Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Aspinwall & Company Ltd

About the Company - Aspinwall & Company Ltd

Aspinwall and Company Ltd. is a Public Limited Listed company incorporated on 20/09/1920 and has its registered office in the State of Kerala, India. Company’s Corporate Identification Number(CIN) is L74999KL1920PLC001389 and registration number is 001389. Currently Company is involved in the business activities of Food, beverages and tobacco products. Company’s Total Operating Revenue is Rs. 254.73 Cr. and Equity Capital is Rs. 7.82 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Plantations - Tea & Coffee�Aspinwall House, T.C.No.24/2269 (7), Thiruvananthapuram Kerala 695003investors@aspinwall.in
http://www.aspinwall.in
Management
NamePosition Held
Mr. M LakshminarayananChairman
Mr. Rama VarmaManaging Director
Mr. T R RadhakrishnanExecutive Director & CFO
Mr. C R R VarmaDirector
Mr. Sushil Krishnan NairDirector
Mrs. Nina NayarDirector
Mr. Adithya VarmaDirector
Mr. Vijay K NambiarDirector
Mr. K SrinivasanDirector

Basic Stock Data of Aspinwall & Company Ltd

Last Updated: April 8, 2024, 4:54 am

Market Cap 212 Cr.
Current Price 271
High / Low359/199
Stock P/E32.3
Book Value 224
Dividend Yield2.21 %
ROCE10.8 %
ROE8.82 %
Face Value 10.0
PEG Ratio0.00

Aspinwall & Company Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales57.7878.1177.7553.8156.4776.1273.2286.9976.9565.0565.5372.4059.26
Expenses54.9071.8873.4051.9454.3867.4267.2677.5971.6960.7863.2971.6556.60
Operating Profit2.886.234.351.872.098.705.969.405.264.272.240.752.66
OPM %4.98%7.98%5.59%3.48%3.70%11.43%8.14%10.81%6.84%6.56%3.42%1.04%4.49%
Other Income1.751.240.960.461.104.021.0817.120.800.582.213.100.74
Interest1.020.900.720.850.831.040.050.550.250.500.270.761.24
Depreciation0.840.780.810.840.941.011.031.061.111.121.331.161.19
Profit before tax2.775.793.780.641.4210.675.9624.914.703.232.851.930.97
Tax %27.08%28.32%38.10%46.88%14.79%16.03%20.13%13.49%22.55%42.72%47.02%21.24%8.25%
Net Profit2.024.152.340.341.218.964.7621.553.641.851.511.520.89
EPS in Rs2.585.312.990.431.5511.466.0927.564.662.371.931.941.14

Aspinwall & Company Ltd Quarterly Chart

Aspinwall & Company Ltd Profit & Loss

Month

Aspinwall & Company Ltd Profit & Loss Yearly Chart

Aspinwall & Company Ltd Growth

Compounded Sales Growth
10 Years:4%
5 Years:1%
3 Years:5%
TTM:-6%
Compounded Profit Growth
10 Years:12%
5 Years:0%
3 Years:230%
TTM:-63%
Stock Price CAGR
10 Years:%
5 Years:11%
3 Years:9%
1 Year:26%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:7%
Last Year:9%

Last Updated: April 8, 2024, 4:54 am

Aspinwall & Company Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital8888888888888
Reserves919498101107119129132127134146169167
Borrowings40224137392669674634241761
Other Liabilities34283837495957495558625245
Total Liabilities173152185183203211263256237233240246281
Fixed Assets43525150525253757572828186
CWIP000061218002112
Investments177102333311221
Other Assets11392124131143144189178161158155161192
Total Assets173152185183203211263256237233240246281

Aspinwall & Company Ltd Reserves and Borrowings Chart

Aspinwall & Company Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -229-1761324-301731201635
Cash from Investing Activity -4-218-3-7-6-30-139
Cash from Financing Activity 6-2513-14-8-1835-13-31-18-17-13
Net Cash Flow-12-2-02-1-1111231

Aspinwall & Company Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days312731434640444459573929
Inventory Days230139294210220264415291240293393280
Days Payable614262457320352649666849
Cash Conversion Cycle199124263208193283424310250284364260
Working Capital Days1109812513712810714614411511411076
ROCE %17%11%11%8%10%16%16%8%2%8%10%11%

Aspinwall & Company Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Aspinwall & Company Ltd Shareholding Pattern Chart

No. of Aspinwall & Company Ltd Shareholders

This stock is not held by any mutual fund

Aspinwall & Company Ltd ROCE Trend

Aspinwall & Company Ltd EPS Trend

Aspinwall & Company Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)36.5119.538.22-0.549.28
Diluted EPS (Rs.)36.5119.538.22-0.549.28
Cash EPS (Rs.)42.4224.4112.383.7212.53
Book Value[Excl.RevalReserv]/Share (Rs.)226.04196.78181.34172.42178.89
Book Value[Incl.RevalReserv]/Share (Rs.)226.04196.78181.34172.42178.89
Revenue From Operations / Share (Rs.)376.62331.99323.21327.70352.74
PBDIT / Share (Rs.)32.9527.9521.099.7122.90
PBIT / Share (Rs.)27.0523.0716.935.4519.65
PBT / Share (Rs.)45.6423.9011.93-0.7611.10
Net Profit / Share (Rs.)36.5119.538.22-0.539.28
NP After MI And SOA / Share (Rs.)36.5119.538.22-0.539.28
PBDIT Margin (%)8.748.416.522.966.49
PBIT Margin (%)7.186.945.231.665.57
PBT Margin (%)12.117.193.69-0.233.14
Net Profit Margin (%)9.695.882.54-0.162.63
NP After MI And SOA Margin (%)9.695.882.54-0.162.63
Return on Networth / Equity (%)16.159.924.53-0.315.18
Return on Capital Employeed (%)11.5211.018.862.9910.29
Return On Assets (%)11.626.362.75-0.172.83
Long Term Debt / Equity (X)0.010.010.020.010.04
Total Debt / Equity (X)0.070.130.200.310.45
Asset Turnover Ratio (%)1.221.081.071.031.06
Current Ratio (X)2.441.931.681.511.55
Quick Ratio (X)1.360.820.880.770.62
Inventory Turnover Ratio (X)0.930.980.970.971.26
Dividend Payout Ratio (NP) (%)0.0017.940.00-1023.8037.74
Dividend Payout Ratio (CP) (%)0.0014.350.00147.7627.95
Earning Retention Ratio (%)0.0082.060.001123.8062.26
Cash Earning Retention Ratio (%)0.0085.650.00-47.7672.05
Interest Coverage Ratio (X)16.417.894.221.562.68
Interest Coverage Ratio (Post Tax) (X)8.925.282.640.912.09
Enterprise Value (Cr.)122.23146.61172.48104.63190.11
EV / Net Operating Revenue (X)0.410.560.680.400.68
EV / EBITDA (X)4.746.7110.4613.7910.61
MarketCap / Net Operating Revenue (X)0.500.510.590.260.47
Retention Ratios (%)0.0082.050.001123.8062.25
Price / BV (X)0.830.871.050.500.94
Price / Net Operating Revenue (X)0.500.510.590.260.47
EarningsYield0.190.110.04-0.010.05

Aspinwall & Company Ltd Profitability Ratios (%)

Aspinwall & Company Ltd Liquidity Ratios

Aspinwall & Company Ltd Liquidity Ratios (%)

Aspinwall & Company Ltd Interest Coverage Ratios (%)

Aspinwall & Company Ltd Valuation Ratios

Strength and Weakness of Aspinwall & Company Ltd Stock

Unable to fetch valid data for stock valuation.

FAQ

What is the latest fair value of Aspinwall & Company Ltd?

The latest fair value of Aspinwall & Company Ltd is 0.00.

What is the Market Cap of Aspinwall & Company Ltd?

The Market Cap of Aspinwall & Company Ltd is 212 Cr..

What is the current Stock Price of Aspinwall & Company Ltd as on 13 April 2024?

The current stock price of Aspinwall & Company Ltd as on 13 April 2024 is 271.

What is the High / Low of Aspinwall & Company Ltd stocks in FY 2024?

In FY 2024, the High / Low of Aspinwall & Company Ltd stocks is ₹359/199.

What is the Stock P/E of Aspinwall & Company Ltd?

The Stock P/E of Aspinwall & Company Ltd is 32.3.

What is the Book Value of Aspinwall & Company Ltd?

The Book Value of Aspinwall & Company Ltd is 224.

What is the Dividend Yield of Aspinwall & Company Ltd?

The Dividend Yield of Aspinwall & Company Ltd is 2.21 %.

What is the ROCE of Aspinwall & Company Ltd?

The ROCE of Aspinwall & Company Ltd is 10.8 %.

What is the ROE of Aspinwall & Company Ltd?

The ROE of Aspinwall & Company Ltd is 8.82 %.

What is the Face Value of Aspinwall & Company Ltd?

The Face Value of Aspinwall & Company Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aspinwall & Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE