About the Company - Aspinwall & Company Ltd
Aspinwall and Company Ltd. is a Public Limited Listed company incorporated on 20/09/1920 and has its registered office in the State of Kerala, India. Company’s Corporate Identification Number(CIN) is L74999KL1920PLC001389 and registration number is 001389. Currently Company is involved in the business activities of Food, beverages and tobacco products. Company’s Total Operating Revenue is Rs. 254.73 Cr. and Equity Capital is Rs. 7.82 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. M Lakshminarayanan | Chairman |
Mr. Rama Varma | Managing Director |
Mr. S Rajesh | Executive Director & CEO |
Mr. C R R Varma | Director |
Vice Adm.(Retd) Sushil Krishnan Nair | Director |
Mrs. Nina Nayar | Director |
Mr. Adithya Varma | Director |
Mr. Vijay K Nambiar | Director |
Aspinwall and Company Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹260.65 |
Previous Day | ₹265.15 |
Basic Stock Data of Aspinwall & Company Ltd
Market Cap | 187 Cr. |
---|
Current Price | 239 |
---|
High / Low | 295/184 |
---|
Stock P/E | 32.4 |
---|
Book Value | 224 |
---|
Dividend Yield | 2.51 % |
---|
ROCE | 10.8 % |
---|
ROE | 8.82 % |
---|
Face Value | 10.0 |
---|
Aspinwall & Company Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 57.78 | 78.11 | 77.75 | 53.81 | 56.47 | 76.12 | 73.22 | 86.99 | 76.95 | 65.05 | 65.53 | 72.40 | 59.26 |
Expenses | 54.90 | 71.88 | 73.40 | 51.94 | 54.38 | 67.42 | 67.26 | 77.59 | 71.69 | 60.78 | 63.29 | 71.65 | 56.60 |
Operating Profit | 2.88 | 6.23 | 4.35 | 1.87 | 2.09 | 8.70 | 5.96 | 9.40 | 5.26 | 4.27 | 2.24 | 0.75 | 2.66 |
OPM % | 4.98% | 7.98% | 5.59% | 3.48% | 3.70% | 11.43% | 8.14% | 10.81% | 6.84% | 6.56% | 3.42% | 1.04% | 4.49% |
Other Income | 1.75 | 1.24 | 0.96 | 0.46 | 1.10 | 4.02 | 1.08 | 17.12 | 0.80 | 0.58 | 2.21 | 3.10 | 0.74 |
Interest | 1.02 | 0.90 | 0.72 | 0.85 | 0.83 | 1.04 | 0.05 | 0.55 | 0.25 | 0.50 | 0.27 | 0.76 | 1.24 |
Depreciation | 0.84 | 0.78 | 0.81 | 0.84 | 0.94 | 1.01 | 1.03 | 1.06 | 1.11 | 1.12 | 1.33 | 1.16 | 1.19 |
Profit before tax | 2.77 | 5.79 | 3.78 | 0.64 | 1.42 | 10.67 | 5.96 | 24.91 | 4.70 | 3.23 | 2.85 | 1.93 | 0.97 |
Tax % | 27.08% | 28.32% | 38.10% | 46.88% | 14.79% | 16.03% | 20.13% | 13.49% | 22.55% | 42.72% | 47.02% | 21.24% | 8.25% |
Net Profit | 2.02 | 4.15 | 2.34 | 0.34 | 1.21 | 8.96 | 4.76 | 21.55 | 3.64 | 1.85 | 1.51 | 1.52 | 0.89 |
EPS in Rs | 2.58 | 5.31 | 2.99 | 0.43 | 1.55 | 11.46 | 6.09 | 27.56 | 4.66 | 2.37 | 1.93 | 1.94 | 1.14 |
Aspinwall & Company Ltd Quarterly Chart
Aspinwall & Company Ltd Profit & Loss
Aspinwall & Company Ltd Profit & Loss Yearly Chart
Aspinwall & Company Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 4% |
5 Years:: | 1% |
3 Years:: | 5% |
TTM:: | -16% |
Aspinwall & Company Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 12% |
5 Years:: | 0% |
3 Years:: | 230% |
TTM:: | -74% |
Aspinwall & Company Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 10% |
3 Years:: | 25% |
1 Year:: | 8% |
Aspinwall & Company Ltd Growth
|
Return on Equity |
---|
10 Years:: | 6% |
5 Years:: | 5% |
3 Years:: | 7% |
Last Year:: | 9% |
Aspinwall & Company Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 91 | 94 | 98 | 101 | 107 | 119 | 129 | 132 | 127 | 134 | 146 | 169 | 167 |
Borrowings | 40 | 22 | 41 | 37 | 39 | 26 | 69 | 67 | 46 | 34 | 24 | 17 | 61 |
Other Liabilities | 34 | 28 | 38 | 37 | 49 | 59 | 57 | 49 | 55 | 58 | 62 | 52 | 45 |
Total Liabilities | 173 | 152 | 185 | 183 | 203 | 211 | 263 | 256 | 237 | 233 | 240 | 246 | 281 |
Fixed Assets | 43 | 52 | 51 | 50 | 52 | 52 | 53 | 75 | 75 | 72 | 82 | 81 | 86 |
CWIP | 0 | 0 | 0 | 0 | 6 | 12 | 18 | 0 | 0 | 2 | 1 | 1 | 2 |
Investments | 17 | 7 | 10 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 1 |
Other Assets | 113 | 92 | 124 | 131 | 143 | 144 | 189 | 178 | 161 | 158 | 155 | 161 | 192 |
Total Assets | 173 | 152 | 185 | 183 | 203 | 211 | 263 | 256 | 237 | 233 | 240 | 246 | 281 |
Aspinwall & Company Ltd Reserves and Borrowings Chart
Aspinwall & Company Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -2 | 29 | -17 | 6 | 13 | 24 | -30 | 17 | 31 | 20 | 16 | 35 |
Cash from Investing Activity | -4 | -2 | 1 | 8 | -3 | -7 | -6 | -3 | 0 | -1 | 3 | 9 |
Cash from Financing Activity | 6 | -25 | 13 | -14 | -8 | -18 | 35 | -13 | -31 | -18 | -17 | -13 |
Net Cash Flow | -1 | 2 | -2 | -0 | 2 | -1 | -1 | 1 | 1 | 1 | 2 | 31 |
|
Aspinwall & Company Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Aspinwall & Company Ltd Shareholding Pattern Chart
No. of Aspinwall & Company Ltd Shareholders
This stock is not held by any mutual fund
Aspinwall & Company Ltd ROCE Trend
Aspinwall & Company Ltd EPS Trend
Aspinwall & Company Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 36.51 | 19.53 | 8.22 | -0.54 | 9.28 |
Diluted EPS (Rs.) | 36.51 | 19.53 | 8.22 | -0.54 | 9.28 |
Cash EPS (Rs.) | 42.42 | 24.41 | 12.38 | 3.72 | 12.53 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 226.04 | 196.78 | 181.34 | 172.42 | 178.89 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 226.04 | 196.78 | 181.34 | 172.42 | 178.89 |
Revenue From Operations / Share (Rs.) | 376.62 | 331.99 | 323.21 | 327.70 | 352.74 |
PBDIT / Share (Rs.) | 32.95 | 27.95 | 21.09 | 9.71 | 22.90 |
PBIT / Share (Rs.) | 27.05 | 23.07 | 16.93 | 5.45 | 19.65 |
PBT / Share (Rs.) | 45.64 | 23.90 | 11.93 | -0.76 | 11.10 |
Net Profit / Share (Rs.) | 36.51 | 19.53 | 8.22 | -0.53 | 9.28 |
NP After MI And SOA / Share (Rs.) | 36.51 | 19.53 | 8.22 | -0.53 | 9.28 |
PBDIT Margin (%) | 8.74 | 8.41 | 6.52 | 2.96 | 6.49 |
PBIT Margin (%) | 7.18 | 6.94 | 5.23 | 1.66 | 5.57 |
PBT Margin (%) | 12.11 | 7.19 | 3.69 | -0.23 | 3.14 |
Net Profit Margin (%) | 9.69 | 5.88 | 2.54 | -0.16 | 2.63 |
NP After MI And SOA Margin (%) | 9.69 | 5.88 | 2.54 | -0.16 | 2.63 |
Return on Networth / Equity (%) | 16.15 | 9.92 | 4.53 | -0.31 | 5.18 |
Return on Capital Employeed (%) | 11.52 | 11.01 | 8.86 | 2.99 | 10.29 |
Return On Assets (%) | 11.62 | 6.36 | 2.75 | -0.17 | 2.83 |
Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 |
Total Debt / Equity (X) | 0.07 | 0.13 | 0.20 | 0.31 | 0.45 |
Asset Turnover Ratio (%) | 1.22 | 1.08 | 1.07 | 1.03 | 1.06 |
Current Ratio (X) | 2.44 | 1.93 | 1.68 | 1.51 | 1.55 |
Quick Ratio (X) | 1.36 | 0.82 | 0.88 | 0.77 | 0.62 |
Inventory Turnover Ratio (X) | 0.93 | 0.98 | 0.97 | 0.97 | 1.26 |
Dividend Payout Ratio (NP) (%) | 0.00 | 17.94 | 0.00 | -1023.80 | 37.74 |
Dividend Payout Ratio (CP) (%) | 0.00 | 14.35 | 0.00 | 147.76 | 27.95 |
Earning Retention Ratio (%) | 0.00 | 82.06 | 0.00 | 1123.80 | 62.26 |
Cash Earning Retention Ratio (%) | 0.00 | 85.65 | 0.00 | -47.76 | 72.05 |
Interest Coverage Ratio (%) | 16.41 | 7.89 | 4.22 | 1.56 | 2.68 |
Interest Coverage Ratio (Post Tax) (%) | 8.92 | 5.28 | 2.64 | 0.91 | 2.09 |
Enterprise Value (Cr.) | 122.23 | 146.61 | 172.48 | 104.63 | 190.11 |
EV / Net Operating Revenue (X) | 0.41 | 0.56 | 0.68 | 0.40 | 0.68 |
EV / EBITDA (X) | 4.74 | 6.71 | 10.46 | 13.79 | 10.61 |
MarketCap / Net Operating Revenue (X) | 0.50 | 0.51 | 0.59 | 0.26 | 0.47 |
Retention Ratios (%) | 0.00 | 82.05 | 0.00 | 1123.80 | 62.25 |
Price / BV (X) | 0.83 | 0.87 | 1.05 | 0.50 | 0.94 |
Price / Net Operating Revenue (X) | 0.50 | 0.51 | 0.59 | 0.26 | 0.47 |
EarningsYield | 0.19 | 0.11 | 0.04 | -0.01 | 0.05 |
Aspinwall & Company Ltd Profitability Ratios (%)
Aspinwall & Company Ltd Liquidity Ratios
Aspinwall & Company Ltd Liquidity Ratios (%)
Aspinwall & Company Ltd Interest Coverage Ratios (%)
Aspinwall & Company Ltd Valuation Ratios
Strength and Weakness of Aspinwall & Company Ltd Stock
Unable to fetch valid data for stock valuation.