About the Company - Crest Ventures Ltd
Crest Ventures Ltd. is a Public Limited Listed company incorporated on 16/10/1982 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L99999MH1982PLC102697 and registration number is 102697. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company’s Total Operating Revenue is Rs. 29.59 Cr. and Equity Capital is Rs. 28.45 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Vasudeo Galkar | Chairman & Ind.Director |
Mr. Vijay Choraria | Managing Director |
Mr. Mahesh Shirodkar | Non Executive Director |
Mr. Rajeev Sharma | Independent Director |
Mrs. Ferzana Behramkamdin | Independent Director |
Mr. Mohindar Kumar | Independent Director |
Crest Ventures Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹301.10 |
Previous Day | ₹302.60 |
Basic Stock Data of Crest Ventures Ltd
Market Cap | 878 Cr. |
---|
Current Price | 308 |
---|
High / Low | 330/142 |
---|
Stock P/E | 14.8 |
---|
Book Value | 370 |
---|
Dividend Yield | 0.32 % |
---|
ROCE | 58.6 % |
---|
ROE | 50.5 % |
---|
Face Value | 10.0 |
---|
Crest Ventures Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 14 | 14 | 13 | 13 | 14 | 13 | 17 | 567 | 27 | 27 | 30 | 31 | 61 |
Expenses | 12 | 15 | 15 | 10 | 16 | 15 | 19 | 31 | 13 | 11 | 16 | 14 | 14 |
Operating Profit | 2 | -2 | -1 | 3 | -3 | -2 | -2 | 536 | 14 | 16 | 14 | 17 | 47 |
OPM % | 12% | -12% | -11% | 25% | -20% | -14% | -14% | 94% | 54% | 60% | 46% | 56% | 77% |
Other Income | -0 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 3 | 2 | 2 | 6 | 6 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -2 | -5 | -5 | 0 | -6 | -6 | -8 | 530 | 11 | 13 | 11 | 10 | 40 |
Tax % | -83% | -20% | -24% | 1,325% | -10% | 2% | -18% | 32% | 32% | 34% | -12% | 35% | 21% |
Net Profit | -3 | 1 | 3 | 1 | 6 | 7 | -2 | 367 | 8 | 9 | 12 | 6 | 32 |
EPS in Rs | -1.07 | 0.27 | 0.89 | 0.20 | 2.18 | 2.45 | -0.58 | 128.89 | 2.70 | 3.25 | 4.30 | 2.06 | 11.31 |
Crest Ventures Ltd Quarterly Chart
Crest Ventures Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 132 | 139 | 170 | 177 | 49 | 48 | 96 | 52 | 67 | 55 | 57 | 651 | 149 |
Expenses | 129 | 130 | 157 | 169 | 29 | 33 | 30 | 32 | 40 | 50 | 60 | 70 | 55 |
Operating Profit | 2 | 8 | 13 | 8 | 19 | 15 | 66 | 21 | 27 | 5 | -3 | 580 | 94 |
OPM % | 2% | 6% | 7% | 5% | 39% | 31% | 68% | 39% | 41% | 9% | -5% | 89% | 63% |
Other Income | 3 | 2 | 4 | 1 | 0 | 1 | 0 | 40 | 36 | 16 | 36 | 8 | 0 |
Interest | 9 | 10 | 11 | 7 | 9 | 9 | 8 | 8 | 10 | 11 | 14 | 11 | 16 |
Depreciation | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 | 5 |
Profit before tax | -6 | -2 | 3 | -1 | 10 | 6 | 57 | 49 | 50 | 7 | 15 | 573 | 74 |
Tax % | 39% | 9% | 374% | -778% | -14% | 15% | 11% | 7% | 10% | 60% | 20% | 31% | |
Net Profit | -1 | 3 | 11 | 23 | 37 | 39 | 95 | 45 | 45 | 3 | 12 | 396 | 60 |
EPS in Rs | -0.42 | 0.54 | 3.89 | 8.56 | 14.25 | 14.62 | 36.08 | 16.82 | 15.92 | 1.05 | 4.25 | 139.14 | 20.92 |
Dividend Payout % | -80% | 62% | 9% | 4% | 2% | 3% | 1% | 3% | 3% | 48% | 12% | 1% | |
Crest Ventures Ltd Profit & Loss Yearly Chart
Crest Ventures Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 17% |
5 Years:: | 47% |
3 Years:: | 114% |
TTM:: | -76% |
Crest Ventures Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 76% |
5 Years:: | 33% |
3 Years:: | 106% |
TTM:: | -84% |
Crest Ventures Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 26% |
5 Years:: | 18% |
3 Years:: | 46% |
1 Year:: | 60% |
Crest Ventures Ltd Growth
|
Return on Equity |
---|
10 Years:: | 16% |
5 Years:: | 17% |
3 Years:: | 21% |
Last Year:: | 50% |
Crest Ventures Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 15 | 17 | 17 | 17 | 17 | 26 | 26 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | 154 | 171 | 179 | 200 | 236 | 308 | 400 | 501 | 543 | 550 | 562 | 950 | 1,024 |
Borrowings | 48 | 49 | 72 | 43 | 65 | 59 | 65 | 64 | 96 | 119 | 250 | 175 | 208 |
Other Liabilities | 98 | 236 | 179 | 51 | 40 | 28 | 29 | 17 | 15 | 14 | 14 | 30 | 29 |
Total Liabilities | 315 | 473 | 448 | 311 | 357 | 420 | 520 | 610 | 683 | 711 | 855 | 1,183 | 1,289 |
Fixed Assets | 12 | 11 | 10 | 2 | 1 | 41 | 41 | 41 | 41 | 38 | 49 | 66 | 64 |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 77 | 87 | 152 | 178 | 191 | 222 | 313 | 369 | 398 | 441 | 493 | 286 | 291 |
Other Assets | 227 | 375 | 286 | 131 | 165 | 157 | 166 | 200 | 244 | 232 | 314 | 831 | 934 |
Total Assets | 315 | 473 | 448 | 311 | 357 | 420 | 520 | 610 | 683 | 711 | 855 | 1,183 | 1,289 |
Crest Ventures Ltd Reserves and Borrowings Chart
Crest Ventures Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -21 | 8 | 2 | -12 | -17 | -8 | -12 | -43 | -47 | -2 | -104 | -680 |
Cash from Investing Activity | 5 | -28 | -12 | 38 | 13 | -27 | 5 | -5 | 14 | -9 | -22 | 782 |
Cash from Financing Activity | 12 | 22 | 6 | -38 | 7 | 36 | 5 | 50 | 30 | 19 | 124 | -82 |
Net Cash Flow | -4 | 2 | -3 | -12 | 3 | 1 | -2 | 2 | -2 | 8 | -2 | 20 |
|
Crest Ventures Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 80 | 56 | 61 | 10 | 28 | 37 | 21 | 28 | 26 | 26 | 29 | 4 |
Inventory Days | 250 | 728 | 436 | 174 | 7,170 | 1,158 | | | | | | |
Days Payable | 199 | 423 | 91 | 7 | 198 | 332 | | | | | | |
Cash Conversion Cycle | 131 | 361 | 406 | 177 | 7,000 | 863 | 21 | 28 | 26 | 26 | 29 | 4 |
Working Capital Days | 215 | 236 | 157 | 67 | 663 | 337 | 109 | 68 | 55 | 170 | 770 | 189 |
ROCE % | 1% | 3% | 5% | 2% | 6% | 4% | 14% | 10% | 10% | 3% | 4% | 59% |
Crest Ventures Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Crest Ventures Ltd Shareholding Pattern Chart
No. of Crest Ventures Ltd Shareholders
This stock is not held by any mutual fund
Crest Ventures Ltd ROCE Trend
Crest Ventures Ltd EPS Trend
Crest Ventures Ltd Key Financial Ratios
Month | Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 4.25 | 1.05 | 15.89 | 16.21 | 36.08 |
Diluted EPS (Rs.) | 4.25 | 1.05 | 15.89 | 16.21 | 36.08 |
Cash EPS (Rs.) | -7.15 | -3.56 | 4.63 | 3.27 | 19.72 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 207.53 | 203.16 | 200.83 | 186.21 | 167.31 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 207.53 | 203.16 | 200.83 | 186.21 | 167.31 |
Revenue From Operations / Share (Rs.) | 20.01 | 19.17 | 23.42 | 18.38 | 36.70 |
PBDIT / Share (Rs.) | -0.99 | 1.69 | 9.87 | 7.51 | 25.27 |
PBIT / Share (Rs.) | -2.11 | 0.60 | 8.84 | 6.49 | 24.76 |
PBT / Share (Rs.) | -7.20 | -3.12 | 5.30 | 3.54 | 21.70 |
Net Profit / Share (Rs.) | -8.27 | -4.65 | 3.60 | 2.25 | 19.21 |
NP After MI And SOA / Share (Rs.) | 4.25 | 1.05 | 15.92 | 16.82 | 36.08 |
PBDIT Margin (%) | -4.95 | 8.83 | 42.12 | 40.84 | 68.85 |
PBIT Margin (%) | -10.56 | 3.13 | 37.73 | 35.29 | 67.48 |
PBT Margin (%) | -36.00 | -16.25 | 22.61 | 19.23 | 59.11 |
Net Profit Margin (%) | -41.32 | -24.28 | 15.38 | 12.22 | 52.35 |
NP After MI And SOA Margin (%) | 21.25 | 5.46 | 67.98 | 91.49 | 98.32 |
Return on Networth / Equity (%) | 2.04 | 0.51 | 7.92 | 9.04 | 22.06 |
Return on Capital Employeed (%) | -0.76 | 0.26 | 4.05 | 3.41 | 12.81 |
Return On Assets (%) | 1.41 | 0.41 | 6.63 | 7.84 | 18.06 |
Long Term Debt / Equity (X) | 0.32 | 0.10 | 0.06 | 0.00 | 0.14 |
Total Debt / Equity (X) | 0.41 | 0.20 | 0.16 | 0.12 | 0.14 |
Asset Turnover Ratio (%) | 0.04 | 0.04 | 0.06 | 0.06 | 0.18 |
Current Ratio (X) | 11.87 | 10.25 | 9.84 | 7.86 | 3.72 |
Quick Ratio (X) | 11.20 | 9.91 | 9.70 | 7.71 | 2.93 |
Dividend Payout Ratio (NP) (%) | 11.75 | 47.73 | 3.13 | 2.97 | 1.38 |
Dividend Payout Ratio (CP) (%) | 9.30 | 23.35 | 2.94 | 2.80 | 1.36 |
Earning Retention Ratio (%) | 88.25 | 52.27 | 96.87 | 97.03 | 98.62 |
Cash Earning Retention Ratio (%) | 90.70 | 76.65 | 97.06 | 97.20 | 98.64 |
Interest Coverage Ratio (%) | -0.19 | 0.45 | 2.79 | 2.54 | 8.23 |
Interest Coverage Ratio (Post Tax) (%) | -0.62 | -0.25 | 2.02 | 1.76 | 7.26 |
Enterprise Value (Cr.) | 749.29 | 345.74 | 227.12 | 428.43 | 530.95 |
EV / Net Operating Revenue (X) | 13.16 | 6.34 | 3.41 | 8.19 | 5.55 |
EV / EBITDA (X) | -265.51 | 71.74 | 8.09 | 20.06 | 8.06 |
MarketCap / Net Operating Revenue (X) | 9.02 | 4.38 | 2.02 | 7.06 | 4.97 |
Retention Ratios (%) | 88.24 | 52.26 | 96.86 | 97.02 | 98.61 |
Price / BV (X) | 0.86 | 0.41 | 0.23 | 0.69 | 1.11 |
Price / Net Operating Revenue (X) | 9.02 | 4.38 | 2.02 | 7.06 | 4.97 |
EarningsYield | 0.02 | 0.01 | 0.33 | 0.12 | 0.19 |
Crest Ventures Ltd Profitability Ratios (%)
Crest Ventures Ltd Liquidity Ratios
Crest Ventures Ltd Liquidity Ratios (%)
Crest Ventures Ltd Interest Coverage Ratios (%)
Crest Ventures Ltd Valuation Ratios
Fair Value of Crest Ventures Ltd Stock
Fair Value: ₹2774.23
The stock is undervalued by 800.72% compared to the current price ₹308
*Investments are subject to market risks
Strength and Weakness of Crest Ventures Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |