Macpower CNC Machines Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:01 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,899₹ per share

Reported P/E48.8Times

Book value per share175₹ per share

Reported ROCE29.1 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹95.24 crore in Jun 2026, compared with ₹61.03 crore in Jun 2025. The change was an increase of ₹34.21 crore. Year-on-year change: +56.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹9.58 crore in Jun 2026, compared with ₹4.56 crore in Jun 2025. The change was an increase of ₹5.02 crore. Year-on-year change: +110.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹333.00 crore in Mar 2026, compared with ₹262.00 crore in Mar 2025. The change was an increase of ₹71.00 crore. Year-on-year change: +27.1%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹34.00 crore in Mar 2026, compared with ₹25.00 crore in Mar 2025. The change was an increase of ₹9.00 crore. Year-on-year change: +36.0%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 7.47% in Jun 2025 to 10.06% in Jun 2026: 2.59 percentage points higher.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹367.39 crore, compared with ₹272.54 crore across the preceding four quarters. The change was 34.8%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: standalone. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹14.00 crore and net profit was ₹34.00 crore. Operating cash flow ÷ net profit was 0.41 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: standalone. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 4 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹1.00 crore in Mar 2026, compared with ₹3.00 crore in Mar 2025. The change was a decrease of ₹2.00 crore. Year-on-year change: -66.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 73.17% in Mar 2026 to 73.22% in Jun 2026, a change of +0.05 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 1.11% in Mar 2026 to 0.57% in Jun 2026, a change of -0.54 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 0.52% in Mar 2026 to 0.39% in Jun 2026, a change of -0.13 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 12 Oct 2026, 03:35 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 9:01 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	1,900 Cr.
Current Price	1,899
High / Low	2,251/761
Stock P/E	48.8
Book Value	175
Dividend Yield	0.08 %
ROCE	29.1 %
ROE	21.3 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Macpower CNC Machines Ltd	1,900 Cr.	1,899	2,251/761	48.8	175	0.08 %	29.1 %	21.3 %	10.0
Disa India Ltd	1,694 Cr.	11,647	15,800/10,750	28.9	1,905	1.72 %	28.9 %	21.2 %	10.0
Walchandnagar Industries Ltd	1,407 Cr.	207	316/131		52.9	0.00 %	4.17 %	4.41 %	2.00
Concord Control Systems Ltd	2,450 Cr.	2,360	3,070/1,645	58.2	202	0.00 %	31.2 %	25.6 %	10.0
Eimco Elecon (India) Ltd	1,307 Cr.	2,262	2,448/1,406	33.0	810	0.18 %	10.3 %	7.81 %	10.0
Industry Average	10,166.70 Cr	1,454.73		102.87	309.05	0.29%	13.94%	11.71%	8.85

All Competitor Stocks of Macpower CNC Machines Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	40.46	63.10	66.14	71.40	50.22	71.10	60.40	80.01	61.03	85.71	86.15	100.29	95.24
Expenses	37.09	54.07	56.04	58.52	43.66	58.35	52.59	65.72	53.11	71.55	70.57	84.05	79.82
Operating Profit	3.37	9.03	10.10	12.88	6.56	12.75	7.81	14.29	7.92	14.16	15.58	16.24	15.42
OPM %	8.33%	14.31%	15.27%	18.04%	13.06%	17.93%	12.93%	17.86%	12.98%	16.52%	18.08%	16.19%	16.19%
Other Income	0.26	0.20	0.50	0.48	0.21	0.13	0.06	-0.69	0.05	0.18	0.03	0.08	0.17
Interest	0.04	0.04	0.12	0.06	0.06	0.11	0.28	0.10	0.10	0.06	0.71	0.70	0.49
Depreciation	0.91	0.95	1.07	1.20	1.30	1.45	1.58	1.61	1.76	1.77	1.89	1.98	2.15
Profit before tax	2.68	8.24	9.41	12.10	5.41	11.32	6.01	11.89	6.11	12.51	13.01	13.64	12.95
Tax %	24.25%	25.36%	25.19%	26.78%	25.88%	26.50%	25.62%	27.75%	25.37%	25.10%	24.75%	25.66%	26.02%
Net Profit	2.03	6.16	7.03	8.85	4.01	8.30	4.47	8.60	4.56	9.38	9.79	10.15	9.58
EPS in Rs	2.03	6.16	7.03	8.85	4.01	8.30	4.47	8.60	4.56	9.38	9.79	10.15	9.58

Last Updated: September 29, 2026, 7:13 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 3:35 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	64	64	68	105	140	82	113	190	202	241	262	333	367
Expenses	62	62	66	94	124	77	104	170	181	206	220	279	306
Operating Profit	2	2	2	12	17	5	9	20	21	35	42	54	61
OPM %	2.5%	3.4%	2.4%	11%	12%	6%	8%	11%	10%	15%	16%	16%	17%
Other Income	1	0	0	1	3	1	0	1	0	1	-0	0	0
Interest	1	1	0	0	0	0	0	0	0	0	1	2	2
Depreciation	1	1	1	1	1	1	3	3	3	4	6	7	8
Profit before tax	0	1	1	11	18	4	7	18	17	32	35	45	52
Tax %	-26%	35%	20%	35%	30%	30%	11%	30%	26%	26%	27%	25%
Net Profit	0	0	1	7	13	3	6	13	13	24	25	34	39
EPS in Rs	5.80	8.17	13.00	7.04	12.64	2.73	6.03	12.83	12.88	24.09	25.43	33.86	38.90
Dividend Payout %	0%	0%	0%	14%	8%	0%	0%	12%	12%	6%	6%	4%

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	600.00%	85.71%	-76.92%	100.00%	116.67%	0.00%	84.62%	4.17%	36.00%
Change in YoY Net Profit Growth (%)	0.00%	-514.29%	-162.64%	176.92%	16.67%	-116.67%	84.62%	-80.45%	31.83%

Macpower CNC Machines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2017-2018 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	15%
5 Years:	26%
3 Years:	11%
TTM:	9%

Compounded Profit Growth
10 Years:	57%
5 Years:	57%
3 Years:	27%
TTM:	2%

Stock Price CAGR
10 Years:	Not available
5 Years:	61%
3 Years:	47%
1 Year:	-39%

Return on Equity
10 Years:	16%
5 Years:	17%
3 Years:	19%
Last Year:	20%

Last Updated: September 5, 2025, 10:05 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 6, 2026, 6:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.50	0.60	0.60	10	10	10	10	10	10	10	10	10
Reserves	1	2	3	43	56	57	62	75	87	109	133	165
Borrowings	8	4	4	0	0	1	0	0	0	0	3	1
Other Liabilities	17	18	25	41	43	31	62	58	42	61	72	90
Total Liabilities	27	25	33	95	109	98	134	143	139	180	218	265
Fixed Assets	3	3	3	5	6	36	37	40	44	47	55	61
CWIP	0	0	0	0	6	1	1	0	0	3	5	1
Investments	1	0	0	8	1	1	20	5	5	5	0	0
Other Assets	22	22	30	83	97	60	76	98	91	125	158	204
Total Assets	27	25	33	95	109	98	134	143	139	180	218	265

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-0	6	-2	10	-11	2	23	-7	5	17	7	14
Cash from Investing Activity	1	1	-1	-10	-3	-1	-20	10	-7	-10	-11	-11
Cash from Financing Activity	-2	-2	-4	39	2	-1	-1	-1	-1	-2	1	-3
Net Cash Flow	-1	6	-6	39	-11	-0	2	3	-3	6	-3	0
Free Cash Flow	-2	6	-3	8	-19	-21	18	-11	-2	6	-9	3
CFO/OP	-20%	309%	-93%	125%	-32%	63%	257%	-6%	45%	70%	42%	48%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-2.00	6.00	-3.00	8.00	-19.00	-21.00	18.00	-11.00	-2.00	6.00	-9.00	3.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	14	13	19	56	14	23	15	12	11	23	33	48
Inventory Days	145	125	78	127	142	183	306	285	208	184	203	243
Days Payable	130	114	119	176	183	143	155	208	114	73	97	124
Cash Conversion Cycle	29	25	-22	7	-27	63	165	89	105	134	139	167
Working Capital Days	-2	10	-15	-1	-2	59	102	25	60	81	86	112
ROCE %		8%	19%	18%	36%	30%	6%	10%	23%	19%	30%	27%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	73.16%	73.17%	73.17%	73.17%	73.17%	73.17%	73.17%	73.17%	73.00%	73.17%	73.17%	73.22%
FIIs	0.00%	0.04%	0.66%	0.81%	1.13%	1.25%	1.32%	1.29%	1.00%	1.03%	1.11%	0.57%
DIIs	0.00%	0.48%	0.18%	0.00%	0.00%	0.00%	0.27%	0.28%	0.00%	0.35%	0.52%	0.39%
Public	26.84%	26.32%	25.99%	26.01%	25.70%	25.58%	25.24%	25.26%	25.00%	25.44%	25.20%	25.82%
No. of Shareholders	13,020	11,771	11,984	14,597	16,876	17,699	17,769	16,979	16,617	16,346	15,968	16,120

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	25.43	24.24	12.89	12.83	6.03
Diluted EPS (Rs.)	25.43	24.24	12.89	12.83	6.03
Cash EPS (Rs.)	31.37	28.38	16.25	15.62	8.64
Book Value[Excl.RevalReserv]/Share (Rs.)	142.76	119.07	96.61	84.67	72.47
Book Value[Incl.RevalReserv]/Share (Rs.)	142.76	119.07	96.61	84.67	72.47
Dividend / Share (Rs.)	1.50	1.50	1.50	1.50	0.00
Revenue From Operations / Share (Rs.)	261.70	241.06	201.89	190.40	112.88
PBDIT / Share (Rs.)	41.88	36.80	20.92	21.33	9.53
PBIT / Share (Rs.)	35.95	32.67	17.56	18.54	6.92
PBT / Share (Rs.)	34.62	32.42	17.33	18.38	6.75
Net Profit / Share (Rs.)	25.43	24.24	12.89	12.83	6.03
PBDIT Margin (%)	16.00	15.26	10.36	11.20	8.44
PBIT Margin (%)	13.73	13.55	8.69	9.73	6.13
PBT Margin (%)	13.22	13.44	8.58	9.65	5.97
Net Profit Margin (%)	9.71	10.05	6.38	6.73	5.34
Return on Networth / Equity (%)	17.81	20.35	13.34	15.15	8.32
Return on Capital Employeed (%)	24.27	26.70	17.69	21.29	9.40
Return On Assets (%)	11.66	13.45	9.00	9.20	4.48
Asset Turnover Ratio (%)	1.31	1.49	1.43	1.39	0.97
Current Ratio (X)	2.25	2.24	2.25	1.85	1.54
Quick Ratio (X)	0.69	0.67	0.63	0.40	0.53
Inventory Turnover Ratio (X)	2.63	2.99	1.96	1.96	1.41
Dividend Payout Ratio (NP) (%)	5.89	6.18	7.75	3.50	0.00
Dividend Payout Ratio (CP) (%)	4.78	5.28	6.15	2.87	0.00
Earning Retention Ratio (%)	94.11	93.82	92.25	96.50	0.00
Cash Earning Retention Ratio (%)	95.22	94.72	93.85	97.13	0.00
Interest Coverage Ratio (X)	74.78	147.16	90.96	138.01	56.06
Interest Coverage Ratio (Post Tax) (X)	47.78	97.93	57.04	84.04	36.47
Enterprise Value (Cr.)	739.49	1096.42	270.65	218.83	86.46
EV / Net Operating Revenue (X)	2.82	4.55	1.34	1.15	0.76
EV / EBITDA (X)	17.65	29.78	12.94	10.26	9.07
MarketCap / Net Operating Revenue (X)	2.85	4.59	1.37	1.19	0.81
Retention Ratios (%)	94.10	93.81	92.24	96.49	0.00
Price / BV (X)	5.22	9.29	2.85	2.68	1.26
Price / Net Operating Revenue (X)	2.85	4.59	1.37	1.19	0.81
EarningsYield	0.03	0.02	0.04	0.05	0.06