Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

United Spirits Ltd Financial Statements & Historical Data

Updated NSE: UNITDSPRBSE: 532432
Report details
Last Updated:
Author: |Social: XLinkedIn
COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 30 September 2026, 9:41 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,354₹ per share
Reported P/E53.1Times
Book value per share123₹ per share
Reported ROCE26.4 %%
Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 30 September 2026, 9:41 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap98,339 Cr.
Current Price1,354
High / Low1,576/1,210
Stock P/E53.1
Book Value123
Dividend Yield1.26 %
ROCE26.4 %
ROE21.4 %
Face Value2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
United Spirits Ltd 98,339 Cr. 1,354 1,576/1,21053.1 1231.26 %26.4 %21.4 % 2.00
Radico Khaitan Ltd 58,286 Cr. 4,366 4,748/2,50083.0 2430.21 %24.5 %20.6 % 2.00
United Breweries Ltd 30,626 Cr. 1,158 1,846/1,15088.6 1710.86 %10.7 %7.69 % 1.00
Tilaknagar Industries Ltd 13,398 Cr. 541 608/37259.3 1210.18 %11.8 %13.1 % 10.0
Globus Spirits Ltd 2,472 Cr. 786 1,253/78323.8 3770.83 %11.5 %9.03 % 10.0
Industry Average20,917.50 Cr1,089.3240.60270.340.46%15.11%11.99%6.70

All Competitor Stocks of United Spirits Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 2,6672,8693,0022,7832,7612,8443,4332,9463,0213,1733,6913,0542,708
Expenses 1,9552,4012,5162,4492,0492,3442,8682,4372,3832,5143,0772,4612,279
Operating Profit 712468486334712500565509638659614593429
OPM % 27%16%16%12%26%18%16%17%21%21%17%19%16%
Other Income 571528035547136585128226218
Interest 4271629222520224921196930
Depreciation 74666373726972707665807672
Profit before tax 639446459312653460480553571624543674545
Tax % 25%24%24%23%26%26%30%24%27%26%23%20%15%
Net Profit 477339350241485341335421417464418539463
EPS in Rs 6.564.664.813.316.674.694.615.795.736.385.757.416.37

Last Updated: September 29, 2026, 4:55 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 26, 2026, 9:32 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 10,5089,2548,4958,8188,5919,3419,3258,1319,71210,61211,32112,06912,46712,626
Expenses 13,8769,6198,1627,8267,3817,9477,7547,0808,1179,1959,3219,83310,18810,331
Operating Profit -3,368-3663339911,2091,3941,5711,0511,5951,4172,0002,2362,2792,295
OPM % -32%-4.0%3.9%11%14%15%17%13%16%13%18%19%18%18%
Other Income 681-360648-2651727087-25-117249208271516523
Interest 1,323687457375278237212188881047689158139
Depreciation 203223157189192215285299304283275283289293
Profit before tax -4,213-1,6353661639121,0121,1605401,0871,2791,8572,1352,3482,386
Tax % 7%3%61%43%28%32%47%33%25%12%24%26%22%
Net Profit -4,489-1,687143936526846213628111,1261,4081,5821,8381,884
EPS in Rs -61.78-23.231.901.388.729.649.075.2811.4015.6319.3621.7525.2725.91
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%46%55%67%

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)62.42%108.48%-34.97%601.08%4.91%-9.21%-41.71%124.03%38.84%25.04%12.36%16.18%
Change in YoY Net Profit Growth (%)0.00%46.06%-143.44%636.04%-596.17%-14.12%-32.50%165.74%-85.19%-13.80%-12.69%3.82%

United Spirits Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:5%
3 Years:8%
TTM:8%
Compounded Profit Growth
10 Years:13%
5 Years:20%
3 Years:17%
TTM:11%
Stock Price CAGR
10 Years:8%
5 Years:18%
3 Years:17%
1 Year:-11%
Return on Equity
10 Years:19%
5 Years:19%
3 Years:20%
Last Year:20%

Last Updated: September 5, 2025, 1:50 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: July 27, 2026, 4:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 145145145145145145145145145145145145
Reserves 5141,4891,6402,2742,9453,5833,9744,8085,8546,9767,9598,808
Borrowings 4,9874,2424,1443,4212,8832,5701,037605183265480413
Other Liabilities 2,2422,4522,9673,0863,1352,5463,3543,3043,5343,7904,5925,085
Total Liabilities 7,8898,3298,8968,9269,1098,8448,5118,8639,71611,17613,17614,451
Fixed Assets 1,9211,8871,9171,7911,8411,9561,8931,8551,5341,5601,7121,404
CWIP 114282199102118121979683377277
Investments 2167700252202222866459231,171
Other Assets 5,6376,0846,7807,0337,1246,7456,5216,6907,8138,93410,46911,799
Total Assets 7,8898,3298,8968,9269,1098,8448,5118,8639,71611,17613,17614,451
FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -1962836479259487831,8189776151,1181,9471,459
Cash from Investing Activity + 3,855733-227104-66-194-99-313-55226-1,114-478
Cash from Financing Activity + -4,002-1,155-475-966-808-740-1,707-688-500-407-557-1,450
Net Cash Flow -343-139-566374-15012-2360937276-469
Free Cash Flow -259503898958725831,6798825051,0391,7861,531
CFO/OP 15%142%85%111%128%87%183%90%62%73%94%79%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow-259.0050.00389.00895.00872.00583.001,679.00882.00505.001,039.001,786.001,531.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Returns on capital & equity

%

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 796999122115998998898499103
Inventory Days 185123150226263235199254229193186197
Days Payable 1155678144195171124176168154176191
Cash Conversion Cycle 148136171205183163165177150122108109
Working Capital Days -148-61-30-22-12-8-81739515248
ROCE %-24%-3%15%15%18%20%21%14%25%20%28%26%
FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 56.68%56.68%56.68%56.68%56.68%56.68%56.68%56.68%56.68%56.68%56.68%56.68%
FIIs 16.51%16.23%16.68%15.09%16.11%15.93%14.98%15.05%14.38%14.13%14.41%12.89%
DIIs 12.32%12.49%12.27%14.00%13.15%13.54%14.59%14.40%14.90%15.36%15.36%17.14%
Government 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 14.49%14.60%14.37%14.22%14.04%13.83%13.73%13.88%14.04%13.84%13.54%13.29%
No. of Shareholders 2,49,7412,64,5832,51,0952,52,1212,45,5582,57,7692,64,9952,88,9003,23,9383,03,7462,92,6612,93,859
Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Large Cap Fund 3,199,780 0.56 424.163,399,7802026-06-11 03:29:09-5.88%
Aditya Birla Sun Life Large Cap Fund 2,858,658 1.31 378.94N/AN/AN/A
Nippon India Small Cap Fund 2,858,021 0.52 378.86N/AN/AN/A
Mirae Asset Large & Midcap Fund 2,717,967 0.85 360.293,822,5392026-06-11 03:29:09-28.9%
Aditya Birla Sun Life Flexi Cap Fund 2,600,000 1.34 344.662,216,3202026-03-30 00:11:3917.31%
Kotak Large & Midcap Fund 2,175,000 0.95 288.32N/AN/AN/A
Franklin India Flexi Cap Fund 2,170,003 1.51 287.662,370,0032026-06-11 03:29:09-8.44%
Kotak Multicap Fund 1,941,222 1 257.33N/AN/AN/A
Kotak Midcap Fund 1,801,682 0.38 238.83N/AN/AN/A
Nippon India ELSS Tax Saver Fund 1,600,000 1.44 212.11,700,0002025-08-22 02:33:33-5.88%

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Distributions & retention

%

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 22.2819.8316.0111.685.41
Diluted EPS (Rs.) 22.2819.8316.0111.685.41
Cash EPS (Rs.) 25.8223.2319.3815.349.12
Book Value[Excl.RevalReserv]/Share (Rs.) 111.7898.2282.4767.1055.87
Book Value[Incl.RevalReserv]/Share (Rs.) 111.7898.2282.4767.1055.87
Revenue From Operations / Share (Rs.) 166.47156.15145.86133.69111.92
PBDIT / Share (Rs.) 35.5730.7020.4822.6215.04
PBIT / Share (Rs.) 31.6726.9116.6018.4410.92
PBT / Share (Rs.) 29.5425.6317.5914.967.45
Net Profit / Share (Rs.) 21.9219.4315.4911.165.00
NP After MI And SOA / Share (Rs.) 21.8219.4215.6211.415.28
PBDIT Margin (%) 21.3619.6614.0416.9213.43
PBIT Margin (%) 19.0217.2311.3713.799.75
PBT Margin (%) 17.7416.4112.0611.186.65
Net Profit Margin (%) 13.1612.4410.628.344.46
NP After MI And SOA Margin (%) 13.1012.4310.708.534.71
Return on Networth / Equity (%) 19.5219.7718.9316.729.31
Return on Capital Employeed (%) 26.9226.5519.6726.4118.88
Return On Assets (%) 11.9412.5111.649.294.49
Total Debt / Equity (X) 0.000.000.000.060.21
Asset Turnover Ratio (%) 0.981.081.121.110.92
Current Ratio (X) 1.951.891.721.351.11
Quick Ratio (X) 1.461.361.100.780.63
Inventory Turnover Ratio (X) 5.535.272.432.322.04
Dividend Payout Ratio (NP) (%) 40.390.000.000.000.00
Dividend Payout Ratio (CP) (%) 34.260.000.000.000.00
Earning Retention Ratio (%) 59.610.000.000.000.00
Cash Earning Retention Ratio (%) 65.740.000.000.000.00
Interest Coverage Ratio (X) 28.9829.2914.3418.685.82
Interest Coverage Ratio (Post Tax) (X) 19.5819.7610.1512.093.28
Enterprise Value (Cr.) 99593.2580992.7554142.2664690.2741154.36
EV / Net Operating Revenue (X) 8.257.155.106.665.06
EV / EBITDA (X) 38.6236.3836.3439.3637.68
MarketCap / Net Operating Revenue (X) 8.427.265.196.644.97
Retention Ratios (%) 59.600.000.000.000.00
Price / BV (X) 12.5411.559.1713.029.81
Price / Net Operating Revenue (X) 8.427.265.196.644.97
EarningsYield 0.010.010.020.010.01
Advertisements
Explore Industry-wise Company financial data