Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532668 | NSE: AURIONPRO

Aurionpro Solutions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 14, 2025, 8:15 pm

Market Cap 6,023 Cr.
Current Price 1,092
High / Low 1,924/1,083
Stock P/E29.6
Book Value 291
Dividend Yield0.37 %
ROCE18.1 %
ROE15.3 %
Face Value 10.0
PEG Ratio1.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Aurionpro Solutions Ltd

Competitors of Aurionpro Solutions Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Naapbooks Ltd 155 Cr. 144 194/99.834.7 33.20.00 %23.6 %17.1 % 10.0
IB Infotech Enterprises Ltd 33.4 Cr. 261 310/14023.9 26.70.38 %38.5 %35.4 % 10.0
Hit Kit Global Solutions Ltd 6.36 Cr. 1.30 1.73/0.91 2.470.00 %2.14 %2.15 % 2.00
Globalspace Technologies Ltd 59.0 Cr. 17.2 25.0/14.379.8 15.80.00 %2.13 %1.41 % 10.0
First Fintec Ltd 7.09 Cr. 6.82 11.7/5.25118 10.20.00 %0.28 %0.85 % 10.0
Industry Average19,848.82 Cr579.09124.29124.550.55%14.92%20.41%6.95

All Competitor Stocks of Aurionpro Solutions Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 146155168191199211231247262278306327337
Expenses 113120131150155165180194206222242261269
Operating Profit 33343740444651535656646668
OPM % 22%22%22%21%22%22%22%21%21%20%21%20%20%
Other Income 1003322175443
Interest 2234333421222
Depreciation 444455566771010
Profit before tax 28293035384145455453595960
Tax % 15%13%14%25%17%16%16%12%18%14%19%14%15%
Net Profit 24252627323438394546485151
EPS in Rs 5.165.205.485.506.987.277.577.497.878.168.579.129.29

Last Updated: August 1, 2025, 11:50 pm

Below is a detailed analysis of the quarterly data for Aurionpro Solutions Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 337.00 Cr.. The value appears strong and on an upward trend. It has increased from 327.00 Cr. (Mar 2025) to 337.00 Cr., marking an increase of 10.00 Cr..
  • For Expenses, as of Jun 2025, the value is 269.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 261.00 Cr. (Mar 2025) to 269.00 Cr., marking an increase of 8.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 68.00 Cr.. The value appears strong and on an upward trend. It has increased from 66.00 Cr. (Mar 2025) to 68.00 Cr., marking an increase of 2.00 Cr..
  • For OPM %, as of Jun 2025, the value is 20.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 20.00%.
  • For Other Income, as of Jun 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to 3.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 60.00 Cr.. The value appears strong and on an upward trend. It has increased from 59.00 Cr. (Mar 2025) to 60.00 Cr., marking an increase of 1.00 Cr..
  • For Tax %, as of Jun 2025, the value is 15.00%. The value appears to be increasing, which may not be favorable. It has increased from 14.00% (Mar 2025) to 15.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 51.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 51.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 9.29. The value appears strong and on an upward trend. It has increased from 9.12 (Mar 2025) to 9.29, marking an increase of 0.17.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 5:43 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6497377104934185224703745056598871,1731,328
Expenses 5696126074473404013822903945156949311,058
Operating Profit 8012510346791218884111145193242270
OPM % 12%17%14%9%19%23%19%22%22%22%22%21%20%
Other Income 23-205-14682-25-1185492022
Interest 18232316131218168111376
Depreciation 363817303231401391416213038
Profit before tax 49-14162461167634-18995122169225247
Tax % -23%2%12%8%1%20%8%2%20%17%15%16%
Net Profit 60-14455421146132-19276102143188205
EPS in Rs 16.58-36.2112.3410.2618.7612.047.00-26.7415.5021.3427.4333.7236.82
Dividend Payout % 6%-4%12%5%5%8%0%0%8%6%4%10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-340.00%138.19%-23.64%171.43%-46.49%-47.54%-700.00%139.58%34.21%40.20%31.47%
Change in YoY Net Profit Growth (%)0.00%478.19%-161.83%195.06%-217.92%-1.05%-652.46%839.58%-105.37%5.99%-8.73%

Aurionpro Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:20%
3 Years:32%
TTM:31%
Compounded Profit Growth
10 Years:10%
5 Years:38%
3 Years:38%
TTM:27%
Stock Price CAGR
10 Years:31%
5 Years:110%
3 Years:99%
1 Year:-32%
Return on Equity
10 Years:12%
5 Years:13%
3 Years:18%
Last Year:15%

Last Updated: September 5, 2025, 12:00 am

Balance Sheet

Last Updated: November 9, 2025, 1:41 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 18202222242423232323255454
Reserves 5824645723023864745213143744759051,4501,552
Borrowings 181209195110731151541246188813130
Other Liabilities 148132136267331305279154189263386414432
Total Liabilities 9288259257018149179766156478491,3981,9482,068
Fixed Assets 360201225370310296317143144213449732798
CWIP 981051062328971341314623200
Investments 046331842364036000
Other Assets 4705155883054745074844234485949261,1961,270
Total Assets 9288259257018149179766156478491,3981,9482,068

Below is a detailed analysis of the balance sheet data for Aurionpro Solutions Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 54.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 54.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,552.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,450.00 Cr. (Mar 2025) to 1,552.00 Cr., marking an increase of 102.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 30.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 31.00 Cr. (Mar 2025) to 30.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 432.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 414.00 Cr. (Mar 2025) to 432.00 Cr., marking an increase of 18.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,068.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,948.00 Cr. (Mar 2025) to 2,068.00 Cr., marking an increase of 120.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 798.00 Cr.. The value appears strong and on an upward trend. It has increased from 732.00 Cr. (Mar 2025) to 798.00 Cr., marking an increase of 66.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 20.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,270.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,196.00 Cr. (Mar 2025) to 1,270.00 Cr., marking an increase of 74.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,068.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,948.00 Cr. (Mar 2025) to 2,068.00 Cr., marking an increase of 120.00 Cr..

Notably, the Reserves (1,552.00 Cr.) exceed the Borrowings (30.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-101.00-84.00-92.00-64.006.006.00-66.00-40.0050.0057.00112.00211.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days1099194941111331041019411012095
Inventory Days
Days Payable
Cash Conversion Cycle1099194941111331041019411012095
Working Capital Days444166-19186410014411612790116
ROCE %9%14%12%5%22%15%8%-8%22%25%22%18%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters33.00%33.00%33.00%31.19%30.79%30.17%29.91%26.88%26.88%26.88%26.88%26.88%
FIIs1.78%2.12%1.89%2.90%4.44%6.22%6.27%12.85%13.93%14.82%15.01%14.58%
DIIs0.34%0.40%0.23%0.22%0.58%0.86%0.73%1.64%1.44%2.73%3.00%3.08%
Public64.90%64.48%64.88%65.70%64.17%62.76%63.09%58.65%57.74%55.58%55.10%55.45%
No. of Shareholders13,41013,11313,10612,02311,83012,76713,47319,80324,62727,22231,82735,915

Shareholding Pattern Chart

No. of Shareholders

Aurionpro Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 34.7260.4842.6931.00-53.48
Diluted EPS (Rs.) 34.2158.2642.6931.00-53.48
Cash EPS (Rs.) 40.6866.1751.8339.28-23.07
Book Value[Excl.RevalReserv]/Share (Rs.) 279.89382.66225.90177.00148.94
Book Value[Incl.RevalReserv]/Share (Rs.) 279.89382.66225.90177.00148.94
Revenue From Operations / Share (Rs.) 218.39359.04289.18221.49164.04
PBDIT / Share (Rs.) 48.7681.9265.5251.2738.04
PBIT / Share (Rs.) 43.1773.5758.5645.14-23.09
PBT / Share (Rs.) 41.9368.2853.8441.52-50.28
Net Profit / Share (Rs.) 35.0857.8244.8833.15-84.21
NP After MI And SOA / Share (Rs.) 34.6657.0342.6931.00-53.48
PBDIT Margin (%) 22.3222.8122.6523.1423.19
PBIT Margin (%) 19.7620.4920.2520.37-14.07
PBT Margin (%) 19.1919.0118.6118.74-30.64
Net Profit Margin (%) 16.0616.1015.5114.96-51.33
NP After MI And SOA Margin (%) 15.8715.8814.7613.99-32.60
Return on Networth / Equity (%) 12.3815.1619.5517.80-36.24
Return on Capital Employeed (%) 14.7318.3623.6822.80-12.91
Return On Assets (%) 9.5410.0811.4610.95-19.82
Long Term Debt / Equity (X) 0.000.000.050.080.15
Total Debt / Equity (X) 0.010.070.140.130.28
Asset Turnover Ratio (%) 0.700.790.880.800.27
Current Ratio (X) 2.952.201.952.181.89
Quick Ratio (X) 2.872.121.862.061.77
Dividend Payout Ratio (NP) (%) 0.004.275.850.000.00
Dividend Payout Ratio (CP) (%) 0.003.725.030.000.00
Earning Retention Ratio (%) 0.0095.7394.150.000.00
Cash Earning Retention Ratio (%) 0.0096.2894.970.000.00
Interest Coverage Ratio (X) 39.4215.4913.8714.155.49
Interest Coverage Ratio (Post Tax) (X) 29.3611.9310.5010.15-3.52
Enterprise Value (Cr.) 8518.215234.90751.28744.91373.54
EV / Net Operating Revenue (X) 7.065.901.141.480.99
EV / EBITDA (X) 31.6025.855.036.374.31
MarketCap / Net Operating Revenue (X) 7.356.111.061.470.83
Retention Ratios (%) 0.0095.7294.140.000.00
Price / BV (X) 5.735.831.411.870.92
Price / Net Operating Revenue (X) 7.356.111.061.470.83
EarningsYield 0.020.020.130.09-0.39

After reviewing the key financial ratios for Aurionpro Solutions Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 34.72. This value is within the healthy range. It has decreased from 60.48 (Mar 24) to 34.72, marking a decrease of 25.76.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 34.21. This value is within the healthy range. It has decreased from 58.26 (Mar 24) to 34.21, marking a decrease of 24.05.
  • For Cash EPS (Rs.), as of Mar 25, the value is 40.68. This value is within the healthy range. It has decreased from 66.17 (Mar 24) to 40.68, marking a decrease of 25.49.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 279.89. It has decreased from 382.66 (Mar 24) to 279.89, marking a decrease of 102.77.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 279.89. It has decreased from 382.66 (Mar 24) to 279.89, marking a decrease of 102.77.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 218.39. It has decreased from 359.04 (Mar 24) to 218.39, marking a decrease of 140.65.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 48.76. This value is within the healthy range. It has decreased from 81.92 (Mar 24) to 48.76, marking a decrease of 33.16.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 43.17. This value is within the healthy range. It has decreased from 73.57 (Mar 24) to 43.17, marking a decrease of 30.40.
  • For PBT / Share (Rs.), as of Mar 25, the value is 41.93. This value is within the healthy range. It has decreased from 68.28 (Mar 24) to 41.93, marking a decrease of 26.35.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 35.08. This value is within the healthy range. It has decreased from 57.82 (Mar 24) to 35.08, marking a decrease of 22.74.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 34.66. This value is within the healthy range. It has decreased from 57.03 (Mar 24) to 34.66, marking a decrease of 22.37.
  • For PBDIT Margin (%), as of Mar 25, the value is 22.32. This value is within the healthy range. It has decreased from 22.81 (Mar 24) to 22.32, marking a decrease of 0.49.
  • For PBIT Margin (%), as of Mar 25, the value is 19.76. This value is within the healthy range. It has decreased from 20.49 (Mar 24) to 19.76, marking a decrease of 0.73.
  • For PBT Margin (%), as of Mar 25, the value is 19.19. This value is within the healthy range. It has increased from 19.01 (Mar 24) to 19.19, marking an increase of 0.18.
  • For Net Profit Margin (%), as of Mar 25, the value is 16.06. This value exceeds the healthy maximum of 10. It has decreased from 16.10 (Mar 24) to 16.06, marking a decrease of 0.04.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.87. This value is within the healthy range. It has decreased from 15.88 (Mar 24) to 15.87, marking a decrease of 0.01.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 12.38. This value is below the healthy minimum of 15. It has decreased from 15.16 (Mar 24) to 12.38, marking a decrease of 2.78.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 14.73. This value is within the healthy range. It has decreased from 18.36 (Mar 24) to 14.73, marking a decrease of 3.63.
  • For Return On Assets (%), as of Mar 25, the value is 9.54. This value is within the healthy range. It has decreased from 10.08 (Mar 24) to 9.54, marking a decrease of 0.54.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.07 (Mar 24) to 0.01, marking a decrease of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.70. It has decreased from 0.79 (Mar 24) to 0.70, marking a decrease of 0.09.
  • For Current Ratio (X), as of Mar 25, the value is 2.95. This value is within the healthy range. It has increased from 2.20 (Mar 24) to 2.95, marking an increase of 0.75.
  • For Quick Ratio (X), as of Mar 25, the value is 2.87. This value exceeds the healthy maximum of 2. It has increased from 2.12 (Mar 24) to 2.87, marking an increase of 0.75.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 4.27 (Mar 24) to 0.00, marking a decrease of 4.27.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.72 (Mar 24) to 0.00, marking a decrease of 3.72.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 95.73 (Mar 24) to 0.00, marking a decrease of 95.73.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.28 (Mar 24) to 0.00, marking a decrease of 96.28.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 39.42. This value is within the healthy range. It has increased from 15.49 (Mar 24) to 39.42, marking an increase of 23.93.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 11.93 (Mar 24) to 29.36, marking an increase of 17.43.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 8,518.21. It has increased from 5,234.90 (Mar 24) to 8,518.21, marking an increase of 3,283.31.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.06. This value exceeds the healthy maximum of 3. It has increased from 5.90 (Mar 24) to 7.06, marking an increase of 1.16.
  • For EV / EBITDA (X), as of Mar 25, the value is 31.60. This value exceeds the healthy maximum of 15. It has increased from 25.85 (Mar 24) to 31.60, marking an increase of 5.75.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.35. This value exceeds the healthy maximum of 3. It has increased from 6.11 (Mar 24) to 7.35, marking an increase of 1.24.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 95.72 (Mar 24) to 0.00, marking a decrease of 95.72.
  • For Price / BV (X), as of Mar 25, the value is 5.73. This value exceeds the healthy maximum of 3. It has decreased from 5.83 (Mar 24) to 5.73, marking a decrease of 0.10.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.35. This value exceeds the healthy maximum of 3. It has increased from 6.11 (Mar 24) to 7.35, marking an increase of 1.24.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aurionpro Solutions Ltd as of November 15, 2025 is: 1,058.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 15, 2025, Aurionpro Solutions Ltd is Overvalued by 3.09% compared to the current share price 1,092.00

Intrinsic Value of Aurionpro Solutions Ltd as of November 15, 2025 is: 1,258.12

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 15, 2025, Aurionpro Solutions Ltd is Undervalued by 15.21% compared to the current share price 1,092.00

Last 5 Year EPS CAGR: 18.89%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (643.92 cr) compared to borrowings (111.69 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (494.31 cr) and profit (70.08 cr) over the years.
  1. The stock has a low average ROCE of 13.67%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 75.58, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 104.67, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aurionpro Solutions Ltd:
    1. Net Profit Margin: 16.06%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 14.73% (Industry Average ROCE: 14.92%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 12.38% (Industry Average ROE: 20.41%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 29.36
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.87
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 29.6 (Industry average Stock P/E: 124.29)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Aurionpro Solutions Ltd. is a Public Limited Listed company incorporated on 31/10/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1997PLC111637 and registration number is 111637. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 798.04 Cr. and Equity Capital is Rs. 53.71 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareSynergia IT Park, Plot no-R-270, T.T.C., Industrial Estate, Navi Mumbai Maharashtra 400701investor@aurionpro.com
http://www.aurionpro.com
Management
NamePosition Held
Mr. Paresh ZaveriChairman & Managing Director
Mr. Amit ShethCo-Chairman & Non Executive Director
Mr. Ashish RaiVice Chairman & CEO
Mr. Ajay SarupriaNon Executive Director
Dr. Rajeev OberoiInd. Non-Executive Director
Dr. Mahendra MehtaInd. Non-Executive Director
Mr. Frank OsuskyInd. Non-Executive Director
Ms. Sudha BhushanInd. Non-Executive Director

FAQ

What is the intrinsic value of Aurionpro Solutions Ltd?

Aurionpro Solutions Ltd's intrinsic value (as of 14 November 2025) is 1058.21 which is 3.09% lower the current market price of 1,092.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 6,023 Cr. market cap, FY2025-2026 high/low of 1,924/1,083, reserves of ₹1,552 Cr, and liabilities of 2,068 Cr.

What is the Market Cap of Aurionpro Solutions Ltd?

The Market Cap of Aurionpro Solutions Ltd is 6,023 Cr..

What is the current Stock Price of Aurionpro Solutions Ltd as on 14 November 2025?

The current stock price of Aurionpro Solutions Ltd as on 14 November 2025 is 1,092.

What is the High / Low of Aurionpro Solutions Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aurionpro Solutions Ltd stocks is 1,924/1,083.

What is the Stock P/E of Aurionpro Solutions Ltd?

The Stock P/E of Aurionpro Solutions Ltd is 29.6.

What is the Book Value of Aurionpro Solutions Ltd?

The Book Value of Aurionpro Solutions Ltd is 291.

What is the Dividend Yield of Aurionpro Solutions Ltd?

The Dividend Yield of Aurionpro Solutions Ltd is 0.37 %.

What is the ROCE of Aurionpro Solutions Ltd?

The ROCE of Aurionpro Solutions Ltd is 18.1 %.

What is the ROE of Aurionpro Solutions Ltd?

The ROE of Aurionpro Solutions Ltd is 15.3 %.

What is the Face Value of Aurionpro Solutions Ltd?

The Face Value of Aurionpro Solutions Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Aurionpro Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE