Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 1, 2026, 4:39 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 519174 | NSE: ASHAI

Ashiana Agro Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹10.48Undervalued by 49.29%vs CMP ₹7.02

P/E (64.6) × ROE (3.5%) × BV (₹5.63) × DY (2.00%)

₹4.42Overvalued by 37.04%vs CMP ₹7.02
MoS: -58.8% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹10.7025%Under (+52.4%)
Graham NumberEarnings₹3.5618%Over (-49.3%)
Earnings PowerEarnings₹1.3612%Over (-80.6%)
DCFCash Flow₹1.3115%Over (-81.3%)
Net Asset ValueAssets₹5.638%Over (-19.8%)
Earnings YieldEarnings₹1.008%Over (-85.8%)
ROCE CapitalReturns₹0.768%Over (-89.2%)
Revenue MultipleRevenue₹2.516%Over (-64.2%)
Consensus (8 models)₹4.42100%Overvalued
Key Drivers: ROE 3.5% is below cost of equity. | Wide model spread (₹1–₹11) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.1%

*Investments are subject to market risks

Investment Snapshot

47
Ashiana Agro Industries Ltd scores 47/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 4.3% WeakROE 3.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 25.6% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-22% → -8%) ImprovingWorking capital: 142 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -2% YoY FlatProfit (4Q): -44% YoY Declining
Industry Rank40/100 · Moderate
P/E 64.6 vs industry 263.2 Cheaper than peersROCE 4.3% vs industry 14.3% Below peersROE 3.5% vs industry 12.9% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Ashiana Agro Industries Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
60/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 64.6 vs Ind 263.2 | ROCE 4.3% | ROE 3.5% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 9.17x | Borrow/Reserve N/A
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹0 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII 0.00 pp | Prom 0.00 pp
Business Momentum
-40
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales -28.0% | Q NP 0.0% | Q OPM -3.1 pp
Derived FieldValueHow it is derived
Valuation Gap %-37.0%((Fair Value - CMP) / CMP) × 100
Borrowings / ReservesN/ALatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII Change0.00 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-48Latest shareholder count minus previous count
Quarterly Sales Change-28.0%Latest quarter sales vs previous quarter sales
Quarterly Profit Change0.0%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-3.1 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 1, 2026, 4:39 am

Market Cap 3.23 Cr.
Current Price 7.02
Intrinsic Value₹4.42
High / Low 15.6/6.96
Stock P/E64.6
Book Value 5.63
Dividend Yield0.00 %
ROCE4.31 %
ROE3.53 %
Face Value 10.0
PEG Ratio30.33

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Ashiana Agro Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Ashiana Agro Industries Ltd 3.23 Cr. 7.02 15.6/6.9664.6 5.630.00 %4.31 %3.53 % 10.0
Evexia Lifecare Ltd 95.7 Cr. 0.51 2.99/0.5159.8 3.020.00 %0.30 %0.32 % 1.00
Marico Ltd 96,647 Cr. 744 814/64056.4 31.21.41 %45.2 %41.3 % 1.00
Gujarat Ambuja Exports Ltd 6,392 Cr. 139 149/10131.1 67.50.18 %11.5 %8.64 % 1.00
Adani Wilmar Ltd 23,736 Cr. 183 291/17124.8 76.20.00 %20.9 %13.9 % 1.00
Industry Average11,412.83 Cr130.95263.2137.260.19%14.31%12.90%4.29

All Competitor Stocks of Ashiana Agro Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.220.180.210.260.260.240.140.220.220.190.180.250.18
Expenses 0.260.210.270.280.260.230.180.210.250.220.240.270.20
Operating Profit -0.04-0.03-0.06-0.020.000.01-0.040.01-0.03-0.03-0.06-0.02-0.02
OPM % -18.18%-16.67%-28.57%-7.69%0.00%4.17%-28.57%4.55%-13.64%-15.79%-33.33%-8.00%-11.11%
Other Income 0.040.050.050.050.050.050.050.050.050.050.050.040.04
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.000.02-0.010.030.050.060.010.060.020.02-0.010.020.02
Tax % 0.00%0.00%0.00%0.00%16.67%0.00%83.33%50.00%50.00%0.00%0.00%50.00%
Net Profit 0.000.02-0.010.030.050.050.010.010.020.02-0.010.020.02
EPS in Rs 0.000.04-0.020.070.110.110.020.020.040.04-0.020.040.04

Last Updated: March 3, 2026, 12:11 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:35 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.170.430.150.480.840.830.580.730.840.970.770.80
Expenses 0.190.400.680.410.721.061.030.720.871.051.030.850.93
Operating Profit -0.19-0.23-0.25-0.26-0.24-0.22-0.20-0.14-0.14-0.21-0.06-0.08-0.13
OPM % -135.29%-58.14%-173.33%-50.00%-26.19%-24.10%-24.14%-19.18%-25.00%-6.19%-10.39%-16.25%
Other Income 0.230.230.220.210.200.190.190.180.180.180.190.190.18
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.040.00-0.03-0.05-0.04-0.03-0.010.040.04-0.030.130.110.05
Tax % 50.00%0.00%0.00%0.00%0.00%0.00%25.00%0.00%0.00%7.69%27.27%
Net Profit 0.020.00-0.03-0.05-0.04-0.03-0.010.030.04-0.030.120.090.05
EPS in Rs 0.040.00-0.07-0.11-0.09-0.07-0.020.070.09-0.070.260.200.10
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%-66.67%20.00%25.00%66.67%400.00%33.33%-175.00%500.00%-25.00%
Change in YoY Net Profit Growth (%)0.00%33.33%86.67%5.00%41.67%333.33%-366.67%-208.33%675.00%-525.00%

Ashiana Agro Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:16%
5 Years:-1%
3 Years:2%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:62%
3 Years:31%
TTM:-71%
Stock Price CAGR
10 Years:13%
5 Years:79%
3 Years:4%
1 Year:-29%
Return on Equity
10 Years:0%
5 Years:2%
3 Years:2%
Last Year:4%

Last Updated: September 5, 2025, 2:26 pm

Balance Sheet

Last Updated: December 4, 2025, 2:25 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 4.594.594.594.594.594.594.594.594.594.594.594.594.59
Reserves -2.00-2.08-2.11-2.16-2.20-2.23-2.24-2.21-2.17-2.19-2.07-2.01-2.00
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities -0.010.140.090.000.180.050.090.110.050.030.050.040.05
Total Liabilities 2.582.652.572.432.572.412.442.492.472.432.572.622.64
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 2.582.652.572.432.572.412.442.492.472.432.572.622.64
Total Assets 2.582.652.572.432.572.412.442.492.472.432.572.622.64

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.26-0.27-0.22-0.24-0.33-0.42-0.160.01-0.14-0.21-0.23-0.05
Cash from Investing Activity + 0.230.230.220.210.200.190.180.080.180.180.190.69
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow -0.03-0.040.00-0.03-0.13-0.240.030.090.05-0.03-0.040.64
Free Cash Flow -0.26-0.27-0.22-0.24-0.33-0.42-0.160.01-0.14-0.21-0.23-0.05
CFO/OP 121%104%72%92%129%191%70%-7%86%100%400%50%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.19-0.23-0.25-0.26-0.24-0.22-0.20-0.14-0.14-0.21-0.06-0.08

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 386.4784.880.00197.71143.39149.52113.28110.0091.25146.75142.21
Inventory Days 0.000.000.000.000.000.000.000.000.000.00
Days Payable
Cash Conversion Cycle 386.4784.880.00197.71143.39149.52113.28110.0091.25146.75142.21
Working Capital Days 150.2933.9548.6776.04134.70123.1369.22105.0095.60139.23142.21
ROCE %1.55%0.00%-1.20%-2.04%-1.66%-1.26%-0.42%1.69%1.67%-1.24%5.28%4.31%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 25.56%25.56%25.56%25.56%25.56%25.56%25.56%25.56%25.56%25.56%25.56%25.56%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 74.43%74.43%74.43%74.42%74.42%74.43%74.43%74.43%74.42%74.42%74.41%74.41%
No. of Shareholders 22,99522,96622,95823,19623,28823,26723,24223,25923,28423,24123,19423,146

Shareholding Pattern Chart

No. of Shareholders

Ashiana Agro Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.180.27-0.060.090.07
Diluted EPS (Rs.) 0.180.27-0.060.090.07
Cash EPS (Rs.) 0.180.27-0.050.080.07
Book Value[Excl.RevalReserv]/Share (Rs.) 5.615.495.225.285.18
Book Value[Incl.RevalReserv]/Share (Rs.) 5.615.495.225.285.18
Revenue From Operations / Share (Rs.) 1.682.111.841.601.26
PBDIT / Share (Rs.) 0.240.28-0.050.080.08
PBIT / Share (Rs.) 0.240.28-0.050.080.08
PBT / Share (Rs.) 0.240.28-0.050.080.08
Net Profit / Share (Rs.) 0.180.27-0.050.080.07
PBDIT Margin (%) 14.7613.33-3.125.596.65
PBIT Margin (%) 14.7613.33-3.135.596.64
PBT Margin (%) 14.7613.33-3.135.596.64
Net Profit Margin (%) 11.0512.81-3.135.595.60
Return on Networth / Equity (%) 3.304.93-1.101.691.36
Return on Capital Employeed (%) 4.415.13-1.101.691.61
Return On Assets (%) 3.234.84-1.081.661.30
Asset Turnover Ratio (%) 0.290.380.340.290.23
Current Ratio (X) 30.3422.3326.3519.899.17
Quick Ratio (X) 30.3422.3326.3519.899.17
Enterprise Value (Cr.) 3.393.971.713.933.76
EV / Net Operating Revenue (X) 4.404.102.025.356.50
EV / EBITDA (X) 29.8230.73-64.7495.7397.71
MarketCap / Net Operating Revenue (X) 6.074.752.826.317.82
Price / BV (X) 1.811.830.991.921.90
Price / Net Operating Revenue (X) 6.074.752.826.317.82
EarningsYield 0.010.02-0.010.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ashiana Agro Industries Ltd. is a Public Limited Listed company incorporated on 18/06/1990 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L15142TN1990PLC076202 and registration number is 076202. Currently company belongs to the Industry of Edible Oils & Solvent Extraction. Company's Total Operating Revenue is Rs. 0.77 Cr. and Equity Capital is Rs. 4.59 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Edible Oils & Solvent ExtractionNo.34, Andal Nagar, Baluchetty Chatram, Kancheepuram Dist. Tamil Nadu 631551Contact not found
Management
NamePosition Held
Mr. Pavan Kumar MatliWhole Time Director
Mr. Vangallu Kodanda RamDirector
Mr. Kranthikumar ChimakurthiDirector
Dr. Matli Srutha KeerthiDirector
Mr. Vamsidhar Reddy MandipatiDirector

FAQ

What is the intrinsic value of Ashiana Agro Industries Ltd and is it undervalued?

As of 05 April 2026, Ashiana Agro Industries Ltd's intrinsic value is ₹4.42, which is 37.04% lower than the current market price of ₹7.02, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.53 %), book value (₹5.63), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ashiana Agro Industries Ltd?

Ashiana Agro Industries Ltd is trading at ₹7.02 as of 05 April 2026, with a FY2026-2027 high of ₹15.6 and low of ₹6.96. The stock is currently near its 52-week low. Market cap stands at ₹3.23 Cr..

How does Ashiana Agro Industries Ltd's P/E ratio compare to its industry?

Ashiana Agro Industries Ltd has a P/E ratio of 64.6, which is below the industry average of 263.21. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Ashiana Agro Industries Ltd financially healthy?

Key indicators for Ashiana Agro Industries Ltd: ROCE of 4.31 % is on the lower side compared to the industry average of 14.31%; ROE of 3.53 % is below ideal levels (industry average: 12.90%). Dividend yield is 0.00 %.

Is Ashiana Agro Industries Ltd profitable and how is the profit trend?

Ashiana Agro Industries Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Ashiana Agro Industries Ltd pay dividends?

Ashiana Agro Industries Ltd has a dividend yield of 0.00 % at the current price of ₹7.02. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Ashiana Agro Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports