Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Automotive Stampings & Assemblies Ltd

About the Company - Automotive Stampings & Assemblies Ltd

Automotive Stampings and Assemblies Ltd. is a Public Limited Listed company incorporated on 13/03/1990 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L28932PN1990PLC016314 and registration number is 016314. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company’s Total Operating Revenue is Rs. 607.64 Cr. and Equity Capital is Rs. 15.86 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Auto Ancl - OthersTACO House, Plot No- 20/B FPN085, V.G. Damle Path, Pune Maharashtra 411004cs@autostampings.com
http://www.autostampings.com
Management
NamePosition Held
Mr. Arvind GoelChairman
Mr. Prakash GuravDirector
Ms. Bhavna BindraDirector
Mr. Deepak MahendraDirector
Mr. Bharat ParekhDirector
Mr. Amit DeyDirector

Basic Stock Data of Automotive Stampings & Assemblies Ltd

Last Updated: July 18, 2024, 11:21 pm

Market Cap 1,501 Cr.
Current Price 948
High / Low1,095/372
Stock P/E75.0
Book Value 4.65
Dividend Yield0.00 %
ROCE46.2 %
ROE%
Face Value 10.0
PEG Ratio0.88

Data Source: screener.in

Competitors of Automotive Stampings & Assemblies Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Sandhar Technologies Ltd 3,582 Cr. 595629/34332.6 1690.42 %12.0 %11.3 % 10.0
Automobile Corporation of Goa Ltd 1,347 Cr. 2,2122,540/1,25035.1 3600.90 %18.7 %18.6 % 10.0
Jay Bharat Maruti Ltd 1,181 Cr. 109144/90.037.7 49.60.64 %9.45 %6.01 % 2.00
JBM Auto Ltd 24,034 Cr. 2,0332,428/1,113134 98.80.06 %14.6 %16.3 % 2.00
Sharda Motor Industries Ltd 7,515 Cr. 2,5332,956/80425.5 3450.68 %42.8 %32.6 % 2.00
Industry Average4,009.06 Cr705.21106.31147.960.66%15.25%16.33%5.41

Automotive Stampings & Assemblies Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales111.89134.6094.13147.92162.26203.33209.08215.94193.10210.11219.16212.25216.44
Expenses108.32126.9092.41142.69155.81200.87203.05207.83184.81200.02208.13200.72204.05
Operating Profit3.577.701.725.236.452.466.038.118.2910.0911.0311.5312.39
OPM %3.19%5.72%1.83%3.54%3.98%1.21%2.88%3.76%4.29%4.80%5.03%5.43%5.72%
Other Income0.010.03-3.491.810.3363.610.630.530.440.740.160.070.21
Interest4.674.904.414.143.702.712.693.003.113.913.633.653.69
Depreciation2.823.002.622.502.693.043.243.463.583.543.733.974.17
Profit before tax-3.91-0.17-8.800.400.3960.320.732.182.043.383.833.984.74
Tax %0.00%11.76%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-3.91-0.15-8.800.400.3960.320.742.182.043.373.833.994.74
EPS in Rs-2.46-0.09-5.550.250.2538.020.471.371.292.122.412.522.99

Last Updated: July 10, 2024, 3:18 pm

Automotive Stampings & Assemblies Ltd Quarterly Chart

Automotive Stampings & Assemblies Ltd Profit & Loss

Last Updated: July 10, 2024, 3:18 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales572465342290263304331482362339608828858
Expenses542451332297266303356470372339592796813
Operating Profit291410-6-31-2512-100163345
OPM %5%3%3%-2%-1%0%-8%2%-3%0%3%4%5%
Other Income0000115022106221
Interest55789911161718151315
Depreciation1515151010910101111111415
Profit before tax9-6-12-24-21-3-47-13-17-3052816
Tax %33%30%31%5%0%0%0%0%-1%0%0%0%
Net Profit6-4-8-23-21-3-47-13-17-3052816
EPS in Rs3.76-2.79-5.23-14.61-13.11-1.81-29.35-7.96-10.72-18.7232.975.2510.04
Dividend Payout %40%0%0%0%0%0%0%0%0%0%0%0%

Automotive Stampings & Assemblies Ltd Profit & Loss Yearly Chart

Automotive Stampings & Assemblies Ltd Growth

Compounded Sales Growth
10 Years:10%
5 Years:13%
3 Years:37%
TTM:6%
Compounded Profit Growth
10 Years:16%
5 Years:29%
3 Years:39%
TTM:142%
Stock Price CAGR
10 Years:36%
5 Years:89%
3 Years:144%
1 Year:144%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: July 17, 2024, 5:56 pm

Automotive Stampings & Assemblies Ltd Balance Sheet

Last Updated: July 10, 2024, 3:18 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital16161616161616161616161616
Reserves6358502752-45-57-75-105-52-43-35
Borrowings325361649793103146147158828387
Other Liabilities77695863889410313997105135170200
Total Liabilities187196185169206205177243185175181226267
Fixed Assets1181111211131051101041059984909393
CWIP62001830441302
Investments0000000000000
Other Assets63666355949273135829088132172
Total Assets187196185169206205177243185175181226267

Automotive Stampings & Assemblies Ltd Reserves and Borrowings Chart

Automotive Stampings & Assemblies Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 758-14184-2184442531
Cash from Investing Activity -21-7-3-7-7-3-611391-14-12
Cash from Financing Activity 142-624-13-128-19-7-132-12-20
Net Cash Flow-0-002-200-0-04-1-1

Automotive Stampings & Assemblies Ltd Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days172523646035493234142030
Inventory Days283439384140534152302835
Days Payable485977921071029292109827681
Cash Conversion Cycle-4-0-1510-6-2710-19-23-38-28-16
Working Capital Days-4-4-44-10-16-49-13-20-17-33-19-10
ROCE %-1%-4%-14%-11%-6%-38%4%-22%-14%12%41%

Automotive Stampings & Assemblies Ltd Financial Efficiency Indicators Chart

Automotive Stampings & Assemblies Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
Public25.00%25.00%25.00%25.00%25.00%25.00%25.00%25.01%25.00%25.00%25.00%25.01%
No. of Shareholders5,0805,1085,9787,10916,18727,49532,68433,82434,77334,22333,07732,406

Automotive Stampings & Assemblies Ltd Shareholding Pattern Chart

No. of Automotive Stampings & Assemblies Ltd Shareholders

This stock is not held by any mutual fund

Automotive Stampings & Assemblies Ltd ROCE Trend

Automotive Stampings & Assemblies Ltd EPS Trend

Automotive Stampings & Assemblies Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)12.715.2532.97-18.72-10.72
Diluted EPS (Rs.)12.715.2532.97-18.72-10.72
Cash EPS (Rs.)23.0013.9639.81-11.49-3.59
Book Value[Excl.RevalReserv]/Share (Rs.)-4.64-17.23-22.51-55.92-37.09
Book Value[Incl.RevalReserv]/Share (Rs.)-4.64-17.23-22.51-55.92-37.09
Revenue From Operations / Share (Rs.)554.91522.07383.02213.77228.44
PBDIT / Share (Rs.)32.5921.9711.440.03-5.74
PBIT / Share (Rs.)22.3113.264.60-7.19-12.87
PBT / Share (Rs.)12.715.2532.97-18.72-10.65
Net Profit / Share (Rs.)12.715.2532.97-18.72-10.72
PBDIT Margin (%)5.874.202.980.01-2.51
PBIT Margin (%)4.022.531.20-3.36-5.63
PBT Margin (%)2.291.008.60-8.75-4.66
Net Profit Margin (%)2.291.008.60-8.75-4.69
Return on Networth / Equity (%)-273.66-30.44-146.470.000.00
Return on Capital Employeed (%)65.32196.38154.3623.9675.37
Return On Assets (%)7.073.6828.91-16.98-9.18
Long Term Debt / Equity (X)0.000.000.00-0.40-0.45
Total Debt / Equity (X)-6.24-1.68-1.20-1.74-2.43
Asset Turnover Ratio (%)3.454.073.421.881.69
Current Ratio (X)0.690.580.450.370.35
Quick Ratio (X)0.400.340.220.210.20
Inventory Turnover Ratio (X)11.7114.5912.767.526.37
Interest Coverage Ratio (X)3.402.741.210.00-0.52
Interest Coverage Ratio (Post Tax) (X)2.321.660.48-0.62-1.17
Enterprise Value (Cr.)955.44514.02970.89207.19163.60
EV / Net Operating Revenue (X)1.090.621.600.610.45
EV / EBITDA (X)18.4814.7553.513529.63-17.98
MarketCap / Net Operating Revenue (X)1.040.561.530.150.05
Price / BV (X)-123.67-17.22-26.10-0.59-0.35
Price / Net Operating Revenue (X)1.040.561.530.150.05
EarningsYield0.020.010.05-0.56-0.81

Automotive Stampings & Assemblies Ltd Profitability Ratios (%)

Automotive Stampings & Assemblies Ltd Liquidity Ratios

Automotive Stampings & Assemblies Ltd Liquidity Ratios (%)

Automotive Stampings & Assemblies Ltd Interest Coverage Ratios (%)

Automotive Stampings & Assemblies Ltd Valuation Ratios

Strength and Weakness of Automotive Stampings & Assemblies Ltd Stock

StrengthWeakness
  1. The stock has a low average Working Capital Days of -19.92, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -13.00, which is a positive sign.
  1. The stock has a low average ROCE of -4.42%, which may not be favorable.
  2. The company has higher borrowings (99.33) compared to reserves (-21.50), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (464.92) and profit (-6.77).

FAQ

What is the latest fair value of Automotive Stampings & Assemblies Ltd?

The latest fair value of Automotive Stampings & Assemblies Ltd is ₹56.77.

What is the Market Cap of Automotive Stampings & Assemblies Ltd?

The Market Cap of Automotive Stampings & Assemblies Ltd is 1,501 Cr..

What is the current Stock Price of Automotive Stampings & Assemblies Ltd as on 19 July 2024?

The current stock price of Automotive Stampings & Assemblies Ltd as on 19 July 2024 is 948.

What is the High / Low of Automotive Stampings & Assemblies Ltd stocks in FY 2024?

In FY 2024, the High / Low of Automotive Stampings & Assemblies Ltd stocks is 1,095/372.

What is the Stock P/E of Automotive Stampings & Assemblies Ltd?

The Stock P/E of Automotive Stampings & Assemblies Ltd is 75.0.

What is the Book Value of Automotive Stampings & Assemblies Ltd?

The Book Value of Automotive Stampings & Assemblies Ltd is 4.65.

What is the Dividend Yield of Automotive Stampings & Assemblies Ltd?

The Dividend Yield of Automotive Stampings & Assemblies Ltd is 0.00 %.

What is the ROCE of Automotive Stampings & Assemblies Ltd?

The ROCE of Automotive Stampings & Assemblies Ltd is 46.2 %.

What is the ROE of Automotive Stampings & Assemblies Ltd?

The ROE of Automotive Stampings & Assemblies Ltd is %.

What is the Face Value of Automotive Stampings & Assemblies Ltd?

The Face Value of Automotive Stampings & Assemblies Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Automotive Stampings & Assemblies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE