Share Price and Basic Stock Data
Last Updated: December 15, 2025, 4:16 pm
| PEG Ratio | -1.20 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Divyashakti Ltd operates in the granites and marbles sector, a niche yet significant part of the broader construction materials industry. The company’s recent revenue trajectory indicates fluctuations, with sales peaking at ₹75.53 Cr in FY 2023 before declining to ₹69.77 Cr in FY 2024. This decline is noteworthy considering the general recovery in the construction sector post-pandemic. The trailing twelve months (TTM) sales figure stands at ₹67.96 Cr, suggesting a somewhat stable but contracting revenue base. On a quarterly basis, the most recent figures show a modest increase in sales to ₹19.82 Cr for Sep 2023, but this is down from ₹28.19 Cr in Sep 2022, reflecting potential demand challenges. Such trends could be symptomatic of broader market pressures or a shift in consumer preferences, which warrants close monitoring. Overall, while there are pockets of growth, the revenue landscape appears uneven, leaving stakeholders cautiously optimistic.
Profitability and Efficiency Metrics
Profitability metrics for Divyashakti Ltd reveal a company struggling to maintain healthy margins amidst fluctuating revenues. The operating profit margin (OPM) stands at a modest 10.94%, a figure that, while not alarming, indicates limited pricing power in a competitive landscape. The net profit after tax for FY 2025 was reported at ₹2.54 Cr, translating to a net profit margin of 3.97%. This is a significant decline from 10.34% in FY 2023, highlighting the challenges in cost management and operational efficiency. The company’s return on equity (ROE) of 1.28% and return on capital employed (ROCE) of 1.76% are considerably low, suggesting that the company is not utilizing its equity and capital effectively to generate profit. Furthermore, the cash conversion cycle has stretched to 579.32 days, indicating inefficiencies in inventory management and receivables collection. Such prolonged cycles can strain liquidity and hinder operational flexibility, raising red flags for potential investors.
Balance Sheet Strength and Financial Ratios
Examining Divyashakti’s balance sheet, the company appears to be in a relatively stable position, especially with negligible borrowings reported at ₹0.59 Cr. This is commendable, as it suggests a conservative approach to financing and a low risk of insolvency. The reserves have grown to ₹188.44 Cr, providing a cushion for future investments or unexpected downturns. However, the price-to-book value ratio at 0.33x indicates that the stock is undervalued relative to its book value, which could attract value investors. On the liquidity front, the current ratio of 6.11x and quick ratio of 5.87x suggest that Divyashakti is well-positioned to meet its short-term obligations, which is a positive sign. Nevertheless, the declining profitability ratios, combined with a high cash conversion cycle, may raise concerns about the company’s ability to sustain this balance sheet strength in the face of operational challenges.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Divyashakti Ltd reveals significant promoter confidence, with promoters holding 73.20% of the company as of Mar 2025. This high level of ownership can often signal stability and long-term commitment to the company’s vision. However, the lack of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) is telling. It may reflect concerns about the company’s operational volatility and profitability metrics that could deter larger institutional players. The public shareholding has increased slightly to 26.80%, indicating some interest from retail investors, yet the overall number of shareholders has also fluctuated, standing at 5,756. This inconsistency might suggest a lack of sustained investor confidence, which is critical for stock performance, especially in a sector that can be sensitive to economic cycles.
Outlook, Risks, and Final Insight
Looking ahead, Divyashakti Ltd faces a mixed outlook. The company’s strong liquidity position and low debt levels provide a solid foundation for potential recovery, yet operational inefficiencies and declining profitability metrics pose significant risks. Market dynamics in the granites and marbles sector are ever-changing, influenced by construction demand, raw material costs, and consumer preferences. Investors should be cautious about the high cash conversion cycle, which could impact liquidity and operational agility. Furthermore, the absence of institutional backing might hinder the stock’s growth potential. In conclusion, while Divyashakti Ltd has strengths in its balance sheet and promoter confidence, the challenges in profitability and efficiency metrics highlight the need for strategic operational improvements. Investors should weigh these factors carefully, considering both the potential for recovery and the risks associated with the current operational landscape.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Inani Marbles & Industries Ltd | 35.1 Cr. | 18.8 | 27.2/14.4 | 28.9 | 0.21 % | 4.07 % | 1.27 % | 2.00 | |
| Global Surfaces Ltd | 489 Cr. | 115 | 182/84.7 | 69.9 | 0.00 % | 1.97 % | 9.08 % | 10.0 | |
| Glittek Granites Ltd | 33.4 Cr. | 12.9 | 15.0/2.49 | 1.51 | 4.36 | 0.00 % | 115 % | 280 % | 5.00 |
| Elegant Marbles and Grani Industries Ltd | 66.2 Cr. | 223 | 298/203 | 20.1 | 492 | 0.45 % | 3.62 % | 2.93 % | 10.0 |
| Divyashakti Ltd | 56.9 Cr. | 55.4 | 82.0/48.0 | 22.0 | 194 | 3.61 % | 2.18 % | 1.58 % | 10.0 |
| Industry Average | 1,079.67 Cr | 139.08 | 41.83 | 180.53 | 0.39% | 15.18% | 30.50% | 8.09 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.12 | 28.19 | 9.05 | 14.17 | 15.34 | 19.82 | 18.46 | 16.15 | 10.73 | 15.96 | 18.92 | 18.27 | 14.81 |
| Expenses | 20.40 | 25.70 | 8.74 | 15.57 | 14.51 | 19.07 | 17.61 | 15.67 | 10.61 | 15.49 | 19.21 | 17.10 | 13.19 |
| Operating Profit | 3.72 | 2.49 | 0.31 | -1.40 | 0.83 | 0.75 | 0.85 | 0.48 | 0.12 | 0.47 | -0.29 | 1.17 | 1.62 |
| OPM % | 15.42% | 8.83% | 3.43% | -9.88% | 5.41% | 3.78% | 4.60% | 2.97% | 1.12% | 2.94% | -1.53% | 6.40% | 10.94% |
| Other Income | 3.49 | 3.46 | 1.49 | 0.06 | 0.22 | 1.52 | 0.48 | 0.64 | 0.84 | 0.77 | 2.70 | 0.18 | 0.18 |
| Interest | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.04 | 0.04 |
| Depreciation | 0.62 | 0.63 | 0.63 | 0.64 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.61 | 0.61 | 0.60 | 0.61 |
| Profit before tax | 6.57 | 5.30 | 1.14 | -2.00 | 0.42 | 1.64 | 0.69 | 0.47 | 0.30 | 0.61 | 1.77 | 0.71 | 1.15 |
| Tax % | 26.33% | 24.53% | 53.51% | -23.00% | 28.57% | 35.37% | 31.88% | 0.00% | 20.00% | 8.20% | 29.38% | 32.39% | 18.26% |
| Net Profit | 4.84 | 4.00 | 0.53 | -1.54 | 0.31 | 1.06 | 0.46 | 0.47 | 0.25 | 0.56 | 1.25 | 0.47 | 0.95 |
| EPS in Rs | 4.71 | 3.90 | 0.52 | -1.50 | 0.30 | 1.03 | 0.45 | 0.46 | 0.24 | 0.55 | 1.22 | 0.46 | 0.93 |
Last Updated: August 19, 2025, 7:55 pm
Below is a detailed analysis of the quarterly data for Divyashakti Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 14.81 Cr.. The value appears to be declining and may need further review. It has decreased from 18.27 Cr. (Mar 2025) to 14.81 Cr., marking a decrease of 3.46 Cr..
- For Expenses, as of Jun 2025, the value is 13.19 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 17.10 Cr. (Mar 2025) to 13.19 Cr., marking a decrease of 3.91 Cr..
- For Operating Profit, as of Jun 2025, the value is 1.62 Cr.. The value appears strong and on an upward trend. It has increased from 1.17 Cr. (Mar 2025) to 1.62 Cr., marking an increase of 0.45 Cr..
- For OPM %, as of Jun 2025, the value is 10.94%. The value appears strong and on an upward trend. It has increased from 6.40% (Mar 2025) to 10.94%, marking an increase of 4.54%.
- For Other Income, as of Jun 2025, the value is 0.18 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.18 Cr..
- For Interest, as of Jun 2025, the value is 0.04 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.04 Cr..
- For Depreciation, as of Jun 2025, the value is 0.61 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.60 Cr. (Mar 2025) to 0.61 Cr., marking an increase of 0.01 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.15 Cr.. The value appears strong and on an upward trend. It has increased from 0.71 Cr. (Mar 2025) to 1.15 Cr., marking an increase of 0.44 Cr..
- For Tax %, as of Jun 2025, the value is 18.26%. The value appears to be improving (decreasing) as expected. It has decreased from 32.39% (Mar 2025) to 18.26%, marking a decrease of 14.13%.
- For Net Profit, as of Jun 2025, the value is 0.95 Cr.. The value appears strong and on an upward trend. It has increased from 0.47 Cr. (Mar 2025) to 0.95 Cr., marking an increase of 0.48 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.93. The value appears strong and on an upward trend. It has increased from 0.46 (Mar 2025) to 0.93, marking an increase of 0.47.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:50 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.57 | 62.80 | 67.97 | 108.07 | 68.55 | 33.40 | 60.13 | 56.88 | 63.57 | 75.53 | 69.77 | 63.87 | 58.74 |
| Expenses | 49.51 | 53.96 | 56.74 | 93.10 | 61.93 | 28.92 | 55.05 | 46.21 | 55.12 | 69.89 | 66.81 | 62.37 | 57.04 |
| Operating Profit | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.48 | 5.08 | 10.67 | 8.45 | 5.64 | 2.96 | 1.50 | 1.70 |
| OPM % | 18.26% | 14.08% | 16.52% | 13.85% | 9.66% | 13.41% | 8.45% | 18.76% | 13.29% | 7.47% | 4.24% | 2.35% | 2.89% |
| Other Income | 5.22 | 6.80 | 5.27 | 1.01 | 1.60 | 4.09 | 7.26 | 0.21 | 3.47 | 7.99 | 2.86 | 4.49 | 4.42 |
| Interest | 0.09 | 0.07 | 0.05 | 0.17 | 0.12 | 0.16 | 0.17 | 0.08 | 0.06 | 0.09 | 0.16 | 0.18 | 0.13 |
| Depreciation | 1.03 | 1.05 | 1.10 | 1.13 | 0.65 | 1.59 | 2.23 | 2.35 | 2.40 | 2.52 | 2.43 | 2.42 | 2.36 |
| Profit before tax | 15.16 | 14.52 | 15.35 | 14.68 | 7.45 | 6.82 | 9.94 | 8.45 | 9.46 | 11.02 | 3.23 | 3.39 | 3.63 |
| Tax % | 34.76% | 35.67% | 33.94% | 35.49% | 35.30% | 24.49% | 24.85% | 25.44% | 24.52% | 28.86% | 27.86% | 25.07% | |
| Net Profit | 9.89 | 9.35 | 10.14 | 9.48 | 4.82 | 5.15 | 7.47 | 6.30 | 7.15 | 7.83 | 2.32 | 2.54 | 2.59 |
| EPS in Rs | 9.56 | 9.11 | 9.87 | 9.23 | 4.69 | 5.02 | 7.27 | 6.14 | 6.96 | 7.62 | 2.26 | 2.47 | 2.53 |
| Dividend Payout % | 15.62% | 16.48% | 15.19% | 16.25% | 31.96% | 29.91% | 20.62% | 24.45% | 28.73% | 26.23% | 88.53% | 80.87% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -5.46% | 8.45% | -6.51% | -49.16% | 6.85% | 45.05% | -15.66% | 13.49% | 9.51% | -70.37% | 9.48% |
| Change in YoY Net Profit Growth (%) | 0.00% | 13.91% | -14.96% | -42.65% | 56.00% | 38.20% | -60.71% | 29.15% | -3.98% | -79.88% | 79.85% |
Divyashakti Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | -19% |
| 3 Years: | -29% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 9% |
| 3 Years: | -6% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 4% |
| 3 Years: | 3% |
| Last Year: | 2% |
Last Updated: September 5, 2025, 3:16 pm
Balance Sheet
Last Updated: December 4, 2025, 2:45 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.30 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | 59.66 | 67.19 | 75.48 | 85.12 | 88.09 | 91.34 | 96.91 | 101.69 | 107.30 | 113.16 | 113.43 | 187.58 | 188.44 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | 0.05 | 0.39 | 0.27 | 4.23 | 1.93 | 0.59 |
| Other Liabilities | 12.20 | 9.97 | 10.71 | 12.94 | 22.48 | 27.83 | 19.62 | 16.77 | 14.50 | 14.36 | 15.35 | 21.04 | 13.96 |
| Total Liabilities | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
| Fixed Assets | 7.36 | 7.42 | 6.32 | 7.96 | 7.40 | 31.43 | 31.67 | 30.11 | 29.73 | 27.75 | 25.32 | 96.66 | 94.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 9.77 | 3.57 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 74.80 | 80.01 | 90.14 | 100.37 | 87.71 | 94.66 | 95.27 | 98.31 | 102.73 | 110.31 | 117.96 | 124.16 | 118.51 |
| Total Assets | 82.16 | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.26 |
Below is a detailed analysis of the balance sheet data for Divyashakti Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 10.27 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.27 Cr..
- For Reserves, as of Sep 2025, the value is 188.44 Cr.. The value appears strong and on an upward trend. It has increased from 187.58 Cr. (Mar 2025) to 188.44 Cr., marking an increase of 0.86 Cr..
- For Borrowings, as of Sep 2025, the value is 0.59 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1.93 Cr. (Mar 2025) to 0.59 Cr., marking a decrease of 1.34 Cr..
- For Other Liabilities, as of Sep 2025, the value is 13.96 Cr.. The value appears to be improving (decreasing). It has decreased from 21.04 Cr. (Mar 2025) to 13.96 Cr., marking a decrease of 7.08 Cr..
- For Total Liabilities, as of Sep 2025, the value is 213.26 Cr.. The value appears to be improving (decreasing). It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
- For Fixed Assets, as of Sep 2025, the value is 94.75 Cr.. The value appears to be declining and may need further review. It has decreased from 96.66 Cr. (Mar 2025) to 94.75 Cr., marking a decrease of 1.91 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 118.51 Cr.. The value appears to be declining and may need further review. It has decreased from 124.16 Cr. (Mar 2025) to 118.51 Cr., marking a decrease of 5.65 Cr..
- For Total Assets, as of Sep 2025, the value is 213.26 Cr.. The value appears to be declining and may need further review. It has decreased from 220.82 Cr. (Mar 2025) to 213.26 Cr., marking a decrease of 7.56 Cr..
Notably, the Reserves (188.44 Cr.) exceed the Borrowings (0.59 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 11.06 | 8.84 | 11.23 | 14.97 | 6.62 | 4.26 | 4.94 | 10.62 | 8.06 | 5.37 | -1.27 | -0.43 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 180.48 | 164.54 | 151.54 | 149.96 | 273.79 | 487.72 | 432.56 | 443.54 | 386.70 | 450.05 | 511.64 | 658.05 |
| Inventory Days | 136.63 | 83.33 | 64.22 | 59.94 | 93.25 | 423.22 | 100.94 | 89.50 | 121.05 | 52.25 | 49.18 | 32.70 |
| Days Payable | 43.48 | 37.61 | 33.02 | 49.25 | 134.13 | 508.27 | 126.79 | 128.79 | 97.41 | 75.13 | 68.21 | 111.43 |
| Cash Conversion Cycle | 273.63 | 210.26 | 182.74 | 160.65 | 232.91 | 402.67 | 406.72 | 404.26 | 410.34 | 427.17 | 492.61 | 579.32 |
| Working Capital Days | 191.27 | 162.16 | 141.07 | 154.55 | 258.93 | 407.51 | 389.58 | 405.43 | 404.39 | 434.25 | 478.42 | 582.27 |
| ROCE % | 23.13% | 19.79% | 18.87% | 16.29% | 7.71% | 6.94% | 9.67% | 7.78% | 8.25% | 9.19% | 2.69% | 2.18% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Diluted EPS (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.14 |
| Cash EPS (Rs.) | 4.83 | 4.63 | 10.08 | 9.30 | 8.43 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 192.67 | 120.45 | 120.20 | 114.49 | 109.03 |
| Dividend / Share (Rs.) | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
| Revenue From Operations / Share (Rs.) | 62.20 | 67.97 | 73.71 | 62.25 | 55.13 |
| PBDIT / Share (Rs.) | 5.81 | 5.61 | 13.27 | 11.55 | 10.59 |
| PBIT / Share (Rs.) | 3.45 | 3.24 | 10.81 | 9.22 | 8.30 |
| PBT / Share (Rs.) | 3.30 | 3.14 | 10.72 | 9.22 | 8.23 |
| Net Profit / Share (Rs.) | 2.47 | 2.26 | 7.62 | 6.96 | 6.13 |
| PBDIT Margin (%) | 9.33 | 8.25 | 17.99 | 18.55 | 19.21 |
| PBIT Margin (%) | 5.54 | 4.76 | 14.66 | 14.80 | 15.05 |
| PBT Margin (%) | 5.30 | 4.62 | 14.54 | 14.80 | 14.92 |
| Net Profit Margin (%) | 3.97 | 3.32 | 10.34 | 11.18 | 11.12 |
| Return on Networth / Equity (%) | 1.28 | 1.87 | 6.34 | 6.08 | 5.62 |
| Return on Capital Employeed (%) | 1.76 | 2.62 | 8.78 | 7.88 | 7.47 |
| Return On Assets (%) | 1.14 | 1.61 | 5.66 | 5.39 | 4.89 |
| Total Debt / Equity (X) | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.35 | 0.49 | 0.55 | 0.48 | 0.44 |
| Current Ratio (X) | 6.11 | 7.00 | 9.39 | 8.24 | 6.66 |
| Quick Ratio (X) | 5.87 | 6.56 | 8.79 | 7.19 | 6.17 |
| Inventory Turnover Ratio (X) | 10.39 | 3.07 | 3.12 | 3.78 | 2.60 |
| Dividend Payout Ratio (NP) (%) | 80.98 | 88.51 | 26.23 | 21.54 | 24.44 |
| Dividend Payout Ratio (CP) (%) | 41.40 | 43.19 | 19.84 | 16.13 | 17.80 |
| Earning Retention Ratio (%) | 19.02 | 11.49 | 73.77 | 78.46 | 75.56 |
| Cash Earning Retention Ratio (%) | 58.60 | 56.81 | 80.16 | 83.87 | 82.20 |
| Interest Coverage Ratio (X) | 39.50 | 57.84 | 158.21 | 9124.77 | 144.86 |
| Interest Coverage Ratio (Post Tax) (X) | 17.79 | 24.30 | 91.92 | 5500.85 | 84.90 |
| Enterprise Value (Cr.) | 65.65 | 72.08 | 64.40 | 49.04 | 29.06 |
| EV / Net Operating Revenue (X) | 1.03 | 1.03 | 0.85 | 0.76 | 0.51 |
| EV / EBITDA (X) | 11.01 | 12.51 | 4.73 | 4.13 | 2.67 |
| MarketCap / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| Retention Ratios (%) | 19.01 | 11.48 | 73.76 | 78.45 | 75.55 |
| Price / BV (X) | 0.33 | 0.62 | 0.58 | 0.58 | 0.43 |
| Price / Net Operating Revenue (X) | 1.02 | 1.11 | 0.95 | 1.08 | 0.86 |
| EarningsYield | 0.03 | 0.03 | 0.10 | 0.10 | 0.12 |
After reviewing the key financial ratios for Divyashakti Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.47. This value is below the healthy minimum of 5. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.83. This value is within the healthy range. It has increased from 4.63 (Mar 24) to 4.83, marking an increase of 0.20.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 192.67. It has increased from 120.45 (Mar 24) to 192.67, marking an increase of 72.22.
- For Dividend / Share (Rs.), as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 62.20. It has decreased from 67.97 (Mar 24) to 62.20, marking a decrease of 5.77.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 5.81. This value is within the healthy range. It has increased from 5.61 (Mar 24) to 5.81, marking an increase of 0.20.
- For PBIT / Share (Rs.), as of Mar 25, the value is 3.45. This value is within the healthy range. It has increased from 3.24 (Mar 24) to 3.45, marking an increase of 0.21.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.30. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.30, marking an increase of 0.16.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.47. This value is within the healthy range. It has increased from 2.26 (Mar 24) to 2.47, marking an increase of 0.21.
- For PBDIT Margin (%), as of Mar 25, the value is 9.33. This value is below the healthy minimum of 10. It has increased from 8.25 (Mar 24) to 9.33, marking an increase of 1.08.
- For PBIT Margin (%), as of Mar 25, the value is 5.54. This value is below the healthy minimum of 10. It has increased from 4.76 (Mar 24) to 5.54, marking an increase of 0.78.
- For PBT Margin (%), as of Mar 25, the value is 5.30. This value is below the healthy minimum of 10. It has increased from 4.62 (Mar 24) to 5.30, marking an increase of 0.68.
- For Net Profit Margin (%), as of Mar 25, the value is 3.97. This value is below the healthy minimum of 5. It has increased from 3.32 (Mar 24) to 3.97, marking an increase of 0.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 1.28. This value is below the healthy minimum of 15. It has decreased from 1.87 (Mar 24) to 1.28, marking a decrease of 0.59.
- For Return on Capital Employeed (%), as of Mar 25, the value is 1.76. This value is below the healthy minimum of 10. It has decreased from 2.62 (Mar 24) to 1.76, marking a decrease of 0.86.
- For Return On Assets (%), as of Mar 25, the value is 1.14. This value is below the healthy minimum of 5. It has decreased from 1.61 (Mar 24) to 1.14, marking a decrease of 0.47.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.03 (Mar 24) to 0.01, marking a decrease of 0.02.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.35. It has decreased from 0.49 (Mar 24) to 0.35, marking a decrease of 0.14.
- For Current Ratio (X), as of Mar 25, the value is 6.11. This value exceeds the healthy maximum of 3. It has decreased from 7.00 (Mar 24) to 6.11, marking a decrease of 0.89.
- For Quick Ratio (X), as of Mar 25, the value is 5.87. This value exceeds the healthy maximum of 2. It has decreased from 6.56 (Mar 24) to 5.87, marking a decrease of 0.69.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 10.39. This value exceeds the healthy maximum of 8. It has increased from 3.07 (Mar 24) to 10.39, marking an increase of 7.32.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 80.98. This value exceeds the healthy maximum of 50. It has decreased from 88.51 (Mar 24) to 80.98, marking a decrease of 7.53.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 41.40. This value is within the healthy range. It has decreased from 43.19 (Mar 24) to 41.40, marking a decrease of 1.79.
- For Earning Retention Ratio (%), as of Mar 25, the value is 19.02. This value is below the healthy minimum of 40. It has increased from 11.49 (Mar 24) to 19.02, marking an increase of 7.53.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 58.60. This value is within the healthy range. It has increased from 56.81 (Mar 24) to 58.60, marking an increase of 1.79.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 39.50. This value is within the healthy range. It has decreased from 57.84 (Mar 24) to 39.50, marking a decrease of 18.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 17.79. This value is within the healthy range. It has decreased from 24.30 (Mar 24) to 17.79, marking a decrease of 6.51.
- For Enterprise Value (Cr.), as of Mar 25, the value is 65.65. It has decreased from 72.08 (Mar 24) to 65.65, marking a decrease of 6.43.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.03. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.03.
- For EV / EBITDA (X), as of Mar 25, the value is 11.01. This value is within the healthy range. It has decreased from 12.51 (Mar 24) to 11.01, marking a decrease of 1.50.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For Retention Ratios (%), as of Mar 25, the value is 19.01. This value is below the healthy minimum of 30. It has increased from 11.48 (Mar 24) to 19.01, marking an increase of 7.53.
- For Price / BV (X), as of Mar 25, the value is 0.33. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.33, marking a decrease of 0.29.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.02. This value is within the healthy range. It has decreased from 1.11 (Mar 24) to 1.02, marking a decrease of 0.09.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Divyashakti Ltd:
- Net Profit Margin: 3.97%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.76% (Industry Average ROCE: 15.18%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 1.28% (Industry Average ROE: 30.5%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 17.79
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 5.87
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22 (Industry average Stock P/E: 41.83)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.01
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.97%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Granites/Marbles | Flat No.301 to 304, Divyashakthi Complex, Hyderabad Telangana 500016 | info@divyashakti.com http://www.divyashakti.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. N Hari Hara Prasad | Managing Director |
| Mrs. Anuradha Anne | Director |
| Mr. J Srinivasa Karunendra | Director |
| Mr. P Mohan Krishna | Director |
| Mr. N Sai Venkateshwara Prasad | Director |
| Mr. M Ramakrishna Prasad | Director |
FAQ
What is the intrinsic value of Divyashakti Ltd?
Divyashakti Ltd's intrinsic value (as of 16 December 2025) is 55.90 which is 0.90% higher the current market price of 55.40, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 56.9 Cr. market cap, FY2025-2026 high/low of 82.0/48.0, reserves of ₹188.44 Cr, and liabilities of 213.26 Cr.
What is the Market Cap of Divyashakti Ltd?
The Market Cap of Divyashakti Ltd is 56.9 Cr..
What is the current Stock Price of Divyashakti Ltd as on 16 December 2025?
The current stock price of Divyashakti Ltd as on 16 December 2025 is 55.4.
What is the High / Low of Divyashakti Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Divyashakti Ltd stocks is 82.0/48.0.
What is the Stock P/E of Divyashakti Ltd?
The Stock P/E of Divyashakti Ltd is 22.0.
What is the Book Value of Divyashakti Ltd?
The Book Value of Divyashakti Ltd is 194.
What is the Dividend Yield of Divyashakti Ltd?
The Dividend Yield of Divyashakti Ltd is 3.61 %.
What is the ROCE of Divyashakti Ltd?
The ROCE of Divyashakti Ltd is 2.18 %.
What is the ROE of Divyashakti Ltd?
The ROE of Divyashakti Ltd is 1.58 %.
What is the Face Value of Divyashakti Ltd?
The Face Value of Divyashakti Ltd is 10.0.