	13	18	18	16	20
Tax %	28%	26%	25%	25%	26%	26%	26%	26%	26%	29%	26%	26%	26%
Net Profit	2	10	16	8	6	13	15	12	10	13	13	12	15
EPS in Rs	16.09	71.04	107.69	57.14	39.54	90.50	104.46	85.89	68.90	87.47	89.67	83.89	104.52

Last Updated: March 3, 2026, 10:35 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: February 27, 2026, 3:55 am

Metric	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	143	165	205	252	233	185	256	262	329	390	443
Expenses	130	150	182	215	197	158	210	227	278	330	373
Operating Profit	13	15	23	37	36	27	46	35	50	60	70
OPM %	9%	9%	11%	15%	16%	15%	18%	13%	15%	15%	16%
Other Income	7	5	5	7	8	9	10	11	13	14	8
Interest	0	0	0	0	0	0	1	1	1	1	0
Depreciation	3	2	2	2	4	4	4	5	5	5	5
Profit before tax	17	18	26	41	40	32	52	40	58	69	72
Tax %	36%	38%	36%	30%	26%	25%	26%	26%	26%	27%
Net Profit	11	11	17	29	30	24	39	30	43	50	53
EPS in Rs	70.19	77.64	114.84	196.74	203.41	166.07	265.37	204.72	294.87	346.72	365.55
Dividend Payout %	4%	3%	2%	1%	1%	6%	60%	54%	68%	58%

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	54.55%	70.59%	3.45%	-20.00%	62.50%	-23.08%	43.33%	16.28%
Change in YoY Net Profit Growth (%)	0.00%	54.55%	16.04%	-67.14%	-23.45%	82.50%	-85.58%	66.41%	-27.05%

Disa India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	Not available
5 Years:	11%
3 Years:	15%
TTM:	19%

Compounded Profit Growth
10 Years:	Not available
5 Years:	13%
3 Years:	12%
TTM:	18%

Stock Price CAGR
10 Years:	12%
5 Years:	30%
3 Years:	18%
1 Year:	-26%

Return on Equity
10 Years:	Not available
5 Years:	18%
3 Years:	18%
Last Year:	21%

Last Updated: September 5, 2025, 3:16 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: December 4, 2025, 2:45 am

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2	1	1	1	1	1	1	1	1	1	1
Reserves	107	91	108	136	165	189	205	218	244	265	276
Borrowings	0	0	0	0	0	0	4	3	2	1	0
Other Liabilities	55	50	78	88	67	86	127	133	172	169	166
Total Liabilities	163	143	187	225	234	277	337	355	420	437	443
Fixed Assets	24	23	22	22	23	26	36	48	46	61	65
CWIP	0	0	0	0	0	0	4	0	1	0	6
Investments	0	0	0	0	0	0	0	0	0	0	0
Other Assets	139	121	165	203	210	251	297	307	373	375	372
Total Assets	163	143	187	225	234	277	337	355	420	437	443

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	14	13	24	16	9	68	18	39	56	32
Cash from Investing Activity +	-13	15	-20	-12	-5	-78	-19	4	-38	14
Cash from Financing Activity +	-0	-28	-1	-1	1	3	-4	-39	-18	-31
Net Cash Flow	1	-1	4	4	6	-6	-5	4	0	16

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29	22	26	30	31	40	52	66	34	40
Inventory Days	183	140	143	164	163	102	134	130	159	122
Days Payable	85	81	100	77	56	80	99	103	87	88
Cash Conversion Cycle	127	81	69	118	138	62	87	93	106	73
Working Capital Days	42	31	3	17	45	-35	-43	-30	-52	-37
ROCE %		18%	26%	33%	27%	18%	26%	19%	26%	29%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%	74.82%
FIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
DIIs	7.96%	8.02%	8.02%	8.02%	8.02%	8.01%	8.06%	8.23%	8.23%	8.25%	8.27%	8.27%
Public	17.19%	17.14%	17.14%	17.14%	17.14%	17.15%	17.11%	16.94%	16.94%	16.91%	16.91%	16.90%
No. of Shareholders	4,050	3,961	4,176	4,070	4,065	4,126	4,202	4,174	4,213	4,566	4,536	4,590

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
SBI Contra Fund	114,711	0.3	142.61	114,711	2025-04-22 17:25:12	0%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	346.72	294.87	204.72	265.37	166.07
Diluted EPS (Rs.)	346.72	294.87	204.72	265.37	166.07
Cash EPS (Rs.)	380.83	328.41	236.41	291.31	194.41
Book Value[Excl.RevalReserv]/Share (Rs.)	1838.96	1695.93	1513.38	1420.69	1314.07
Book Value[Incl.RevalReserv]/Share (Rs.)	1838.96	1695.93	1513.38	1420.69	1314.07
Revenue From Operations / Share (Rs.)	2692.00	2265.86	1806.21	1766.00	1276.28
PBDIT / Share (Rs.)	547.93	453.10	312.90	388.34	253.66
PBIT / Share (Rs.)	514.83	420.41	281.79	363.17	225.79
PBT / Share (Rs.)	473.72	397.93	277.45	357.79	223.10
Net Profit / Share (Rs.)	347.72	295.72	205.31	266.14	166.55
NP After MI And SOA / Share (Rs.)	347.72	295.72	205.31	266.14	166.55
PBDIT Margin (%)	20.35	19.99	17.32	21.99	19.87
PBIT Margin (%)	19.12	18.55	15.60	20.56	17.69
PBT Margin (%)	17.59	17.56	15.36	20.26	17.48
Net Profit Margin (%)	12.91	13.05	11.36	15.07	13.04
NP After MI And SOA Margin (%)	12.91	13.05	11.36	15.07	13.04
Return on Networth / Equity (%)	18.90	17.43	13.56	18.73	12.67
Return on Capital Employeed (%)	27.91	24.69	18.44	25.18	16.73
Return On Assets (%)	11.54	10.21	8.37	11.45	8.71
Asset Turnover Ratio (%)	0.91	0.84	0.73	0.81	0.70
Current Ratio (X)	2.01	2.11	2.21	2.30	2.90
Quick Ratio (X)	1.56	1.62	1.82	1.90	2.54
Inventory Turnover Ratio (X)	4.83	2.66	2.28	3.19	1.55
Dividend Payout Ratio (NP) (%)	57.67	37.29	53.71	60.27	1.49
Dividend Payout Ratio (CP) (%)	52.66	33.57	46.64	55.06	1.27
Earning Retention Ratio (%)	42.33	62.71	46.29	39.73	98.51
Cash Earning Retention Ratio (%)	47.34	66.43	53.36	44.94	98.73
Interest Coverage Ratio (X)	155.78	92.54	72.02	72.19	94.31
Interest Coverage Ratio (Post Tax) (X)	110.55	64.99	48.25	50.47	62.92
Enterprise Value (Cr.)	1809.00	1774.28	966.07	711.22	506.72
EV / Net Operating Revenue (X)	4.63	5.40	3.69	2.78	2.74
EV / EBITDA (X)	22.77	27.01	21.29	12.63	13.78
MarketCap / Net Operating Revenue (X)	5.17	6.11	4.39	3.53	3.67
Retention Ratios (%)	42.32	62.70	46.28	39.72	98.50
Price / BV (X)	7.57	8.16	5.24	4.39	3.56
Price / Net Operating Revenue (X)	5.17	6.11	4.39	3.53	3.67
EarningsYield	0.02	0.02	0.02	0.04	0.03