About the Company - Automotive Axles Ltd
Automotive Axles Ltd. is a Public Limited Listed company incorporated on 21/04/1981 and has its registered office in the State of Karnataka, India. Company’s Corporate Identification Number(CIN) is L51909KA1981PLC004198 and registration number is 004198. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company’s Total Operating Revenue is Rs. 1490.62 Cr. and Equity Capital is Rs. 15.11 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Dr. Babasaheb N Kalyani | Chairman |
Mr. Nagaraja Sadashiva Murthy Gargeshwari | WholeTime Director & President |
Mr. Bhalachandra B Hattarki | Independent Director |
Mr. B C Prabhakar | Independent Director |
Mr. Rakesh Kalra | Independent Director |
Dr. Shalini Sarin | Independent Director |
Mr. Kenneth James Hogan | Director |
Automotive Axles Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹2,241.00 |
Previous Day | ₹2,219.05 |
Basic Stock Data of Automotive Axles Ltd
Market Cap | 3,339 Cr. |
---|
Current Price | 2,210 |
---|
High / Low | 2,693/1,871 |
---|
Stock P/E | 18.0 |
---|
Book Value | 525 |
---|
Dividend Yield | 1.43 % |
---|
ROCE | 30.8 % |
---|
ROE | 23.4 % |
---|
Face Value | 10.0 |
---|
Automotive Axles Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 169 | 272 | 426 | 255 | 309 | 374 | 552 | 500 | 475 | 656 | 693 | 532 | 584 |
Expenses | 160 | 247 | 381 | 239 | 287 | 339 | 490 | 449 | 424 | 578 | 615 | 473 | 518 |
Operating Profit | 9 | 25 | 45 | 16 | 22 | 35 | 62 | 52 | 50 | 78 | 78 | 59 | 66 |
OPM % | 6% | 9% | 11% | 6% | 7% | 9% | 11% | 10% | 11% | 12% | 11% | 11% | 11% |
Other Income | 2 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 2 | 4 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 9 | 9 | 9 | 8 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 9 | 9 |
Profit before tax | 1 | 17 | 36 | 8 | 14 | 27 | 52 | 42 | 41 | 68 | 68 | 51 | 60 |
Tax % | -310% | 24% | 27% | 28% | 27% | 26% | 25% | 27% | 26% | 25% | 25% | 26% | 25% |
Net Profit | 6 | 13 | 27 | 6 | 10 | 20 | 39 | 30 | 30 | 51 | 51 | 38 | 45 |
EPS in Rs | 3.98 | 8.73 | 17.58 | 3.69 | 6.71 | 13.10 | 25.70 | 20.12 | 19.94 | 33.54 | 33.62 | 25.03 | 29.84 |
Automotive Axles Ltd Quarterly Chart
Automotive Axles Ltd Profit & Loss
Month | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 941 | 643 | 677 | 459 | 1,086 | 1,172 | 1,520 | 1,939 | 952 | 906 | 1,491 | 2,324 | 2,355 |
Expenses | 838 | 589 | 620 | 424 | 990 | 1,059 | 1,353 | 1,710 | 859 | 840 | 1,356 | 2,066 | 2,091 |
Operating Profit | 102 | 54 | 57 | 35 | 96 | 114 | 167 | 229 | 93 | 66 | 135 | 257 | 265 |
OPM % | 11% | 8% | 8% | 8% | 9% | 10% | 11% | 12% | 10% | 7% | 9% | 11% | 11% |
Other Income | 1 | 2 | 6 | 3 | 1 | 2 | 5 | 3 | 6 | 3 | 4 | 5 | 6 |
Interest | 10 | 9 | 7 | 4 | 6 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 |
Depreciation | 27 | 29 | 29 | 17 | 39 | 39 | 43 | 46 | 37 | 36 | 36 | 41 | 40 |
Profit before tax | 67 | 19 | 26 | 16 | 52 | 75 | 128 | 185 | 60 | 30 | 100 | 218 | 227 |
Tax % | 32% | 32% | 30% | 36% | 33% | 34% | 34% | 34% | 31% | 25% | 26% | 26% | |
Net Profit | 45 | 13 | 18 | 11 | 35 | 49 | 84 | 122 | 41 | 23 | 74 | 162 | 169 |
EPS in Rs | 29.79 | 8.40 | 12.03 | 6.97 | 23.01 | 32.70 | 55.54 | 80.43 | 27.22 | 15.04 | 49.21 | 107.22 | 112.13 |
Dividend Payout % | 34% | 24% | 21% | 14% | 24% | 24% | 24% | 24% | 25% | 30% | 30% | 30% | |
Automotive Axles Ltd Profit & Loss Yearly Chart
Automotive Axles Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 9% |
5 Years:: | 9% |
3 Years:: | 35% |
TTM:: | 30% |
Automotive Axles Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 13% |
5 Years:: | 14% |
3 Years:: | 57% |
TTM:: | 55% |
Automotive Axles Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 25% |
5 Years:: | 11% |
3 Years:: | 35% |
1 Year:: | 14% |
Automotive Axles Ltd Growth
|
Return on Equity |
---|
10 Years:: | 14% |
5 Years:: | 15% |
3 Years:: | 14% |
Last Year:: | 23% |
Automotive Axles Ltd Balance Sheet
Month | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | 256 | 265 | 279 | 287 | 312 | 361 | 429 | 523 | 517 | 539 | 606 | 744 | 778 |
Borrowings | 56 | 51 | 92 | 62 | 30 | 0 | 0 | 73 | 35 | 29 | 23 | 28 | 25 |
Other Liabilities | 167 | 94 | 139 | 156 | 169 | 189 | 290 | 322 | 161 | 364 | 401 | 369 | 336 |
Total Liabilities | 494 | 425 | 525 | 521 | 526 | 566 | 734 | 933 | 728 | 947 | 1,045 | 1,157 | 1,155 |
Fixed Assets | 176 | 183 | 166 | 177 | 168 | 146 | 118 | 109 | 255 | 245 | 259 | 245 | 236 |
CWIP | 19 | 7 | 23 | 17 | 9 | 7 | 17 | 116 | 24 | 32 | 3 | 6 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 17 | 0 | 65 |
Other Assets | 300 | 235 | 336 | 327 | 349 | 413 | 600 | 709 | 449 | 658 | 766 | 905 | 848 |
Total Assets | 494 | 425 | 525 | 521 | 526 | 566 | 734 | 933 | 728 | 947 | 1,045 | 1,157 | 1,155 |
Automotive Axles Ltd Reserves and Borrowings Chart
Automotive Axles Ltd Cash Flow
Month | Sep 2012 | Sep 2013 | Sep 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 94 | 54 | -6 | 92 | 57 | 97 | 51 | 106 | 198 | 49 | 43 | 52 |
Cash from Investing Activity | -70 | -24 | -25 | -18 | -25 | -23 | -27 | -157 | -59 | -40 | -27 | -84 |
Cash from Financing Activity | -33 | -30 | 30 | -70 | -35 | -40 | -15 | 47 | -105 | -10 | -15 | -31 |
Net Cash Flow | -9 | -0 | -0 | 3 | -3 | 35 | 9 | -4 | 34 | -1 | 2 | -63 |
|
Automotive Axles Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Automotive Axles Ltd Shareholding Pattern Chart
No. of Automotive Axles Ltd Shareholders
Automotive Axles Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Nippon India Small Cap Fund | 691000 | 0.41 | 152.95 |
Nippon India Tax Saver Fund | 594886 | 1.03 | 131.68 |
Bandhan Multi Cap Fund | 95000 | 1.35 | 21.03 |
Bandhan Transportation and Logistics Fund | 30000 | 1.96 | 6.64 |
Motilal Oswal Nifty Microcap 250 Index Fund | 3637 | 0.21 | 0.81 |
Automotive Axles Ltd ROCE Trend
Automotive Axles Ltd EPS Trend
Automotive Axles Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 107.22 | 49.20 | 15.04 | 27.22 | 80.43 |
Diluted EPS (Rs.) | 107.22 | 49.20 | 15.04 | 27.22 | 80.43 |
Cash EPS (Rs.) | 134.60 | 73.30 | 38.87 | 51.85 | 111.00 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 502.46 | 410.97 | 366.63 | 352.00 | 356.30 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 502.46 | 410.97 | 366.63 | 352.00 | 356.30 |
Dividend / Share (Rs.) | 32.00 | 15.00 | 4.50 | 6.80 | 19.50 |
Revenue From Operations / Share (Rs.) | 1537.65 | 986.38 | 599.24 | 629.93 | 1283.11 |
PBDIT / Share (Rs.) | 173.62 | 91.94 | 48.24 | 66.84 | 153.55 |
PBIT / Share (Rs.) | 146.25 | 67.84 | 24.42 | 42.21 | 122.99 |
PBT / Share (Rs.) | 144.32 | 66.20 | 19.96 | 39.67 | 122.63 |
Net Profit / Share (Rs.) | 107.22 | 49.20 | 15.04 | 27.22 | 80.43 |
PBDIT Margin (%) | 11.29 | 9.32 | 8.05 | 10.61 | 11.96 |
PBIT Margin (%) | 9.51 | 6.87 | 4.07 | 6.70 | 9.58 |
PBT Margin (%) | 9.38 | 6.71 | 3.33 | 6.29 | 9.55 |
Net Profit Margin (%) | 6.97 | 4.98 | 2.51 | 4.32 | 6.26 |
Return on Networth / Equity (%) | 21.33 | 11.97 | 4.10 | 7.73 | 22.57 |
Return on Capital Employeed (%) | 28.15 | 15.82 | 6.33 | 11.18 | 30.36 |
Return On Assets (%) | 14.00 | 7.11 | 2.40 | 5.64 | 13.02 |
Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.03 | 0.12 |
Total Debt / Equity (X) | 0.01 | 0.02 | 0.02 | 0.03 | 0.12 |
Asset Turnover Ratio (%) | 2.11 | 1.50 | 1.08 | 1.15 | 2.33 |
Current Ratio (X) | 2.37 | 1.90 | 1.75 | 2.59 | 2.00 |
Quick Ratio (X) | 1.75 | 1.40 | 1.20 | 1.60 | 1.43 |
Inventory Turnover Ratio (X) | 7.79 | 5.36 | 3.73 | 3.68 | 8.58 |
Dividend Payout Ratio (NP) (%) | 13.99 | 9.14 | 5.31 | 93.68 | 16.78 |
Dividend Payout Ratio (CP) (%) | 11.14 | 6.13 | 2.05 | 49.18 | 12.16 |
Earning Retention Ratio (%) | 86.01 | 90.86 | 94.69 | 6.32 | 83.22 |
Cash Earning Retention Ratio (%) | 88.86 | 93.87 | 97.95 | 50.82 | 87.84 |
Interest Coverage Ratio (%) | 90.01 | 56.32 | 24.56 | 55.90 | 422.67 |
Interest Coverage Ratio (Post Tax) (%) | 56.58 | 31.14 | 9.93 | 24.88 | 222.40 |
Enterprise Value (Cr.) | 3543.37 | 2533.19 | 1526.43 | 523.01 | 1908.72 |
EV / Net Operating Revenue (X) | 1.52 | 1.70 | 1.69 | 0.54 | 0.98 |
EV / EBITDA (X) | 13.50 | 18.23 | 20.94 | 5.18 | 8.23 |
MarketCap / Net Operating Revenue (X) | 1.54 | 1.74 | 1.75 | 0.60 | 0.97 |
Retention Ratios (%) | 86.00 | 90.85 | 94.68 | 6.31 | 83.21 |
Price / BV (X) | 4.71 | 4.18 | 2.86 | 1.09 | 3.50 |
Price / Net Operating Revenue (X) | 1.54 | 1.74 | 1.75 | 0.60 | 0.97 |
EarningsYield | 0.04 | 0.02 | 0.01 | 0.07 | 0.06 |
Automotive Axles Ltd Profitability Ratios (%)
Automotive Axles Ltd Liquidity Ratios
Automotive Axles Ltd Liquidity Ratios (%)
Automotive Axles Ltd Interest Coverage Ratios (%)
Automotive Axles Ltd Valuation Ratios
Strength and Weakness of Automotive Axles Ltd Stock
Unable to fetch valid data for stock valuation.