Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:29 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543812 | NSE: DIVGIITTS

Divgi Torqtransfer Systems Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹347.44Overvalued by 45.03%vs CMP ₹632.00

P/E (52.5) × ROE (4.1%) × BV (₹199.00) × DY (0.41%)

₹214.20Overvalued by 66.11%vs CMP ₹632.00
MoS: -195.1% (Negative)Confidence: 70/100 (High)Models: All 10: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹325.2020%Over (-48.5%)
Graham NumberEarnings₹232.1814%Over (-63.3%)
Earnings PowerEarnings₹106.4412%Over (-83.2%)
DCFCash Flow₹119.0412%Over (-81.2%)
Net Asset ValueAssets₹198.896%Over (-68.5%)
EV/EBITDAEnterprise₹205.768%Over (-67.4%)
Dividend DiscountDividends₹314.368%Over (-50.3%)
Earnings YieldEarnings₹120.406%Over (-80.9%)
ROCE CapitalReturns₹289.868%Over (-54.1%)
Revenue MultipleRevenue₹71.645%Over (-88.7%)
Consensus (10 models)₹214.20100%Overvalued
Key Drivers: ROE 4.1% is below cost of equity. | Wide model spread (₹72–₹325) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -6.4%

*Investments are subject to market risks

Investment Snapshot

58
Divgi Torqtransfer Systems Ltd scores 58/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 5.7% WeakROE 4.1% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 60.6% Stable
Earnings Quality40/100 · Moderate
OPM contracting (28% → 19%) Declining
Quarterly Momentum100/100 · Strong
Revenue (4Q): +35% YoY AcceleratingProfit (4Q): +32% YoY StrongOPM: 20.0% (up 4.0% YoY) Margin expansion
Industry Rank35/100 · Weak
P/E 52.5 vs industry 101.1 Cheaper than peersROCE 5.7% vs industry 15.1% Below peersROE 4.1% vs industry 122.8% Below peers3Y sales CAGR: -2% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:29 am

Market Cap 1,932 Cr.
Current Price 632
Intrinsic Value₹214.20
High / Low 803/410
Stock P/E52.5
Book Value 199
Dividend Yield0.41 %
ROCE5.69 %
ROE4.14 %
Face Value 5.00
PEG Ratio-8.20

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Divgi Torqtransfer Systems Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Divgi Torqtransfer Systems Ltd 1,932 Cr. 632 803/41052.5 1990.41 %5.69 %4.14 % 5.00
Precision Camshafts Ltd 1,116 Cr. 118 263/10422.1 85.80.85 %6.19 %3.93 % 10.0
Sandhar Technologies Ltd 2,771 Cr. 460 601/34215.6 2040.76 %12.3 %12.8 % 10.0
Bharat Seats Ltd 979 Cr. 156 240/68.023.7 32.90.71 %15.6 %18.0 % 2.00
Automobile Corporation of Goa Ltd 962 Cr. 1,580 2,349/1,24914.2 4581.58 %20.2 %19.7 % 10.0
Industry Average5,187.70 Cr573.81101.13154.700.78%15.11%122.81%5.59

All Competitor Stocks of Divgi Torqtransfer Systems Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 64735769636554545358728391
Expenses 46544454505245434450586673
Operating Profit 18191314131391199141718
OPM % 28%26%23%21%20%20%16%21%16%15%20%20%20%
Other Income 1355555556556
Interest 0000000000000
Depreciation 3445566667778
Profit before tax 16181414131281177121516
Tax % 26%26%26%26%26%25%26%26%26%27%26%27%25%
Net Profit 1213101199685591112
EPS in Rs 4.384.403.413.513.063.011.952.561.711.752.923.523.85

Last Updated: March 3, 2026, 10:35 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:55 am

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 159187159187234271253219303
Expenses 115133122135168196200181246
Operating Profit 445437526675533857
OPM % 28%29%23%28%28%28%21%17%19%
Other Income 5912888202122
Interest 615000110
Depreciation 46681113192529
Profit before tax 405638536269543350
Tax % 36%28%26%28%26%26%26%26%
Net Profit 254028384651402437
EPS in Rs 469.10747.45465.55552.6716.7616.7312.997.9812.04
Dividend Payout % 0%0%0%0%20%20%20%33%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)60.00%-30.00%35.71%21.05%10.87%-21.57%-40.00%
Change in YoY Net Profit Growth (%)0.00%-90.00%65.71%-14.66%-10.18%-32.44%-18.43%

Divgi Torqtransfer Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: March 3, 2026, 12:52 am

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 55671415151515
Reserves 91227204289326536565581593
Borrowings 49251103211
Other Liabilities 404546696893636680
Total Liabilities 185279306366408646644664689
Fixed Assets 727889105112117227255252
CWIP 2966289326215
Investments 000000000
Other Assets 111191211254268437392406423
Total Assets 185279306366408646644664689

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 382751413235
Cash from Investing Activity + -24-25-51-2136-43
Cash from Financing Activity + -6-3-3160-12-9
Net Cash Flow 8-0-3-1327-16
Free Cash Flow 25111-28-459
CFO/OP 134%75%101%78%88%112%

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-5.0052.00-14.0051.0066.0072.0051.0037.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 85745410782999192
Inventory Days 139108146161129119133173
Days Payable 162112144217155151129167
Cash Conversion Cycle 6270555157669599
Working Capital Days 5942-726452489195
ROCE %30%19%21%20%15%10%6%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 60.49%60.49%60.49%60.49%60.49%60.49%60.49%60.49%60.56%60.56%60.56%60.56%
FIIs 1.08%3.09%3.63%3.57%2.94%2.69%1.74%1.68%1.76%1.76%1.81%1.72%
DIIs 28.48%26.22%25.47%25.08%25.42%24.90%25.69%25.80%25.89%25.96%25.93%25.93%
Public 9.97%10.20%10.41%10.86%11.15%11.94%12.10%12.04%11.80%11.72%11.70%11.79%
No. of Shareholders 15,07714,48816,95119,18720,67122,34323,77822,75921,65320,78419,56518,938

Shareholding Pattern Chart

No. of Shareholders

Divgi Torqtransfer Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 1,152,910 0.12 83.271,152,9102025-04-22 17:25:120%
ICICI Prudential Transportation and Logistics Fund 767,444 1.82 55.43501,1182025-10-16 03:51:2853.15%
ICICI Prudential Smallcap Fund 505,247 0.44 36.49506,4042025-10-30 03:20:48-0.23%
ICICI Prudential Large & Mid Cap Fund 414,889 0.11 29.97396,7442026-03-23 02:13:404.57%
ICICI Prudential Manufacturing Fund 253,087 0.28 18.28261,4672026-03-23 02:13:40-3.2%
ICICI Prudential ESG Exclusionary Strategy Fund 222,668 1.15 16.08222,6682025-04-22 17:25:120%
LIC MF Multi Cap Fund 141,215 0.56 10.2N/AN/AN/A
LIC MF Infrastructure Fund 133,181 0.96 9.62134,6312026-01-25 00:36:24-1.08%
LIC MF Large & Mid Cap Fund 63,557 0.15 4.59116,9402025-10-16 03:51:28-45.65%
ICICI Prudential Retirement Fund - Pure Equity 54,000 0.23 3.9N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.00100.00
Basic EPS (Rs.) 7.9812.9918.4516.7613.82
Diluted EPS (Rs.) 7.9812.9918.4516.7613.82
Cash EPS (Rs.) 16.2119.1020.9820.90663.27
Book Value[Excl.RevalReserv]/Share (Rs.) 195.14189.77180.26123.504298.64
Book Value[Incl.RevalReserv]/Share (Rs.) 195.14189.77180.26123.504298.64
Dividend / Share (Rs.) 2.602.603.353.3430.82
Revenue From Operations / Share (Rs.) 71.5882.8788.6384.912710.66
PBDIT / Share (Rs.) 19.1523.7526.8426.77876.78
PBIT / Share (Rs.) 10.9217.6422.6022.64766.23
PBT / Share (Rs.) 10.7917.5022.5122.57763.56
Net Profit / Share (Rs.) 7.9812.9916.7316.76552.72
PBDIT Margin (%) 26.7528.6530.2831.5332.34
PBIT Margin (%) 15.2521.2825.4926.6528.26
PBT Margin (%) 15.0721.1225.3926.5828.16
Net Profit Margin (%) 11.1415.6718.8719.7420.39
Return on Networth / Equity (%) 4.086.849.2813.5712.85
Return on Capital Employeed (%) 5.529.1912.4118.0317.46
Return On Assets (%) 3.696.197.9611.3810.48
Asset Turnover Ratio (%) 0.330.390.510.600.56
Current Ratio (X) 7.006.945.024.404.09
Quick Ratio (X) 6.316.284.653.903.65
Inventory Turnover Ratio (X) 5.883.303.563.302.90
Dividend Payout Ratio (NP) (%) 32.6025.7818.024.594.52
Dividend Payout Ratio (CP) (%) 16.0417.5314.373.683.77
Earning Retention Ratio (%) 67.4074.2281.9895.4195.48
Cash Earning Retention Ratio (%) 83.9682.4785.6396.3296.23
Interest Coverage Ratio (X) 153.32178.44291.13444.04327.98
Interest Coverage Ratio (Post Tax) (X) 64.8598.63182.43279.02207.76
Enterprise Value (Cr.) 1074.002089.331703.820.000.00
EV / Net Operating Revenue (X) 4.918.246.290.000.00
EV / EBITDA (X) 18.3428.7720.750.000.00
MarketCap / Net Operating Revenue (X) 6.219.297.430.000.00
Retention Ratios (%) 67.3974.2181.9795.4095.47
Price / BV (X) 2.284.053.650.000.00
Price / Net Operating Revenue (X) 6.219.297.430.000.00
EarningsYield 0.010.010.020.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Divgi Torqtransfer Systems Ltd. is a Public Limited Listed company incorporated on 18/09/1995 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L32201MH1964PLC013085 and registration number is 013085. Currently Company is involved in the business activities of Manufacture of parts and accessories for motor vehicles. Company's Total Operating Revenue is Rs. 218.92 Cr. and Equity Capital is Rs. 15.29 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - OthersPlot No. 75, General Block, MIDC, Pune Maharashtra 411026Contact not found
Management
NamePosition Held
Mr. Praveen KadleChairman & Ind.Director
Mr. Jitenra Bhaskar DivgiManaging Director
Mr. Hirendra Bhaskar DivgiExecutive Director
Mr. Bharat DivgiNon Executive Director
Mr. Sanjay DivgiNon Executive Director
Mr. Pradip DubhashiIndependent Director
Mr. Pundalik Dinkar KudvaIndependent Director
Mrs. Geeta ToliaIndependent Director

FAQ

What is the intrinsic value of Divgi Torqtransfer Systems Ltd and is it undervalued?

As of 17 April 2026, Divgi Torqtransfer Systems Ltd's intrinsic value is ₹214.20, which is 66.11% lower than the current market price of ₹632.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (4.14 %), book value (₹199), dividend yield (0.41 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Divgi Torqtransfer Systems Ltd?

Divgi Torqtransfer Systems Ltd is trading at ₹632.00 as of 17 April 2026, with a FY2026-2027 high of ₹803 and low of ₹410. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,932 Cr..

How does Divgi Torqtransfer Systems Ltd's P/E ratio compare to its industry?

Divgi Torqtransfer Systems Ltd has a P/E ratio of 52.5, which is below the industry average of 101.13. This is broadly in line with or below the industry average.

Is Divgi Torqtransfer Systems Ltd financially healthy?

Key indicators for Divgi Torqtransfer Systems Ltd: ROCE of 5.69 % is on the lower side compared to the industry average of 15.11%; ROE of 4.14 % is below ideal levels (industry average: 122.81%). Dividend yield is 0.41 %.

Is Divgi Torqtransfer Systems Ltd profitable and how is the profit trend?

Divgi Torqtransfer Systems Ltd reported a net profit of ₹24 Cr in Mar 2025 on revenue of ₹219 Cr. Compared to ₹46 Cr in Mar 2022, the net profit shows a declining trend.

Does Divgi Torqtransfer Systems Ltd pay dividends?

Divgi Torqtransfer Systems Ltd has a dividend yield of 0.41 % at the current price of ₹632.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Divgi Torqtransfer Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports