About the Company - Associated Alcohols & Breweries Ltd
Associated Alcohols & Breweries Ltd. is a Public Limited Listed company incorporated on 07/07/1989 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L15520MP1989PLC049380 and registration number is 047211. Currently Company is involved in the business activities of Manufacture of country liquor. Company’s Total Operating Revenue is Rs. 512.59 Cr. and Equity Capital is Rs. 18.08 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Prasann Kumar Kedia | Managing Director |
Mr. Anshuman Kedia | Whole Time Director |
Mr. Tushar Bhandari | Whole Time Director |
Ms. Apurva Pradeep Joshi | Independent Director |
Mr. Nitin Tibrewal | Independent Director |
Ms. Homai Ardeshir Daruwalla | Independent Director |
Mr. Debashis Das | Independent Director |
Associated Alcohols & Breweries Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹474.95 |
Previous Day | ₹466.80 |
Basic Stock Data of Associated Alcohols & Breweries Ltd
Market Cap | 846 Cr. |
---|
Current Price | 468 |
---|
High / Low | 508/311 |
---|
Stock P/E | 18.2 |
---|
Book Value | 214 |
---|
Dividend Yield | 0.21 % |
---|
ROCE | 14.6 % |
---|
ROE | 12.3 % |
---|
Face Value | 10.0 |
---|
Associated Alcohols & Breweries Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 99 | 153 | 126 | 80 | 120 | 165 | 148 | 184 | 147 | 185 | 185 | 156 | 170 |
Expenses | 78 | 117 | 102 | 64 | 100 | 138 | 129 | 164 | 136 | 168 | 170 | 138 | 151 |
Operating Profit | 21 | 36 | 24 | 16 | 20 | 27 | 19 | 20 | 11 | 17 | 15 | 18 | 19 |
OPM % | 21% | 24% | 19% | 20% | 17% | 16% | 13% | 11% | 7% | 9% | 8% | 12% | 11% |
Other Income | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 2 | 3 | 2 | 2 | 2 | 2 |
Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Depreciation | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
Profit before tax | 18 | 33 | 21 | 14 | 19 | 28 | 20 | 18 | 10 | 15 | 13 | 17 | 18 |
Tax % | 26% | 25% | 28% | 26% | 26% | 25% | 24% | 26% | 25% | 26% | 24% | 26% | 25% |
Net Profit | 13 | 25 | 15 | 10 | 14 | 21 | 15 | 13 | 8 | 11 | 10 | 12 | 13 |
EPS in Rs | 7.28 | 13.79 | 8.34 | 5.61 | 7.89 | 11.75 | 8.38 | 7.42 | 4.17 | 5.98 | 5.42 | 6.83 | 7.44 |
Associated Alcohols & Breweries Ltd Quarterly Chart
Associated Alcohols & Breweries Ltd Profit & Loss
Associated Alcohols & Breweries Ltd Profit & Loss Yearly Chart
Associated Alcohols & Breweries Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 16% |
5 Years:: | 17% |
3 Years:: | 10% |
TTM:: | 8% |
Associated Alcohols & Breweries Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 29% |
5 Years:: | 10% |
3 Years:: | -6% |
TTM:: | -19% |
Associated Alcohols & Breweries Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 49% |
5 Years:: | 12% |
3 Years:: | 16% |
1 Year:: | 7% |
Associated Alcohols & Breweries Ltd Growth
|
Return on Equity |
---|
10 Years:: | 20% |
5 Years:: | 21% |
3 Years:: | 19% |
Last Year:: | 12% |
Associated Alcohols & Breweries Ltd Balance Sheet
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 9 | 9 | 9 | 9 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 39 | 42 | 48 | 59 | 63 | 79 | 103 | 131 | 177 | 234 | 295 | 345 | 369 |
Borrowings | 42 | 64 | 92 | 45 | 39 | 32 | 21 | 28 | 11 | 11 | 5 | 100 | 92 |
Other Liabilities | 44 | 49 | 42 | 57 | 51 | 41 | 59 | 67 | 67 | 67 | 82 | 75 | 91 |
Total Liabilities | 134 | 164 | 191 | 170 | 170 | 169 | 201 | 244 | 274 | 330 | 400 | 538 | 570 |
Fixed Assets | 56 | 88 | 98 | 93 | 93 | 86 | 80 | 116 | 110 | 111 | 113 | 110 | 109 |
CWIP | 8 | 8 | 0 | 2 | 2 | 5 | 23 | 2 | 11 | 9 | 24 | 110 | 149 |
Investments | 2 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 25 | 60 | 68 |
Other Assets | 67 | 65 | 89 | 71 | 74 | 76 | 96 | 123 | 151 | 207 | 239 | 257 | 244 |
Total Assets | 134 | 164 | 191 | 170 | 170 | 169 | 201 | 244 | 274 | 330 | 400 | 538 | 570 |
Associated Alcohols & Breweries Ltd Reserves and Borrowings Chart
Associated Alcohols & Breweries Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 19 | 18 | -13 | 47 | 10 | 25 | 39 | 25 | 58 | 67 | 79 | 7 |
Cash from Investing Activity | -27 | -37 | -9 | -6 | -9 | -13 | -23 | -28 | -33 | -65 | -70 | -94 |
Cash from Financing Activity | 7 | 22 | 28 | -47 | -7 | -12 | -16 | 3 | -25 | -3 | -9 | 86 |
Net Cash Flow | -0 | 2 | 5 | -5 | -6 | -0 | -1 | -1 | 1 | -1 | 1 | -1 |
|
Associated Alcohols & Breweries Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Associated Alcohols & Breweries Ltd Shareholding Pattern Chart
No. of Associated Alcohols & Breweries Ltd Shareholders
This stock is not held by any mutual fund
Associated Alcohols & Breweries Ltd ROCE Trend
Associated Alcohols & Breweries Ltd EPS Trend
Associated Alcohols & Breweries Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 22.99 | 33.63 | 32.06 | 27.29 | 16.74 |
Diluted EPS (Rs.) | 22.99 | 33.63 | 32.06 | 27.29 | 16.74 |
Cash EPS (Rs.) | 30.94 | 41.53 | 39.84 | 35.09 | 23.54 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 201.01 | 173.04 | 139.29 | 108.01 | 82.50 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 201.01 | 173.04 | 139.29 | 108.01 | 82.50 |
Dividend / Share (Rs.) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Revenue From Operations / Share (Rs.) | 387.61 | 283.52 | 241.01 | 289.05 | 220.44 |
PBDIT / Share (Rs.) | 39.43 | 53.30 | 52.00 | 44.19 | 34.21 |
PBIT / Share (Rs.) | 31.47 | 45.41 | 44.22 | 36.39 | 27.41 |
PBT / Share (Rs.) | 30.69 | 44.89 | 43.41 | 35.24 | 26.17 |
Net Profit / Share (Rs.) | 22.98 | 33.63 | 32.06 | 27.29 | 16.74 |
PBDIT Margin (%) | 10.17 | 18.80 | 21.57 | 15.28 | 15.51 |
PBIT Margin (%) | 8.11 | 16.01 | 18.34 | 12.59 | 12.43 |
PBT Margin (%) | 7.91 | 15.83 | 18.01 | 12.19 | 11.87 |
Net Profit Margin (%) | 5.93 | 11.86 | 13.30 | 9.44 | 7.59 |
Return on Networth / Equity (%) | 11.43 | 19.43 | 23.01 | 25.26 | 20.28 |
Return on Capital Employeed (%) | 12.94 | 25.58 | 30.54 | 31.43 | 29.81 |
Return On Assets (%) | 7.72 | 15.19 | 17.57 | 18.03 | 12.38 |
Long Term Debt / Equity (X) | 0.18 | 0.00 | 0.01 | 0.02 | 0.05 |
Total Debt / Equity (X) | 0.26 | 0.01 | 0.03 | 0.02 | 0.14 |
Asset Turnover Ratio (%) | 1.49 | 1.40 | 1.44 | 2.02 | 1.79 |
Current Ratio (X) | 2.48 | 2.44 | 2.95 | 2.24 | 1.47 |
Quick Ratio (X) | 1.62 | 1.62 | 2.10 | 1.34 | 0.75 |
Inventory Turnover Ratio (X) | 5.12 | 4.87 | 3.20 | 4.81 | 5.39 |
Dividend Payout Ratio (NP) (%) | 4.35 | 2.97 | 3.11 | 3.46 | 5.65 |
Dividend Payout Ratio (CP) (%) | 3.23 | 2.40 | 2.51 | 2.69 | 4.02 |
Earning Retention Ratio (%) | 95.65 | 97.03 | 96.89 | 96.54 | 94.35 |
Cash Earning Retention Ratio (%) | 96.77 | 97.60 | 97.49 | 97.31 | 95.98 |
Interest Coverage Ratio (%) | 50.23 | 103.42 | 63.99 | 38.38 | 27.71 |
Interest Coverage Ratio (Post Tax) (%) | 30.28 | 66.26 | 40.45 | 24.70 | 14.56 |
Enterprise Value (Cr.) | 616.81 | 782.57 | 692.35 | 268.91 | 488.46 |
EV / Net Operating Revenue (X) | 0.88 | 1.53 | 1.59 | 0.51 | 1.23 |
EV / EBITDA (X) | 8.65 | 8.12 | 7.36 | 3.37 | 7.90 |
MarketCap / Net Operating Revenue (X) | 0.83 | 1.68 | 1.75 | 0.54 | 1.18 |
Retention Ratios (%) | 95.64 | 97.02 | 96.88 | 96.53 | 94.34 |
Price / BV (X) | 1.61 | 2.75 | 3.03 | 1.46 | 3.16 |
Price / Net Operating Revenue (X) | 0.83 | 1.68 | 1.75 | 0.54 | 1.18 |
EarningsYield | 0.07 | 0.07 | 0.07 | 0.17 | 0.06 |
Associated Alcohols & Breweries Ltd Profitability Ratios (%)
Associated Alcohols & Breweries Ltd Liquidity Ratios
Associated Alcohols & Breweries Ltd Liquidity Ratios (%)
Associated Alcohols & Breweries Ltd Interest Coverage Ratios (%)
Associated Alcohols & Breweries Ltd Valuation Ratios
Strength and Weakness of Associated Alcohols & Breweries Ltd Stock
Unable to fetch valid data for stock valuation.