Aurionpro Solutions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: February 27, 2026, 8:08 pm

Market Cap	4,913 Cr.
Current Price	889
Intrinsic Value	₹981.89
High / Low	1,666/843
Stock P/E	24.1
Book Value	291
Dividend Yield	0.45 %
ROCE	18.1 %
ROE	15.3 %
Face Value	10.0
PEG Ratio	1.32

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Aurionpro Solutions Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Aurionpro Solutions Ltd	4,913 Cr.	889	1,666/843	24.1	291	0.45 %	18.1 %	15.3 %	10.0
Mastek Ltd	4,907 Cr.	1,585	2,818/1,559	12.7	864	1.45 %	17.3 %	16.1 %	5.00
Happiest Minds Technologies Ltd	5,481 Cr.	360	724/357	27.2	102	1.67 %	13.9 %	12.3 %	2.00
CE Info Systems Ltd	5,659 Cr.	1,034	2,167/1,020	40.4	157	0.34 %	27.6 %	19.8 %	2.00
Tanla Platforms Ltd	6,034 Cr.	455	766/409	12.3	171	2.64 %	29.2 %	24.1 %	1.00
Industry Average	17,182.01 Cr	448.09		104.64	120.81	0.72%	14.90%	21.00%	6.84

All Competitor Stocks of Aurionpro Solutions Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	168	191	199	211	231	247	262	278	306	327	337	358	371
Expenses	131	150	155	165	180	194	206	222	242	261	269	286	296
Operating Profit	37	40	44	46	51	53	56	56	64	66	68	72	75
OPM %	22%	21%	22%	22%	22%	21%	21%	20%	21%	20%	20%	20%	20%
Other Income	0	3	3	2	2	1	7	5	4	4	3	10	-6
Interest	3	4	3	3	3	4	2	1	2	2	2	1	2
Depreciation	4	4	5	5	5	6	6	7	7	10	10	11	11
Profit before tax	30	35	38	41	45	45	54	53	59	59	60	69	56
Tax %	14%	25%	17%	16%	16%	12%	18%	14%	19%	14%	15%	20%	22%
Net Profit	26	27	32	34	38	39	45	46	48	51	51	56	44
EPS in Rs	5.48	5.50	6.98	7.27	7.57	7.49	7.87	8.16	8.57	9.12	9.29	9.84	7.63

Last Updated: February 6, 2026, 3:18 pm

Below is a detailed analysis of the quarterly data for Aurionpro Solutions Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 371.00 Cr.. The value appears strong and on an upward trend. It has increased from 358.00 Cr. (Sep 2025) to 371.00 Cr., marking an increase of 13.00 Cr..
For Expenses, as of Dec 2025, the value is 296.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 286.00 Cr. (Sep 2025) to 296.00 Cr., marking an increase of 10.00 Cr..
For Operating Profit, as of Dec 2025, the value is 75.00 Cr.. The value appears strong and on an upward trend. It has increased from 72.00 Cr. (Sep 2025) to 75.00 Cr., marking an increase of 3.00 Cr..
For OPM %, as of Dec 2025, the value is 20.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 20.00%.
For Other Income, as of Dec 2025, the value is -6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Sep 2025) to -6.00 Cr., marking a decrease of 16.00 Cr..
For Interest, as of Dec 2025, the value is 2.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.00 Cr. (Sep 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Dec 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 11.00 Cr..
For Profit before tax, as of Dec 2025, the value is 56.00 Cr.. The value appears to be declining and may need further review. It has decreased from 69.00 Cr. (Sep 2025) to 56.00 Cr., marking a decrease of 13.00 Cr..
For Tax %, as of Dec 2025, the value is 22.00%. The value appears to be increasing, which may not be favorable. It has increased from 20.00% (Sep 2025) to 22.00%, marking an increase of 2.00%.
For Net Profit, as of Dec 2025, the value is 44.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Sep 2025) to 44.00 Cr., marking a decrease of 12.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 7.63. The value appears to be declining and may need further review. It has decreased from 9.84 (Sep 2025) to 7.63, marking a decrease of 2.21.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:16 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	649	737	710	493	418	522	470	374	505	659	887	1,173	1,392
Expenses	569	612	607	447	340	401	382	290	394	515	694	931	1,111
Operating Profit	80	125	103	46	79	121	88	84	111	145	193	242	281
OPM %	12%	17%	14%	9%	19%	23%	19%	22%	22%	22%	22%	21%	20%
Other Income	23	-205	-1	46	82	-2	5	-118	5	4	9	20	11
Interest	18	23	23	16	13	12	18	16	8	11	13	7	7
Depreciation	36	38	17	30	32	31	40	139	14	16	21	30	41
Profit before tax	49	-141	62	46	116	76	34	-189	95	122	169	225	245
Tax %	-23%	2%	12%	8%	1%	20%	8%	2%	20%	17%	15%	16%
Net Profit	60	-144	55	42	114	61	32	-192	76	102	143	188	201
EPS in Rs	16.58	-36.21	12.34	10.26	18.76	12.04	7.00	-26.74	15.50	21.34	27.43	33.72	35.88
Dividend Payout %	6%	-4%	12%	5%	5%	8%	-0%	-0%	8%	6%	4%	10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-340.00%	138.19%	-23.64%	171.43%	-46.49%	-47.54%	-700.00%	139.58%	34.21%	40.20%	31.47%
Change in YoY Net Profit Growth (%)	0.00%	478.19%	-161.83%	195.06%	-217.92%	-1.05%	-652.46%	839.58%	-105.37%	5.99%	-8.73%

Aurionpro Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	5%
5 Years:	20%
3 Years:	32%
TTM:	31%

Compounded Profit Growth
10 Years:	10%
5 Years:	38%
3 Years:	38%
TTM:	27%

Stock Price CAGR
10 Years:	31%
5 Years:	110%
3 Years:	99%
1 Year:	-32%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	18%
Last Year:	15%

Last Updated: September 5, 2025, 12:00 am

Balance Sheet

Last Updated: January 7, 2026, 3:24 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	18	20	22	22	24	24	23	23	23	23	25	54	54
Reserves	582	464	572	302	386	474	521	314	374	475	905	1,450	1,552
Borrowings	181	209	195	110	73	115	154	124	61	88	81	31	30
Other Liabilities	148	132	136	267	331	305	279	154	189	263	386	414	432
Total Liabilities	928	825	925	701	814	917	976	615	647	849	1,398	1,948	2,068
Fixed Assets	360	201	225	370	310	296	317	143	144	213	449	732	798
CWIP	98	105	106	23	28	97	134	13	14	6	23	20	-0
Investments	0	4	6	3	3	18	42	36	40	36	0	-0	-0
Other Assets	470	515	588	305	474	507	484	423	448	594	926	1,196	1,270
Total Assets	928	825	925	701	814	917	976	615	647	849	1,398	1,948	2,068

Below is a detailed analysis of the balance sheet data for Aurionpro Solutions Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 54.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 54.00 Cr..
For Reserves, as of Sep 2025, the value is 1,552.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,450.00 Cr. (Mar 2025) to 1,552.00 Cr., marking an increase of 102.00 Cr..
For Borrowings, as of Sep 2025, the value is 30.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 31.00 Cr. (Mar 2025) to 30.00 Cr., marking a decrease of 1.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 432.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 414.00 Cr. (Mar 2025) to 432.00 Cr., marking an increase of 18.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 2,068.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,948.00 Cr. (Mar 2025) to 2,068.00 Cr., marking an increase of 120.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 798.00 Cr.. The value appears strong and on an upward trend. It has increased from 732.00 Cr. (Mar 2025) to 798.00 Cr., marking an increase of 66.00 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 20.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 20.00 Cr..
For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Assets, as of Sep 2025, the value is 1,270.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,196.00 Cr. (Mar 2025) to 1,270.00 Cr., marking an increase of 74.00 Cr..
For Total Assets, as of Sep 2025, the value is 2,068.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,948.00 Cr. (Mar 2025) to 2,068.00 Cr., marking an increase of 120.00 Cr..

Notably, the Reserves (1,552.00 Cr.) exceed the Borrowings (30.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	64	77	33	109	132	64	22	49	62	41	164	157
Cash from Investing Activity +	-66	-92	-43	-53	-8	-180	-52	-10	31	-56	-203	-421
Cash from Financing Activity +	19	8	14	-52	-35	27	15	-37	-75	-2	265	283
Net Cash Flow	17	-7	4	4	89	-89	-15	2	18	-16	226	19

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-101.00	-84.00	-92.00	-64.00	6.00	6.00	-66.00	-40.00	50.00	57.00	112.00	211.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	109	91	94	94	111	133	104	101	94	110	120	95
Inventory Days
Days Payable
Cash Conversion Cycle	109	91	94	94	111	133	104	101	94	110	120	95
Working Capital Days	44	41	66	-19	18	64	100	144	116	127	90	116
ROCE %	9%	14%	12%	5%	22%	15%	8%	-8%	22%	25%	22%	18%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	33.00%	31.19%	30.79%	30.17%	29.91%	26.88%	26.88%	26.88%	26.88%	26.88%	26.88%	26.88%
FIIs	1.89%	2.90%	4.44%	6.22%	6.27%	12.85%	13.93%	14.82%	15.01%	14.58%	15.55%	16.77%
DIIs	0.23%	0.22%	0.58%	0.86%	0.73%	1.64%	1.44%	2.73%	3.00%	3.08%	1.89%	0.89%
Public	64.88%	65.70%	64.17%	62.76%	63.09%	58.65%	57.74%	55.58%	55.10%	55.45%	55.67%	55.47%
No. of Shareholders	13,106	12,023	11,830	12,767	13,473	19,803	24,627	27,222	31,827	35,915	45,242	49,178

Shareholding Pattern Chart

No. of Shareholders

Aurionpro Solutions Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	34.72	60.48	42.69	31.00	-53.48
Diluted EPS (Rs.)	34.21	58.26	42.69	31.00	-53.48
Cash EPS (Rs.)	40.68	66.17	51.83	39.28	-23.07
Book Value[Excl.RevalReserv]/Share (Rs.)	279.89	382.66	225.90	177.00	148.94
Book Value[Incl.RevalReserv]/Share (Rs.)	279.89	382.66	225.90	177.00	148.94
Revenue From Operations / Share (Rs.)	218.39	359.04	289.18	221.49	164.04
PBDIT / Share (Rs.)	48.76	81.92	65.52	51.27	38.04
PBIT / Share (Rs.)	43.17	73.57	58.56	45.14	-23.09
PBT / Share (Rs.)	41.93	68.28	53.84	41.52	-50.28
Net Profit / Share (Rs.)	35.08	57.82	44.88	33.15	-84.21
NP After MI And SOA / Share (Rs.)	34.66	57.03	42.69	31.00	-53.48
PBDIT Margin (%)	22.32	22.81	22.65	23.14	23.19
PBIT Margin (%)	19.76	20.49	20.25	20.37	-14.07
PBT Margin (%)	19.19	19.01	18.61	18.74	-30.64
Net Profit Margin (%)	16.06	16.10	15.51	14.96	-51.33
NP After MI And SOA Margin (%)	15.87	15.88	14.76	13.99	-32.60
Return on Networth / Equity (%)	12.38	15.16	19.55	17.80	-36.24
Return on Capital Employeed (%)	14.73	18.36	23.68	22.80	-12.91
Return On Assets (%)	9.54	10.08	11.46	10.95	-19.82
Long Term Debt / Equity (X)	0.00	0.00	0.05	0.08	0.15
Total Debt / Equity (X)	0.01	0.07	0.14	0.13	0.28
Asset Turnover Ratio (%)	0.70	0.79	0.88	0.80	0.27
Current Ratio (X)	2.95	2.20	1.95	2.18	1.89
Quick Ratio (X)	2.87	2.12	1.86	2.06	1.77
Inventory Turnover Ratio (X)	35.67	0.00	0.00	0.00	0.00
Dividend Payout Ratio (NP) (%)	10.08	4.27	5.85	0.00	0.00
Dividend Payout Ratio (CP) (%)	8.68	3.72	5.03	0.00	0.00
Earning Retention Ratio (%)	89.92	95.73	94.15	0.00	0.00
Cash Earning Retention Ratio (%)	91.32	96.28	94.97	0.00	0.00
Interest Coverage Ratio (X)	39.42	15.49	13.87	14.15	5.49
Interest Coverage Ratio (Post Tax) (X)	29.36	11.93	10.50	10.15	-3.52
Enterprise Value (Cr.)	8276.94	5234.90	751.28	744.91	373.54
EV / Net Operating Revenue (X)	7.06	5.90	1.14	1.48	0.99
EV / EBITDA (X)	31.60	25.85	5.03	6.37	4.31
MarketCap / Net Operating Revenue (X)	7.35	6.11	1.06	1.47	0.83
Retention Ratios (%)	89.91	95.72	94.14	0.00	0.00
Price / BV (X)	5.73	5.83	1.41	1.87	0.92
Price / Net Operating Revenue (X)	7.35	6.11	1.06	1.47	0.83
EarningsYield	0.02	0.02	0.13	0.09	-0.39

After reviewing the key financial ratios for Aurionpro Solutions Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 34.72. This value is within the healthy range. It has decreased from 60.48 (Mar 24) to 34.72, marking a decrease of 25.76.
For Diluted EPS (Rs.), as of Mar 25, the value is 34.21. This value is within the healthy range. It has decreased from 58.26 (Mar 24) to 34.21, marking a decrease of 24.05.
For Cash EPS (Rs.), as of Mar 25, the value is 40.68. This value is within the healthy range. It has decreased from 66.17 (Mar 24) to 40.68, marking a decrease of 25.49.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 279.89. It has decreased from 382.66 (Mar 24) to 279.89, marking a decrease of 102.77.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 279.89. It has decreased from 382.66 (Mar 24) to 279.89, marking a decrease of 102.77.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 218.39. It has decreased from 359.04 (Mar 24) to 218.39, marking a decrease of 140.65.
For PBDIT / Share (Rs.), as of Mar 25, the value is 48.76. This value is within the healthy range. It has decreased from 81.92 (Mar 24) to 48.76, marking a decrease of 33.16.
For PBIT / Share (Rs.), as of Mar 25, the value is 43.17. This value is within the healthy range. It has decreased from 73.57 (Mar 24) to 43.17, marking a decrease of 30.40.
For PBT / Share (Rs.), as of Mar 25, the value is 41.93. This value is within the healthy range. It has decreased from 68.28 (Mar 24) to 41.93, marking a decrease of 26.35.
For Net Profit / Share (Rs.), as of Mar 25, the value is 35.08. This value is within the healthy range. It has decreased from 57.82 (Mar 24) to 35.08, marking a decrease of 22.74.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 34.66. This value is within the healthy range. It has decreased from 57.03 (Mar 24) to 34.66, marking a decrease of 22.37.
For PBDIT Margin (%), as of Mar 25, the value is 22.32. This value is within the healthy range. It has decreased from 22.81 (Mar 24) to 22.32, marking a decrease of 0.49.
For PBIT Margin (%), as of Mar 25, the value is 19.76. This value is within the healthy range. It has decreased from 20.49 (Mar 24) to 19.76, marking a decrease of 0.73.
For PBT Margin (%), as of Mar 25, the value is 19.19. This value is within the healthy range. It has increased from 19.01 (Mar 24) to 19.19, marking an increase of 0.18.
For Net Profit Margin (%), as of Mar 25, the value is 16.06. This value exceeds the healthy maximum of 10. It has decreased from 16.10 (Mar 24) to 16.06, marking a decrease of 0.04.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.87. This value is within the healthy range. It has decreased from 15.88 (Mar 24) to 15.87, marking a decrease of 0.01.
For Return on Networth / Equity (%), as of Mar 25, the value is 12.38. This value is below the healthy minimum of 15. It has decreased from 15.16 (Mar 24) to 12.38, marking a decrease of 2.78.
For Return on Capital Employeed (%), as of Mar 25, the value is 14.73. This value is within the healthy range. It has decreased from 18.36 (Mar 24) to 14.73, marking a decrease of 3.63.
For Return On Assets (%), as of Mar 25, the value is 9.54. This value is within the healthy range. It has decreased from 10.08 (Mar 24) to 9.54, marking a decrease of 0.54.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.07 (Mar 24) to 0.01, marking a decrease of 0.06.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.70. It has decreased from 0.79 (Mar 24) to 0.70, marking a decrease of 0.09.
For Current Ratio (X), as of Mar 25, the value is 2.95. This value is within the healthy range. It has increased from 2.20 (Mar 24) to 2.95, marking an increase of 0.75.
For Quick Ratio (X), as of Mar 25, the value is 2.87. This value exceeds the healthy maximum of 2. It has increased from 2.12 (Mar 24) to 2.87, marking an increase of 0.75.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 35.67. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 35.67, marking an increase of 35.67.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 10.08. This value is below the healthy minimum of 20. It has increased from 4.27 (Mar 24) to 10.08, marking an increase of 5.81.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 8.68. This value is below the healthy minimum of 20. It has increased from 3.72 (Mar 24) to 8.68, marking an increase of 4.96.
For Earning Retention Ratio (%), as of Mar 25, the value is 89.92. This value exceeds the healthy maximum of 70. It has decreased from 95.73 (Mar 24) to 89.92, marking a decrease of 5.81.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 91.32. This value exceeds the healthy maximum of 70. It has decreased from 96.28 (Mar 24) to 91.32, marking a decrease of 4.96.
For Interest Coverage Ratio (X), as of Mar 25, the value is 39.42. This value is within the healthy range. It has increased from 15.49 (Mar 24) to 39.42, marking an increase of 23.93.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 29.36. This value is within the healthy range. It has increased from 11.93 (Mar 24) to 29.36, marking an increase of 17.43.
For Enterprise Value (Cr.), as of Mar 25, the value is 8,276.94. It has increased from 5,234.90 (Mar 24) to 8,276.94, marking an increase of 3,042.04.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.06. This value exceeds the healthy maximum of 3. It has increased from 5.90 (Mar 24) to 7.06, marking an increase of 1.16.
For EV / EBITDA (X), as of Mar 25, the value is 31.60. This value exceeds the healthy maximum of 15. It has increased from 25.85 (Mar 24) to 31.60, marking an increase of 5.75.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.35. This value exceeds the healthy maximum of 3. It has increased from 6.11 (Mar 24) to 7.35, marking an increase of 1.24.
For Retention Ratios (%), as of Mar 25, the value is 89.91. This value exceeds the healthy maximum of 70. It has decreased from 95.72 (Mar 24) to 89.91, marking a decrease of 5.81.
For Price / BV (X), as of Mar 25, the value is 5.73. This value exceeds the healthy maximum of 3. It has decreased from 5.83 (Mar 24) to 5.73, marking a decrease of 0.10.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.35. This value exceeds the healthy maximum of 3. It has increased from 6.11 (Mar 24) to 7.35, marking an increase of 1.24.
For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Aurionpro Solutions Ltd as of February 28, 2026 is: ₹862.27

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 28, 2026, Aurionpro Solutions Ltd is Overvalued by 3.01% compared to the current share price ₹889.00

Intrinsic Value of Aurionpro Solutions Ltd as of February 28, 2026 is: ₹1,019.88

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 28, 2026, Aurionpro Solutions Ltd is Undervalued by 14.72% compared to the current share price ₹889.00

Last 5 Year EPS CAGR: 18.28%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (643.92 cr) compared to borrowings (111.69 cr), indicating strong financial stability. The company has shown consistent growth in sales (494.31 cr) and profit (69.92 cr) over the years.	The stock has a low average ROCE of 13.67%, which may not be favorable. The stock has a high average Working Capital Days of 75.58, which may not be favorable. The stock has a high average Cash Conversion Cycle of 104.67, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Aurionpro Solutions Ltd:
1. Net Profit Margin: 16.06%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 14.73% (Industry Average ROCE: 14.9%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 12.38% (Industry Average ROE: 21%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 29.36
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.87
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 24.1 (Industry average Stock P/E: 104.64)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.01
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Aurionpro Solutions Ltd. is a Public Limited Listed company incorporated on 31/10/1997 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1997PLC111637 and registration number is 111637. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 798.04 Cr. and Equity Capital is Rs. 53.71 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	Synergia IT Park, Plot no-R-270, T.T.C., Industrial Estate, Navi Mumbai Maharashtra 400701	Contact not found

Management
Name	Position Held
Mr. Paresh Zaveri	Chairman & Managing Director
Mr. Amit Sheth	Co-Chairman & Non Executive Director
Mr. Ashish Rai	Vice Chairman & CEO
Mr. Ajay Sarupria	Non Executive Director
Dr. Rajeev Oberoi	Ind. Non-Executive Director
Mr. Ajay Kumar Choudhary	Ind. Non-Executive Director
Ms. Sudha Bhushan	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Aurionpro Solutions Ltd?

Aurionpro Solutions Ltd's intrinsic value (as of 28 February 2026) is ₹1019.88 which is 14.72% higher the current market price of ₹889.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,913 Cr. market cap, FY2025-2026 high/low of ₹1,666/843, reserves of ₹1,552 Cr, and liabilities of ₹2,068 Cr.

What is the Market Cap of Aurionpro Solutions Ltd?

The Market Cap of Aurionpro Solutions Ltd is 4,913 Cr..

What is the current Stock Price of Aurionpro Solutions Ltd as on 28 February 2026?

The current stock price of Aurionpro Solutions Ltd as on 28 February 2026 is ₹889.

What is the High / Low of Aurionpro Solutions Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Aurionpro Solutions Ltd stocks is ₹1,666/843.

What is the Stock P/E of Aurionpro Solutions Ltd?

The Stock P/E of Aurionpro Solutions Ltd is 24.1.

What is the Book Value of Aurionpro Solutions Ltd?

The Book Value of Aurionpro Solutions Ltd is 291.

What is the Dividend Yield of Aurionpro Solutions Ltd?

The Dividend Yield of Aurionpro Solutions Ltd is 0.45 %.

What is the ROCE of Aurionpro Solutions Ltd?

The ROCE of Aurionpro Solutions Ltd is 18.1 %.

What is the ROE of Aurionpro Solutions Ltd?

The ROE of Aurionpro Solutions Ltd is 15.3 %.

What is the Face Value of Aurionpro Solutions Ltd?

The Face Value of Aurionpro Solutions Ltd is 10.0.