Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Autoline Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹66.24Overvalued by 26.32%vs CMP ₹89.90

P/E (16.7) × ROE (11.2%) × BV (₹43.40) × DY (2.00%)

₹72.64Overvalued by 19.20%vs CMP ₹89.90
MoS: -23.8% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹72.9533%Over (-18.9%)
Graham NumberEarnings₹56.6824%Over (-37%)
Net Asset ValueAssets₹43.4111%Over (-51.7%)
EV/EBITDAEnterprise₹155.7813%Under (+73.3%)
Earnings YieldEarnings₹32.9011%Over (-63.4%)
Revenue MultipleRevenue₹72.608%Over (-19.2%)
Consensus (6 models)₹72.64100%Overvalued
Key Drivers: Wide model spread (₹33–₹156) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 10.1%

*Investments are subject to market risks

Analyst Summary

Autoline Industries Ltd operates in the Auto Ancl - Engine Parts segment, NSE: AUTOIND | BSE: 532797, current market price is ₹89.90, market cap is 408 Cr.. At a glance, stock P/E is 16.7, ROE is 11.2 %, ROCE is 13.1 %, book value is 43.4, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹72.64, around 19.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹659 Cr versus the prior period change of 0.8%, while latest net profit is about ₹18 Cr with a prior-period change of 12.5%. The 52-week range shown on this page is 104/48.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAutoline Industries Ltd. is a Public Limited Listed company incorporated on 16/12/1996 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Autoline Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
Autoline Industries Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health44/100 · Moderate
ROCE 13.1% GoodROE 11.2% AverageD/E 6.95 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding up 0.40% (6mo) Slight increaseDII holding down 10.57% MF sellingPromoter holding at 32.6% Stable
Earnings Quality60/100 · Moderate
OPM stable around 9% SteadyWorking capital: -109 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 4% YoY FlatProfit (4Q): -51% YoY Declining
Industry Rank60/100 · Moderate
P/E 16.7 vs industry 43.4 Cheaper than peersROCE 13.1% vs industry 16.4% Average3Y sales CAGR: 5% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 5:09 am

Market Cap 408 Cr.
Current Price 89.9
Intrinsic Value₹72.64
High / Low 104/48.4
Stock P/E16.7
Book Value 43.4
Dividend Yield0.00 %
ROCE13.1 %
ROE11.2 %
Face Value 10.0
PEG Ratio1.65

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Autoline Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Autoline Industries Ltd 408 Cr. 89.9 104/48.416.7 43.40.00 %13.1 %11.2 % 10.0
Rane Engine Valve Ltd 230 Cr. 318 /97.0 1730.00 %13.1 %13.7 % 10.0
Sintercom India Ltd 225 Cr. 81.7 130/63.0136 37.40.00 %5.29 %1.40 % 10.0
Jullundur Motor Agency (Delhi) Ltd 203 Cr. 89.0 98.0/70.27.67 1022.25 %14.4 %11.0 % 2.00
IP Rings Ltd 183 Cr. 144 175/93.049.1 81.30.00 %8.25 %2.53 % 10.0
Industry Average17,278.58 Cr4,739.0543.35588.590.67%16.36%13.57%7.25

All Competitor Stocks of Autoline Industries Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 167.71153.40148.74149.39161.57153.77189.42151.13156.36156.07194.99151.98173.31
Expenses 161.02140.38142.09138.87149.26141.27171.75135.25141.04139.20174.78138.40156.32
Operating Profit 6.6913.026.6510.5212.3112.5017.6715.8815.3216.8720.2113.5816.99
OPM % 3.99%8.49%4.47%7.04%7.62%8.13%9.33%10.51%9.80%10.81%10.36%8.94%9.80%
Other Income 13.880.62-3.12-0.05-0.110.100.750.741.15-2.531.097.461.04
Interest 5.205.075.975.705.184.947.177.257.268.798.879.299.95
Depreciation 5.074.093.503.463.493.423.454.084.314.554.875.225.25
Profit before tax 10.304.48-5.941.313.534.247.805.294.901.007.566.532.83
Tax % 0.00%0.00%0.51%3.82%6.23%1.18%1.03%0.00%0.00%-2.00%13.76%92.19%1.77%
Net Profit 10.304.48-5.971.263.314.197.725.294.901.026.520.512.78
EPS in Rs 2.661.17-1.440.360.901.101.981.381.260.241.510.110.61

Last Updated: January 2, 2026, 9:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 677507311359385452316285568650654659730
Expenses 655512312354388445329276522611602590659
Operating Profit 22-5-16-37-1394639526870
OPM % 3%-1%-0%2%-1%2%-4%3%8%6%8%10%10%
Other Income -1914-301046-127121010
Interest 34322737373831322622233238
Depreciation 25282523222121202018141821
Profit before tax -38-56-39-84-52-5-66-42811171922
Tax % 5%2%0%-15%0%1%0%0%0%0%6%5%
Net Profit -40-57-39-72-52-5-66-42811161815
EPS in Rs -32.36-46.12-29.50-44.86-24.94-1.83-24.43-13.532.032.854.214.183.29
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-42.50%31.58%-84.62%27.78%90.38%-1220.00%36.36%119.05%37.50%45.45%12.50%
Change in YoY Net Profit Growth (%)0.00%74.08%-116.19%112.39%62.61%-1310.38%1256.36%82.68%-81.55%7.95%-32.95%

Autoline Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:3%
5 Years:16%
3 Years:5%
TTM:1%
Compounded Profit Growth
10 Years:9%
5 Years:19%
3 Years:121%
TTM:-26%
Stock Price CAGR
10 Years:5%
5 Years:15%
3 Years:-3%
1 Year:-49%
Return on Equity
10 Years:-31%
5 Years:0%
3 Years:13%
Last Year:15%

Last Updated: September 5, 2025, 12:05 am

Balance Sheet

Last Updated: June 17, 2026, 5:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 121316212727313839394345
Reserves 14811358458014-9233697110152
Borrowings 183198224250220187197237173194288325
Other Liabilities 172175209181199203207190191246317227
Total Liabilities 516499507497526432426487439575758749
Fixed Assets 252223240221205187169150141148234367
CWIP 010311141115676
Investments 32320000000022
Other Assets 232244267273320244256333287412455374
Total Assets 516499507497526432426487439575758749

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 69-1644-1719237-5376116610
Cash from Investing Activity + 719-574-3-052-51-115-26
Cash from Financing Activity + -76-3-4013-25-19-747-79526217
Net Cash Flow -0-0-02-21-1-001113-0
Free Cash Flow 85-439-1115227-5777-86-89-73
CFO/OP -1,368%1,171%844%494%270%-180%-10%-112%195%20%98%14%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow22.00-188.00-199.00-218.00-253.00-213.00-200.00-188.00-191.00-134.00-142.00-220.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 521936544336315771426470
Inventory Days 14315426623823719624129514812212956
Days Payable 536812813973608213356566374
Cash Conversion Cycle 14210517415320817119021916310912952
Working Capital Days 8386519229-92-74-24-6-12-109
ROCE %0%-7%-6%-4%-7%-3%-9%-4%9%7%11%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 33.40%33.40%33.40%33.40%33.40%30.14%29.17%32.60%32.60%32.60%32.60%32.60%
FIIs 0.01%0.00%0.15%0.06%0.04%0.02%0.08%0.13%0.20%0.29%0.34%0.60%
DIIs 12.31%12.31%12.58%12.31%12.31%11.22%11.22%10.67%10.57%10.57%0.62%0.00%
Public 54.31%54.31%53.89%54.26%54.27%58.62%59.53%56.59%56.63%56.55%66.44%66.80%
No. of Shareholders 21,94424,25425,76326,56131,61132,02631,50331,30431,45930,48629,85029,624

Shareholding Pattern Chart

No. of Shareholders

Autoline Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.444.072.722.09-14.48
Diluted EPS (Rs.) 4.213.942.702.05-14.48
Cash EPS (Rs.) 8.247.627.237.33-6.92
Book Value[Excl.RevalReserv]/Share (Rs.) 35.2541.0735.3532.6526.71
Book Value[Incl.RevalReserv]/Share (Rs.) 35.4641.3035.5832.8927.00
Revenue From Operations / Share (Rs.) 152.53167.89166.76149.7391.95
PBDIT / Share (Rs.) 16.8113.6310.5412.613.31
PBIT / Share (Rs.) 12.6810.086.027.31-3.28
PBT / Share (Rs.) 4.434.172.712.03-13.52
Net Profit / Share (Rs.) 4.124.072.702.03-13.52
NP After MI And SOA / Share (Rs.) 4.184.212.702.03-13.52
PBDIT Margin (%) 11.018.126.328.423.60
PBIT Margin (%) 8.316.003.604.88-3.57
PBT Margin (%) 2.902.481.621.35-14.70
Net Profit Margin (%) 2.702.421.621.35-14.70
NP After MI And SOA Margin (%) 2.742.501.621.35-14.70
Return on Networth / Equity (%) 11.8617.0314.3313.01-206.00
Return on Capital Employeed (%) 15.7415.4213.4517.83-6.73
Return On Assets (%) 2.382.852.391.57-9.81
Long Term Debt / Equity (X) 0.830.540.420.463.24
Total Debt / Equity (X) 1.881.992.323.986.95
Asset Turnover Ratio (%) 0.981.291.401.370.73
Current Ratio (X) 0.980.990.970.900.81
Quick Ratio (X) 0.810.480.350.410.25
Inventory Turnover Ratio (X) 5.742.832.973.981.92
Interest Coverage Ratio (X) 2.262.311.871.860.32
Interest Coverage Ratio (Post Tax) (X) 1.681.691.071.08-0.31
Enterprise Value (Cr.) 622.13684.28506.19499.44322.91
EV / Net Operating Revenue (X) 0.941.050.770.871.13
EV / EBITDA (X) 8.5712.8812.3210.4331.46
MarketCap / Net Operating Revenue (X) 0.450.680.420.350.44
Price / BV (X) 1.994.653.763.456.18
Price / Net Operating Revenue (X) 0.450.680.420.350.44
EarningsYield 0.050.030.030.03-0.33

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Autoline Industries Ltd and is it undervalued?

As of 10 September 2026, Autoline Industries Ltd's intrinsic value is ₹72.64, which is 19.20% lower than the current market price of ₹89.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.2 %), book value (₹43.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Autoline Industries Ltd?

Autoline Industries Ltd is trading at ₹89.90 as of 10 September 2026, with a FY2026-2027 high of ₹104 and low of ₹48.4. The stock is currently in the middle of its 52-week range. Market cap stands at ₹408 Cr..

How does Autoline Industries Ltd's P/E ratio compare to its industry?

Autoline Industries Ltd has a P/E ratio of 16.7, which is below the industry average of 43.35. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Autoline Industries Ltd financially healthy?

Key indicators for Autoline Industries Ltd: ROCE of 13.1 % is moderate. Dividend yield is 0.00 %.

Is Autoline Industries Ltd profitable and how is the profit trend?

Autoline Industries Ltd reported a net profit of ₹18 Cr in Mar 2025 on revenue of ₹659 Cr. Compared to ₹8 Cr in Mar 2022, the net profit shows an improving trend.

Does Autoline Industries Ltd pay dividends?

Autoline Industries Ltd has a dividend yield of 0.00 % at the current price of ₹89.90. The company is currently not paying meaningful dividends.

Last Updated: August 25, 2026, 5:09 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532797 | NSE: AUTOIND
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Autoline Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports