Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:08 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543943 | NSE: ASARFI

Asarfi Hospital Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹107.65Overvalued by 39.18%vs CMP ₹177.00

P/E (20.7) × ROE (14.1%) × BV (₹45.20) × DY (2.00%)

₹72.32Overvalued by 59.14%vs CMP ₹177.00
MoS: -144.7% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹76.6323%Over (-56.7%)
Graham NumberEarnings₹93.2516%Over (-47.3%)
Earnings PowerEarnings₹8.2811%Over (-95.3%)
DCFCash Flow₹60.3514%Over (-65.9%)
Net Asset ValueAssets₹41.717%Over (-76.4%)
EV/EBITDAEnterprise₹163.279%Fair (-7.8%)
Earnings YieldEarnings₹85.507%Over (-51.7%)
ROCE CapitalReturns₹44.037%Over (-75.1%)
Revenue MultipleRevenue₹59.005%Over (-66.7%)
Consensus (9 models)₹72.32100%Overvalued
Key Drivers: EPS CAGR -28.8% drags value — could be higher if earnings stabilize. | Wide model spread (₹8–₹163) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -28.8%

*Investments are subject to market risks

Investment Snapshot

70
Asarfi Hospital Ltd scores 70/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health69/100 · Strong
ROCE 15.8% GoodROE 14.1% GoodD/E 0.45 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 0.94% MF sellingPromoter holding at 61.2% Stable
Earnings Quality50/100 · Moderate
OPM stable around 20% Steady
Quarterly Momentum90/100 · Strong
Revenue (4Q): +49% YoY AcceleratingProfit (4Q): +211% YoY Strong
Industry Rank100/100 · Strong
P/E 20.7 vs industry 103.6 Cheaper than peersROCE 15.8% vs industry 10.6% Above peersROE 14.1% vs industry 10.7% Above peers3Y sales CAGR: 21% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:08 am

Market Cap 348 Cr.
Current Price 177
Intrinsic Value₹72.32
High / Low 221/72.9
Stock P/E20.7
Book Value 45.2
Dividend Yield0.00 %
ROCE15.8 %
ROE14.1 %
Face Value 10.0
PEG Ratio-0.72

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Asarfi Hospital Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Asarfi Hospital Ltd 348 Cr. 177 221/72.920.7 45.20.00 %15.8 %14.1 % 10.0
Lotus Eye Hospital & Institute Ltd 212 Cr. 102 148/62.0326 29.20.00 %2.99 %1.22 % 10.0
Narayana Hrudayalaya Ltd 33,417 Cr. 1,635 2,372/1,38040.5 1990.28 %20.8 %24.2 % 10.0
Dr Lalchandani Labs Ltd 12.8 Cr. 14.8 21.2/8.1527.3 11.70.00 %2.81 %3.08 % 10.0
Industry Average11,325.67 Cr482.20103.6371.280.07%10.60%10.65%10.00

All Competitor Stocks of Asarfi Hospital Ltd

Quarterly Result

MetricDec 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 20.0524.0430.8632.8933.8935.6644.8546.06
Expenses 16.0420.0524.0625.9028.6428.6335.9435.95
Operating Profit 4.013.996.806.995.257.038.9110.11
OPM % 20.00%16.60%22.03%21.25%15.49%19.71%19.87%21.95%
Other Income 1.20-0.411.130.894.871.420.801.50
Interest 0.600.760.761.181.351.221.071.25
Depreciation 3.253.493.183.043.232.962.882.86
Profit before tax 1.36-0.673.993.665.544.275.767.50
Tax % 102.94%-76.12%27.07%25.41%30.87%25.29%25.17%27.07%
Net Profit -0.05-0.162.902.723.833.204.305.48
EPS in Rs -0.03-0.081.471.381.951.632.192.78

Last Updated: March 3, 2026, 12:11 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:05 pm

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4354656981116160
Expenses 374654556593129
Operating Profit 681114162431
OPM % 15%15%17%20%20%20%20%
Other Income 0012289
Interest 1111345
Depreciation 233491312
Profit before tax 4581161523
Tax % 27%26%26%26%33%25%
Net Profit 346841117
EPS in Rs 21.4828.8346.795.532.145.588.55
Dividend Payout % 0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)33.33%50.00%33.33%-50.00%175.00%
Change in YoY Net Profit Growth (%)0.00%16.67%-16.67%-83.33%225.00%

Asarfi Hospital Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:26 pm

Balance Sheet

Last Updated: March 3, 2026, 12:31 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 111142020
Reserves 121621275162
Borrowings 5712173249
Other Liabilities 91328345234
Total Liabilities 28376393154164
Fixed Assets 1822313994101
CWIP 02918-02
Investments -0-0-0-000
Other Assets 91322376061
Total Assets 28376393154164

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2109726-4
Cash from Investing Activity + -5-16-23-21-63-8
Cash from Financing Activity + 2614153613
Net Cash Flow 00-01-11
Free Cash Flow -52-10-13-20-14
CFO/OP 62%142%104%73%162%-3%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.001.00-1.00-3.00-16.00-25.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 20143090109125
Inventory Days 231316263230
Days Payable 156233491445171
Cash Conversion Cycle -11351125-304-16
Working Capital Days -10-38-3618350
ROCE %25%29%26%11%16%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 61.17%61.17%61.17%61.17%61.17%61.17%61.17%
FIIs 0.00%0.00%0.00%0.00%0.10%0.05%0.00%
DIIs 3.26%2.33%1.95%2.92%3.19%2.18%1.98%
Public 35.58%36.50%36.89%35.92%35.55%36.59%36.86%
No. of Shareholders 7061,2611,2841,2621,1761,1671,225

Shareholding Pattern Chart

No. of Shareholders

Asarfi Hospital Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24
FaceValue 10.0010.00
Basic EPS (Rs.) 5.372.31
Diluted EPS (Rs.) 5.372.31
Cash EPS (Rs.) 11.826.58
Book Value[Excl.RevalReserv]/Share (Rs.) 41.1635.78
Book Value[Incl.RevalReserv]/Share (Rs.) 41.1635.78
Revenue From Operations / Share (Rs.) 61.2742.89
PBDIT / Share (Rs.) 15.799.01
PBIT / Share (Rs.) 9.354.54
PBT / Share (Rs.) 7.273.17
Net Profit / Share (Rs.) 5.372.11
NP After MI And SOA / Share (Rs.) 5.372.11
PBDIT Margin (%) 25.7620.99
PBIT Margin (%) 15.2510.58
PBT Margin (%) 11.867.39
Net Profit Margin (%) 8.774.93
NP After MI And SOA Margin (%) 8.774.93
Return on Networth / Equity (%) 13.055.91
Return on Capital Employeed (%) 14.977.93
Return On Assets (%) 6.452.70
Long Term Debt / Equity (X) 0.410.28
Total Debt / Equity (X) 0.590.45
Asset Turnover Ratio (%) 0.750.00
Current Ratio (X) 1.431.13
Quick Ratio (X) 1.371.08
Inventory Turnover Ratio (X) 59.150.00
Interest Coverage Ratio (X) 7.616.58
Interest Coverage Ratio (Post Tax) (X) 3.592.55
Enterprise Value (Cr.) 210.28142.87
EV / Net Operating Revenue (X) 1.741.69
EV / EBITDA (X) 6.778.06
MarketCap / Net Operating Revenue (X) 1.351.52
Price / BV (X) 2.011.83
Price / Net Operating Revenue (X) 1.351.52
EarningsYield 0.060.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Asarfi Hospital Ltd. is a Public Limited Listed company incorporated on 04/10/2005 and has its registered office in the State of Jharkand, India. Company's Corporate Identification Number(CIN) is L85110JH2005PLC011673 and registration number is 011673. Currently Company is involved in the business activities of Hospital activities. Company's Total Operating Revenue is Rs. 120.57 Cr. and Equity Capital is Rs. 19.68 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Hospitals & Medical Services4th Floor, Asarfi Hospital, Dhanbad Jharkand 828130Contact not found
Management
NamePosition Held
Mr. Udai Pratap SinghManaging Director
Mrs. Madhuri SinghExecutive Director
Mr. Gopal SinghExecutive Director
Dr. Sukanti Kumar DasNon Executive Director
Mrs. Rajkumari SharmaIndependent Director
Mr. Amit Kumar BarnwalIndependent Director

FAQ

What is the intrinsic value of Asarfi Hospital Ltd and is it undervalued?

As of 13 April 2026, Asarfi Hospital Ltd's intrinsic value is ₹72.32, which is 59.14% lower than the current market price of ₹177.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.1 %), book value (₹45.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Asarfi Hospital Ltd?

Asarfi Hospital Ltd is trading at ₹177.00 as of 13 April 2026, with a FY2026-2027 high of ₹221 and low of ₹72.9. The stock is currently in the middle of its 52-week range. Market cap stands at ₹348 Cr..

How does Asarfi Hospital Ltd's P/E ratio compare to its industry?

Asarfi Hospital Ltd has a P/E ratio of 20.7, which is below the industry average of 103.63. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Asarfi Hospital Ltd financially healthy?

Key indicators for Asarfi Hospital Ltd: ROCE of 15.8 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Asarfi Hospital Ltd profitable and how is the profit trend?

Asarfi Hospital Ltd reported a net profit of ₹11 Cr in Mar 2025 on revenue of ₹116 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does Asarfi Hospital Ltd pay dividends?

Asarfi Hospital Ltd has a dividend yield of 0.00 % at the current price of ₹177.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Asarfi Hospital Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports