Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 20 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 530245 | NSE: ARYAMAN

Aryaman Financial Services Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 20, 2025, 9:29 pm

Market Cap 836 Cr.
Current Price 682
High / Low 1,100/387
Stock P/E20.5
Book Value 123
Dividend Yield0.00 %
ROCE31.9 %
ROE31.3 %
Face Value 10.0
PEG Ratio0.38

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aryaman Financial Services Ltd

Competitors of Aryaman Financial Services Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Minolta Finance Ltd 13.3 Cr. 1.33 1.91/0.89 1.070.00 %0.40 %0.09 % 1.00
Money Masters Leasing & Finance Ltd 10.6 Cr. 1.06 11.4/1.0331.3 1.570.00 %4.42 %3.94 % 1.00
Moneyboxx Finance Ltd 454 Cr. 138 269/130 80.10.00 %8.65 %0.58 % 10.0
Moongipa Capital Finance Ltd 14.0 Cr. 15.2 37.9/15.010.4 26.60.00 %12.1 %9.43 % 10.0
Morarka Finance Ltd 41.8 Cr. 92.9 180/90.022.4 2381.08 %2.46 %2.17 % 10.0
Industry Average30,347.39 Cr468.7255.40522.840.21%15.80%8.84%8.50

All Competitor Stocks of Aryaman Financial Services Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 97251312321761125383929
Expenses 851815101085416112914
Operating Profit 227-31218179261115
OPM % 18%23%29%-23%11%67%50%18%65%35%70%27%52%
Other Income 0011111111121
Interest 1111111111111
Depreciation 0000000000000
Profit before tax 117-31218279261216
Tax % 24%15%11%-4%25%13%16%16%14%24%16%13%15%
Net Profit 116-31187167221113
EPS in Rs 0.680.823.70-1.840.639.234.420.823.144.5212.196.838.20

Last Updated: August 19, 2025, 11:20 pm

Below is a detailed analysis of the quarterly data for Aryaman Financial Services Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 29.00 Cr.. The value appears to be declining and may need further review. It has decreased from 39.00 Cr. (Mar 2025) to 29.00 Cr., marking a decrease of 10.00 Cr..
  • For Expenses, as of Jun 2025, the value is 14.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 29.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 15.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 4.00 Cr..
  • For OPM %, as of Jun 2025, the value is 52.00%. The value appears strong and on an upward trend. It has increased from 27.00% (Mar 2025) to 52.00%, marking an increase of 25.00%.
  • For Other Income, as of Jun 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2025) to 1.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 16.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 4.00 Cr..
  • For Tax %, as of Jun 2025, the value is 15.00%. The value appears to be increasing, which may not be favorable. It has increased from 13.00% (Mar 2025) to 15.00%, marking an increase of 2.00%.
  • For Net Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2025) to 13.00 Cr., marking an increase of 2.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 8.20. The value appears strong and on an upward trend. It has increased from 6.83 (Mar 2025) to 8.20, marking an increase of 1.37.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 3:55 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 691328398789138855670118125
Expenses 5812253582851347446346061
Operating Profit 111455441110365864
OPM % 14%8%8%13%12%6%5%3%13%17%51%49%51%
Other Income 0000000000006
Interest 0000123323442
Depreciation 0000000000000
Profit before tax 1113421186325467
Tax % 21%25%25%24%22%26%29%23%11%19%14%17%
Net Profit 0012321185284556
EPS in Rs 0.440.350.612.052.411.520.780.663.993.3615.1125.7733.79
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%50.00%-33.33%-50.00%0.00%700.00%-37.50%460.00%60.71%
Change in YoY Net Profit Growth (%)0.00%-50.00%-83.33%-16.67%50.00%700.00%-737.50%497.50%-399.29%

Aryaman Financial Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:29%
5 Years:5%
3 Years:10%
TTM:99%
Compounded Profit Growth
10 Years:56%
5 Years:103%
3 Years:89%
TTM:84%
Stock Price CAGR
10 Years:50%
5 Years:71%
3 Years:146%
1 Year:87%
Return on Equity
10 Years:16%
5 Years:20%
3 Years:25%
Last Year:31%

Last Updated: September 5, 2025, 2:26 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-11-06-7-17-51417112646
Cash from Investing Activity +-3-22-11-7862-31-6-12
Cash from Financing Activity +43-151412-2-8072-8
Net Cash Flow011002-2814192126

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days792221101221
Inventory Days446204194815115016578108146260134
Days Payable43434690115211
Cash Conversion Cycle449210192710714216677108143260123
Working Capital Days9288119-38101233799711910354
ROCE %5%4%4%12%9%7%6%5%12%9%26%32%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%62.17%63.92%63.92%63.92%
DIIs0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public37.81%37.82%37.83%37.81%37.81%37.81%37.81%37.82%37.82%36.07%36.07%36.07%
No. of Shareholders1,6851,6001,5961,5671,6151,5681,5661,6531,6841,8612,1832,731

Shareholding Pattern Chart

No. of Shareholders

Aryaman Financial Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 38.6423.554.406.440.71
Diluted EPS (Rs.) 38.6423.554.406.440.71
Cash EPS (Rs.) 37.0323.684.536.550.83
Book Value[Excl.RevalReserv]/Share (Rs.) 105.1262.3971.8154.2844.51
Book Value[Incl.RevalReserv]/Share (Rs.) 105.1262.3971.8154.2844.51
Revenue From Operations / Share (Rs.) 92.1656.6245.8271.79117.58
PBDIT / Share (Rs.) 47.2830.858.239.383.42
PBIT / Share (Rs.) 47.1530.728.109.273.31
PBT / Share (Rs.) 44.2127.505.407.210.91
Net Profit / Share (Rs.) 36.9123.554.406.440.71
NP After MI And SOA / Share (Rs.) 25.7715.113.363.990.65
PBDIT Margin (%) 51.3054.4717.9613.062.91
PBIT Margin (%) 51.1654.2417.6712.912.81
PBT Margin (%) 47.9748.5611.7910.030.77
Net Profit Margin (%) 40.0441.589.608.970.60
NP After MI And SOA Margin (%) 27.9626.677.335.550.55
Return on Networth / Equity (%) 24.5124.216.9911.042.16
Return on Capital Employeed (%) 30.5231.6910.4616.037.09
Return On Assets (%) 14.0211.012.964.710.91
Total Debt / Equity (X) 0.210.630.720.720.79
Asset Turnover Ratio (%) 0.580.450.460.921.72
Current Ratio (X) 6.203.343.073.082.78
Quick Ratio (X) 5.763.002.682.421.82
Interest Coverage Ratio (X) 16.089.593.054.541.43
Interest Coverage Ratio (Post Tax) (X) 13.558.322.634.121.30
Enterprise Value (Cr.) 604.99294.86148.7178.6175.13
EV / Net Operating Revenue (X) 5.364.462.780.930.54
EV / EBITDA (X) 10.458.1815.467.1718.77
MarketCap / Net Operating Revenue (X) 5.534.342.470.710.36
Price / BV (X) 4.853.942.351.421.41
Price / Net Operating Revenue (X) 5.534.342.470.710.36
EarningsYield 0.050.060.020.070.01

After reviewing the key financial ratios for Aryaman Financial Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 38.64. This value is within the healthy range. It has increased from 23.55 (Mar 24) to 38.64, marking an increase of 15.09.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 38.64. This value is within the healthy range. It has increased from 23.55 (Mar 24) to 38.64, marking an increase of 15.09.
  • For Cash EPS (Rs.), as of Mar 25, the value is 37.03. This value is within the healthy range. It has increased from 23.68 (Mar 24) to 37.03, marking an increase of 13.35.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 105.12. It has increased from 62.39 (Mar 24) to 105.12, marking an increase of 42.73.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 105.12. It has increased from 62.39 (Mar 24) to 105.12, marking an increase of 42.73.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 92.16. It has increased from 56.62 (Mar 24) to 92.16, marking an increase of 35.54.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 47.28. This value is within the healthy range. It has increased from 30.85 (Mar 24) to 47.28, marking an increase of 16.43.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 47.15. This value is within the healthy range. It has increased from 30.72 (Mar 24) to 47.15, marking an increase of 16.43.
  • For PBT / Share (Rs.), as of Mar 25, the value is 44.21. This value is within the healthy range. It has increased from 27.50 (Mar 24) to 44.21, marking an increase of 16.71.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 36.91. This value is within the healthy range. It has increased from 23.55 (Mar 24) to 36.91, marking an increase of 13.36.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 25.77. This value is within the healthy range. It has increased from 15.11 (Mar 24) to 25.77, marking an increase of 10.66.
  • For PBDIT Margin (%), as of Mar 25, the value is 51.30. This value is within the healthy range. It has decreased from 54.47 (Mar 24) to 51.30, marking a decrease of 3.17.
  • For PBIT Margin (%), as of Mar 25, the value is 51.16. This value exceeds the healthy maximum of 20. It has decreased from 54.24 (Mar 24) to 51.16, marking a decrease of 3.08.
  • For PBT Margin (%), as of Mar 25, the value is 47.97. This value is within the healthy range. It has decreased from 48.56 (Mar 24) to 47.97, marking a decrease of 0.59.
  • For Net Profit Margin (%), as of Mar 25, the value is 40.04. This value exceeds the healthy maximum of 10. It has decreased from 41.58 (Mar 24) to 40.04, marking a decrease of 1.54.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 27.96. This value exceeds the healthy maximum of 20. It has increased from 26.67 (Mar 24) to 27.96, marking an increase of 1.29.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 24.51. This value is within the healthy range. It has increased from 24.21 (Mar 24) to 24.51, marking an increase of 0.30.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 30.52. This value is within the healthy range. It has decreased from 31.69 (Mar 24) to 30.52, marking a decrease of 1.17.
  • For Return On Assets (%), as of Mar 25, the value is 14.02. This value is within the healthy range. It has increased from 11.01 (Mar 24) to 14.02, marking an increase of 3.01.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has decreased from 0.63 (Mar 24) to 0.21, marking a decrease of 0.42.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.58. It has increased from 0.45 (Mar 24) to 0.58, marking an increase of 0.13.
  • For Current Ratio (X), as of Mar 25, the value is 6.20. This value exceeds the healthy maximum of 3. It has increased from 3.34 (Mar 24) to 6.20, marking an increase of 2.86.
  • For Quick Ratio (X), as of Mar 25, the value is 5.76. This value exceeds the healthy maximum of 2. It has increased from 3.00 (Mar 24) to 5.76, marking an increase of 2.76.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 16.08. This value is within the healthy range. It has increased from 9.59 (Mar 24) to 16.08, marking an increase of 6.49.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 13.55. This value is within the healthy range. It has increased from 8.32 (Mar 24) to 13.55, marking an increase of 5.23.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 604.99. It has increased from 294.86 (Mar 24) to 604.99, marking an increase of 310.13.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 5.36. This value exceeds the healthy maximum of 3. It has increased from 4.46 (Mar 24) to 5.36, marking an increase of 0.90.
  • For EV / EBITDA (X), as of Mar 25, the value is 10.45. This value is within the healthy range. It has increased from 8.18 (Mar 24) to 10.45, marking an increase of 2.27.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.53. This value exceeds the healthy maximum of 3. It has increased from 4.34 (Mar 24) to 5.53, marking an increase of 1.19.
  • For Price / BV (X), as of Mar 25, the value is 4.85. This value exceeds the healthy maximum of 3. It has increased from 3.94 (Mar 24) to 4.85, marking an increase of 0.91.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.53. This value exceeds the healthy maximum of 3. It has increased from 4.34 (Mar 24) to 5.53, marking an increase of 1.19.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.05, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aryaman Financial Services Ltd as of November 21, 2025 is: 644.01

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 21, 2025, Aryaman Financial Services Ltd is Overvalued by 5.57% compared to the current share price 682.00

Intrinsic Value of Aryaman Financial Services Ltd as of November 21, 2025 is: 987.31

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 21, 2025, Aryaman Financial Services Ltd is Undervalued by 44.77% compared to the current share price 682.00

Last 5 Year EPS CAGR: 53.31%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aryaman Financial Services Ltd:
    1. Net Profit Margin: 40.04%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 30.52% (Industry Average ROCE: 15.8%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 24.51% (Industry Average ROE: 8.84%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 13.55
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 5.76
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 20.5 (Industry average Stock P/E: 55.4)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aryaman Financial Services Ltd. is a Public Limited Listed company incorporated on 11/05/1994 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1994PLC059009 and registration number is 059009. Currently Company is involved in the business activities of Security and commodity contracts brokerage. Company's Total Operating Revenue is Rs. 19.97 Cr. and Equity Capital is Rs. 12.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)102, Ganga Chambers, 6A/1, W.E.A., Karol Bagh, New Delhi Delhi 110051info@afsl.co.in
http://www.afsl.co.in
Management
NamePosition Held
Mr. Shripal ShahExecutive Director
Mr. Shreyas ShahExecutive Director
Mrs. Meloni ShahNon Executive Director
Mr. Prasad Anant MuleyIndependent Director
Mr. Prakash Lavji VaghelaIndependent Director
Ms. Damini BaidIndependent Director
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aryaman Financial Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE