Ashiana Agro Industries Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Ashiana Agro Industries Ltd?

Ashiana Agro Industries Ltd is trading at 10.80 as of 25 April 2026, with a FY2026-2027 high of 15.6 and low of 6.71. The stock is currently in the middle of its 52-week range. Market cap stands at 4.99 Cr..

Q: Is Ashiana Agro Industries Ltd financially healthy?

Key indicators: ROCE of 4.31 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Ashiana Agro Industries Ltd profitable and how is the profit trend?

Ashiana Agro Industries Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 1 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹16.18Undervalued by 49.81%vs CMP ₹10.80

P/E (99.8) × ROE (3.5%) × BV (₹5.63) × DY (2.00%)

₹5.87Overvalued by 45.65%vs CMP ₹10.80

MoS: -84% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹16.53	25%	Under (+53.1%)
Graham Number	Earnings	₹3.56	18%	Over (-67%)
Earnings Power	Earnings	₹1.35	12%	Over (-87.5%)
DCF	Cash Flow	₹1.30	15%	Over (-88%)
Net Asset Value	Assets	₹5.61	8%	Over (-48.1%)
Earnings Yield	Earnings	₹1.00	8%	Over (-90.7%)
ROCE Capital	Returns	₹0.75	8%	Over (-93.1%)
Revenue Multiple	Revenue	₹2.50	6%	Over (-76.9%)
Consensus (8 models)		₹5.87	100%	Overvalued

Key Drivers: ROE 3.5% is below cost of equity. | Wide model spread (₹1–₹17) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 2.1%

*Investments are subject to market risks

Analyst Summary

Ashiana Agro Industries Ltd operates in the Edible Oils & Solvent Extraction segment, NSE: ASHAI | BSE: 519174, current market price is ₹10.80, market cap is 4.99 Cr.. At a glance, stock P/E is 99.8, ROE is 3.53 %, ROCE is 4.31 %, book value is 5.63, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹5.87, around 45.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1 Cr versus the prior period change of -20.6%, while latest net profit is about ₹0 Cr with a prior-period change of -25.0%. The 52-week range shown on this page is 15.6/6.71, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAshiana Agro Industries Ltd. is a Public Limited Listed company incorporated on 18/06/1990 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CI…

This summary is generated from the stock page data available for Ashiana Agro Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Ashiana Agro Industries Ltd scores 47/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health46/100 · Moderate

ROCE 4.3% WeakROE 3.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 25.6% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-22% → -8%) ImprovingWorking capital: 142 days Capital intensive

Quarterly Momentum40/100 · Moderate

Revenue (4Q): -2% YoY FlatProfit (4Q): -44% YoY Declining

Industry Rank40/100 · Moderate

P/E 99.8 vs industry 266.5 Cheaper than peersROCE 4.3% vs industry 14.3% Below peersROE 3.5% vs industry 12.9% Below peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:58 am

Market Cap	4.99 Cr.
Current Price	10.8
Intrinsic Value	₹4.42
High / Low	15.6/6.71
Stock P/E	99.8
Book Value	5.63
Dividend Yield	0.00 %
ROCE	4.31 %
ROE	3.53 %
Face Value	10.0
PEG Ratio	46.86

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ashiana Agro Industries Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Ashiana Agro Industries Ltd	4.99 Cr.	10.8	15.6/6.71	99.8	5.63	0.00 %	4.31 %	3.53 %	10.0
Evexia Lifecare Ltd	95.7 Cr.	0.51	2.99/0.51	59.8	3.02	0.00 %	0.30 %	0.32 %	1.00
Marico Ltd	1,01,684 Cr.	783	814/680	59.3	31.2	1.34 %	45.2 %	41.3 %	1.00
Gujarat Ambuja Exports Ltd	6,943 Cr.	151	160/101	33.8	67.5	0.17 %	11.5 %	8.64 %	1.00
Adani Wilmar Ltd	25,700 Cr.	198	287/171	26.8	76.2	0.00 %	20.9 %	13.9 %	1.00
Industry Average	11,234.23 Cr	138.92		266.52	37.26	0.17%	14.31%	12.90%	4.29

All Competitor Stocks of Ashiana Agro Industries Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.22	0.18	0.21	0.26	0.26	0.24	0.14	0.22	0.22	0.19	0.18	0.25	0.18
Expenses	0.26	0.21	0.27	0.28	0.26	0.23	0.18	0.21	0.25	0.22	0.24	0.27	0.20
Operating Profit	-0.04	-0.03	-0.06	-0.02	0.00	0.01	-0.04	0.01	-0.03	-0.03	-0.06	-0.02	-0.02
OPM %	-18.18%	-16.67%	-28.57%	-7.69%	0.00%	4.17%	-28.57%	4.55%	-13.64%	-15.79%	-33.33%	-8.00%	-11.11%
Other Income	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.00	0.02	-0.01	0.03	0.05	0.06	0.01	0.06	0.02	0.02	-0.01	0.02	0.02
Tax %		0.00%	0.00%	0.00%	0.00%	16.67%	0.00%	83.33%	50.00%	50.00%	0.00%	0.00%	50.00%
Net Profit	0.00	0.02	-0.01	0.03	0.05	0.05	0.01	0.01	0.02	0.02	-0.01	0.02	0.02
EPS in Rs	0.00	0.04	-0.02	0.07	0.11	0.11	0.02	0.02	0.04	0.04	-0.02	0.04	0.04

Last Updated: March 3, 2026, 12:11 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 10:35 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.17	0.43	0.15	0.48	0.84	0.83	0.58	0.73	0.84	0.97	0.77	0.80
Expenses	0.19	0.40	0.68	0.41	0.72	1.06	1.03	0.72	0.87	1.05	1.03	0.85	0.93
Operating Profit	-0.19	-0.23	-0.25	-0.26	-0.24	-0.22	-0.20	-0.14	-0.14	-0.21	-0.06	-0.08	-0.13
OPM %		-135.29%	-58.14%	-173.33%	-50.00%	-26.19%	-24.10%	-24.14%	-19.18%	-25.00%	-6.19%	-10.39%	-16.25%
Other Income	0.23	0.23	0.22	0.21	0.20	0.19	0.19	0.18	0.18	0.18	0.19	0.19	0.18
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.04	0.00	-0.03	-0.05	-0.04	-0.03	-0.01	0.04	0.04	-0.03	0.13	0.11	0.05
Tax %	50.00%		0.00%	0.00%	0.00%	0.00%	0.00%	25.00%	0.00%	0.00%	7.69%	27.27%
Net Profit	0.02	0.00	-0.03	-0.05	-0.04	-0.03	-0.01	0.03	0.04	-0.03	0.12	0.09	0.05
EPS in Rs	0.04	0.00	-0.07	-0.11	-0.09	-0.07	-0.02	0.07	0.09	-0.07	0.26	0.20	0.10
Dividend Payout %	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-100.00%	-66.67%	20.00%	25.00%	66.67%	400.00%	33.33%	-175.00%	500.00%	-25.00%
Change in YoY Net Profit Growth (%)	0.00%	33.33%	86.67%	5.00%	41.67%	333.33%	-366.67%	-208.33%	675.00%	-525.00%

Ashiana Agro Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	16%
5 Years:	-1%
3 Years:	2%
TTM:	-10%

Compounded Profit Growth
10 Years:	%
5 Years:	62%
3 Years:	31%
TTM:	-71%

Stock Price CAGR
10 Years:	13%
5 Years:	79%
3 Years:	4%
1 Year:	-29%

Return on Equity
10 Years:	0%
5 Years:	2%
3 Years:	2%
Last Year:	4%

Last Updated: September 5, 2025, 2:26 pm

Balance Sheet

Last Updated: December 4, 2025, 2:25 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59
Reserves	-2.00	-2.08	-2.11	-2.16	-2.20	-2.23	-2.24	-2.21	-2.17	-2.19	-2.07	-2.01	-2.00
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	-0.01	0.14	0.09	0.00	0.18	0.05	0.09	0.11	0.05	0.03	0.05	0.04	0.05
Total Liabilities	2.58	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.64
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	2.58	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.64
Total Assets	2.58	2.65	2.57	2.43	2.57	2.41	2.44	2.49	2.47	2.43	2.57	2.62	2.64

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.26	-0.27	-0.22	-0.24	-0.33	-0.42	-0.16	0.01	-0.14	-0.21	-0.23	-0.05
Cash from Investing Activity +	0.23	0.23	0.22	0.21	0.20	0.19	0.18	0.08	0.18	0.18	0.19	0.69
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.03	-0.04	0.00	-0.03	-0.13	-0.24	0.03	0.09	0.05	-0.03	-0.04	0.64
Free Cash Flow	-0.26	-0.27	-0.22	-0.24	-0.33	-0.42	-0.16	0.01	-0.14	-0.21	-0.23	-0.05
CFO/OP	121%	104%	72%	92%	129%	191%	70%	-7%	86%	100%	400%	50%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.19	-0.23	-0.25	-0.26	-0.24	-0.22	-0.20	-0.14	-0.14	-0.21	-0.06	-0.08

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days		386.47	84.88	0.00	197.71	143.39	149.52	113.28	110.00	91.25	146.75	142.21
Inventory Days		0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle		386.47	84.88	0.00	197.71	143.39	149.52	113.28	110.00	91.25	146.75	142.21
Working Capital Days		150.29	33.95	48.67	76.04	134.70	123.13	69.22	105.00	95.60	139.23	142.21
ROCE %	1.55%	0.00%	-1.20%	-2.04%	-1.66%	-1.26%	-0.42%	1.69%	1.67%	-1.24%	5.28%	4.31%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%	25.56%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	74.43%	74.43%	74.43%	74.42%	74.42%	74.43%	74.43%	74.43%	74.42%	74.42%	74.41%	74.41%
No. of Shareholders	22,995	22,966	22,958	23,196	23,288	23,267	23,242	23,259	23,284	23,241	23,194	23,146

Shareholding Pattern Chart

No. of Shareholders

Ashiana Agro Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.18	0.27	-0.06	0.09	0.07
Diluted EPS (Rs.)	0.18	0.27	-0.06	0.09	0.07
Cash EPS (Rs.)	0.18	0.27	-0.05	0.08	0.07
Book Value[Excl.RevalReserv]/Share (Rs.)	5.61	5.49	5.22	5.28	5.18
Book Value[Incl.RevalReserv]/Share (Rs.)	5.61	5.49	5.22	5.28	5.18
Revenue From Operations / Share (Rs.)	1.68	2.11	1.84	1.60	1.26
PBDIT / Share (Rs.)	0.24	0.28	-0.05	0.08	0.08
PBIT / Share (Rs.)	0.24	0.28	-0.05	0.08	0.08
PBT / Share (Rs.)	0.24	0.28	-0.05	0.08	0.08
Net Profit / Share (Rs.)	0.18	0.27	-0.05	0.08	0.07
PBDIT Margin (%)	14.76	13.33	-3.12	5.59	6.65
PBIT Margin (%)	14.76	13.33	-3.13	5.59	6.64
PBT Margin (%)	14.76	13.33	-3.13	5.59	6.64
Net Profit Margin (%)	11.05	12.81	-3.13	5.59	5.60
Return on Networth / Equity (%)	3.30	4.93	-1.10	1.69	1.36
Return on Capital Employeed (%)	4.41	5.13	-1.10	1.69	1.61
Return On Assets (%)	3.23	4.84	-1.08	1.66	1.30
Asset Turnover Ratio (%)	0.29	0.38	0.34	0.29	0.23
Current Ratio (X)	30.34	22.33	26.35	19.89	9.17
Quick Ratio (X)	30.34	22.33	26.35	19.89	9.17
Enterprise Value (Cr.)	3.39	3.97	1.71	3.93	3.76
EV / Net Operating Revenue (X)	4.40	4.10	2.02	5.35	6.50
EV / EBITDA (X)	29.82	30.73	-64.74	95.73	97.71
MarketCap / Net Operating Revenue (X)	6.07	4.75	2.82	6.31	7.82
Price / BV (X)	1.81	1.83	0.99	1.92	1.90
Price / Net Operating Revenue (X)	6.07	4.75	2.82	6.31	7.82
EarningsYield	0.01	0.02	-0.01	0.01	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ashiana Agro Industries Ltd. is a Public Limited Listed company incorporated on 18/06/1990 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L15142TN1990PLC076202 and registration number is 076202. Currently company belongs to the Industry of Edible Oils & Solvent Extraction. Company's Total Operating Revenue is Rs. 0.77 Cr. and Equity Capital is Rs. 4.59 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Edible Oils & Solvent Extraction	No.34, Andal Nagar, Baluchetty Chatram, Kancheepuram Dist. Tamil Nadu 631551	Contact not found

Management
Name	Position Held
Mr. Pavan Kumar Matli	Whole Time Director
Mr. Vangallu Kodanda Ram	Director
Mr. Kranthikumar Chimakurthi	Director
Dr. Matli Srutha Keerthi	Director
Mr. Vamsidhar Reddy Mandipati	Director

FAQ

What is the intrinsic value of Ashiana Agro Industries Ltd and is it undervalued?

As of 25 April 2026, Ashiana Agro Industries Ltd's intrinsic value is ₹5.87, which is 45.65% lower than the current market price of ₹10.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.53 %), book value (₹5.63), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ashiana Agro Industries Ltd?

Ashiana Agro Industries Ltd is trading at ₹10.80 as of 25 April 2026, with a FY2026-2027 high of ₹15.6 and low of ₹6.71. The stock is currently in the middle of its 52-week range. Market cap stands at ₹4.99 Cr..

How does Ashiana Agro Industries Ltd's P/E ratio compare to its industry?

Ashiana Agro Industries Ltd has a P/E ratio of 99.8, which is below the industry average of 266.52. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Ashiana Agro Industries Ltd financially healthy?

Key indicators for Ashiana Agro Industries Ltd: ROCE of 4.31 % is on the lower side compared to the industry average of 14.31%; ROE of 3.53 % is below ideal levels (industry average: 12.90%). Dividend yield is 0.00 %.

Is Ashiana Agro Industries Ltd profitable and how is the profit trend?

Ashiana Agro Industries Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Ashiana Agro Industries Ltd pay dividends?

Ashiana Agro Industries Ltd has a dividend yield of 0.00 % at the current price of ₹10.80. The company is currently not paying meaningful dividends.