Share Price and Basic Stock Data
Last Updated: February 18, 2025, 3:13 am
PEG Ratio | 0.37 |
---|
Competitors of Automotive Stampings & Assemblies Ltd
Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
---|---|---|---|---|---|---|---|---|---|
G S Auto International Ltd | 52.0 Cr. | 35.8 | 54.8/29.5 | 31.7 | 15.6 | 0.00 % | 10.1 % | 3.21 % | 5.00 |
Duncan Engineering Ltd | 108 Cr. | 291 | 902/287 | 18.1 | 149 | 1.20 % | 18.4 % | 13.9 % | 10.0 |
Bharat Seats Ltd | 455 Cr. | 72.4 | 125/62.8 | 15.5 | 27.9 | 1.10 % | 15.3 % | 15.9 % | 2.00 |
Automobile Corporation of Goa Ltd | 797 Cr. | 1,309 | 3,449/1,290 | 19.6 | 387 | 1.53 % | 18.7 % | 18.6 % | 10.0 |
Akar Auto Industries Ltd | 122 Cr. | 113 | 149/87.8 | 19.7 | 44.4 | 0.53 % | 17.3 % | 13.1 % | 5.00 |
Industry Average | 4,112.11 Cr | 500.74 | 31.98 | 145.63 | 0.82% | 16.36% | 15.36% | 5.80 |
All Competitor Stocks of Automotive Stampings & Assemblies Ltd
Quarterly Result
Metric | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 94.13 | 147.92 | 162.26 | 203.33 | 209.08 | 215.94 | 193.10 | 210.11 | 219.16 | 212.25 | 216.44 | 232.48 | 191.95 |
Expenses | 92.41 | 142.69 | 155.81 | 200.87 | 203.05 | 207.83 | 184.81 | 200.02 | 208.13 | 200.72 | 204.05 | 216.62 | 179.66 |
Operating Profit | 1.72 | 5.23 | 6.45 | 2.46 | 6.03 | 8.11 | 8.29 | 10.09 | 11.03 | 11.53 | 12.39 | 15.86 | 12.29 |
OPM % | 1.83% | 3.54% | 3.98% | 1.21% | 2.88% | 3.76% | 4.29% | 4.80% | 5.03% | 5.43% | 5.72% | 6.82% | 6.40% |
Other Income | -3.49 | 1.81 | 0.33 | 63.61 | 0.63 | 0.53 | 0.44 | 0.74 | 0.16 | 0.07 | 0.21 | 0.46 | 0.08 |
Interest | 4.41 | 4.14 | 3.70 | 2.71 | 2.69 | 3.00 | 3.11 | 3.91 | 3.63 | 3.65 | 3.69 | 4.25 | 3.63 |
Depreciation | 2.62 | 2.50 | 2.69 | 3.04 | 3.24 | 3.46 | 3.58 | 3.54 | 3.73 | 3.97 | 4.17 | 4.45 | 4.75 |
Profit before tax | -8.80 | 0.40 | 0.39 | 60.32 | 0.73 | 2.18 | 2.04 | 3.38 | 3.83 | 3.98 | 4.74 | 7.62 | 3.99 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Net Profit | -8.80 | 0.40 | 0.39 | 60.32 | 0.74 | 2.18 | 2.04 | 3.37 | 3.83 | 3.99 | 4.74 | 7.62 | 3.99 |
EPS in Rs | -5.55 | 0.25 | 0.25 | 38.02 | 0.47 | 1.37 | 1.29 | 2.12 | 2.41 | 2.52 | 2.99 | 4.80 | 2.52 |
Last Updated: Unknown
Profit & Loss - Annual Report
Last Updated: Unknown
Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales | 465 | 342 | 290 | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 853 |
Expenses | 451 | 332 | 297 | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 801 |
Operating Profit | 14 | 10 | -6 | -3 | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 51 | 52 |
OPM % | 3% | 3% | -2% | -1% | 0% | -8% | 2% | -3% | 0% | 3% | 4% | 6% | 6% |
Other Income | 0 | 0 | 0 | 1 | 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 | 1 |
Interest | 5 | 7 | 8 | 9 | 9 | 11 | 16 | 17 | 18 | 15 | 13 | 15 | 15 |
Depreciation | 15 | 15 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 17 |
Profit before tax | -6 | -12 | -24 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 20 |
Tax % | -30% | -31% | -5% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | |
Net Profit | -4 | -8 | -23 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 20 |
EPS in Rs | -2.79 | -5.23 | -14.61 | -13.11 | -1.81 | -29.35 | -7.96 | -10.72 | -18.72 | 32.97 | 5.25 | 12.71 | 12.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
YoY Net Profit Growth (%) | -100.00% | -187.50% | 8.70% | 85.71% | -1466.67% | 72.34% | -30.77% | -76.47% | 273.33% | -84.62% | 150.00% |
Change in YoY Net Profit Growth (%) | 0.00% | -87.50% | 196.20% | 77.02% | -1552.38% | 1539.01% | -103.11% | -45.70% | 349.80% | -357.95% | 234.62% |
Automotive Stampings & Assemblies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 37% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 29% |
3 Years: | 39% |
TTM: | 22% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 82% |
3 Years: | 13% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Last Updated: Unknown
Balance Sheet
Last Updated: November 15, 2024, 1:39 am
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 58 | 50 | 27 | 5 | 2 | -45 | -57 | -75 | -105 | -52 | -43 | -23 | -15 |
Borrowings | 53 | 61 | 64 | 97 | 93 | 103 | 146 | 147 | 158 | 82 | 83 | 105 | 99 |
Other Liabilities | 69 | 58 | 63 | 88 | 94 | 103 | 139 | 97 | 105 | 135 | 170 | 188 | 187 |
Total Liabilities | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 | 286 |
Fixed Assets | 111 | 121 | 113 | 105 | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | 114 |
CWIP | 20 | 0 | 1 | 8 | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 3 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 66 | 63 | 55 | 94 | 92 | 73 | 135 | 82 | 90 | 88 | 132 | 167 | 167 |
Total Assets | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 | 286 |
Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow | -39.00 | -51.00 | -70.00 | -100.00 | -92.00 | -128.00 | -134.00 | -157.00 | -158.00 | -66.00 | -50.00 | -54.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 25 | 23 | 64 | 60 | 35 | 49 | 32 | 34 | 14 | 20 | 30 |
Inventory Days | 28 | 34 | 39 | 38 | 41 | 40 | 53 | 41 | 52 | 30 | 28 | 35 |
Days Payable | 48 | 59 | 77 | 92 | 107 | 102 | 92 | 92 | 109 | 82 | 76 | 81 |
Cash Conversion Cycle | -4 | -0 | -15 | 10 | -6 | -27 | 10 | -19 | -23 | -38 | -28 | -16 |
Working Capital Days | -4 | -4 | -44 | -10 | -16 | -49 | -13 | -20 | -17 | -33 | -19 | -10 |
ROCE % | -1% | -4% | -14% | -11% | -6% | -38% | 4% | -22% | -14% | 12% | 41% | 46% |
This stock is not held by any mutual fund
Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|---|---|---|---|---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
Diluted EPS (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
Cash EPS (Rs.) | 23.00 | 13.96 | 39.81 | -11.49 | -3.59 |
Book Value[Excl.RevalReserv]/Share (Rs.) | -4.64 | -17.23 | -22.51 | -55.92 | -37.09 |
Book Value[Incl.RevalReserv]/Share (Rs.) | -4.64 | -17.23 | -22.51 | -55.92 | -37.09 |
Revenue From Operations / Share (Rs.) | 554.91 | 522.07 | 383.02 | 213.77 | 228.44 |
PBDIT / Share (Rs.) | 32.59 | 21.97 | 11.44 | 0.03 | -5.74 |
PBIT / Share (Rs.) | 22.31 | 13.26 | 4.60 | -7.19 | -12.87 |
PBT / Share (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.65 |
Net Profit / Share (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
PBDIT Margin (%) | 5.87 | 4.20 | 2.98 | 0.01 | -2.51 |
PBIT Margin (%) | 4.02 | 2.53 | 1.20 | -3.36 | -5.63 |
PBT Margin (%) | 2.29 | 1.00 | 8.60 | -8.75 | -4.66 |
Net Profit Margin (%) | 2.29 | 1.00 | 8.60 | -8.75 | -4.69 |
Return on Networth / Equity (%) | -273.66 | -30.44 | -146.47 | 0.00 | 0.00 |
Return on Capital Employeed (%) | 65.32 | 196.38 | 154.36 | 23.96 | 75.37 |
Return On Assets (%) | 7.07 | 3.68 | 28.91 | -16.98 | -9.18 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | -0.40 | -0.45 |
Total Debt / Equity (X) | -6.24 | -1.68 | -1.20 | -1.74 | -2.43 |
Asset Turnover Ratio (%) | 3.45 | 4.07 | 3.42 | 1.88 | 1.69 |
Current Ratio (X) | 0.69 | 0.58 | 0.45 | 0.37 | 0.35 |
Quick Ratio (X) | 0.40 | 0.34 | 0.22 | 0.21 | 0.20 |
Inventory Turnover Ratio (X) | 11.71 | 14.59 | 12.76 | 7.52 | 6.37 |
Interest Coverage Ratio (X) | 3.40 | 2.74 | 1.21 | 0.00 | -0.52 |
Interest Coverage Ratio (Post Tax) (X) | 2.32 | 1.66 | 0.48 | -0.62 | -1.17 |
Enterprise Value (Cr.) | 955.44 | 514.02 | 970.89 | 207.19 | 163.60 |
EV / Net Operating Revenue (X) | 1.09 | 0.62 | 1.60 | 0.61 | 0.45 |
EV / EBITDA (X) | 18.48 | 14.75 | 53.51 | 3529.63 | -17.98 |
MarketCap / Net Operating Revenue (X) | 1.04 | 0.56 | 1.53 | 0.15 | 0.05 |
Price / BV (X) | -123.67 | -17.22 | -26.10 | -0.59 | -0.35 |
Price / Net Operating Revenue (X) | 1.04 | 0.56 | 1.53 | 0.15 | 0.05 |
EarningsYield | 0.02 | 0.01 | 0.05 | -0.56 | -0.81 |
Strength and Weakness
Strength | Weakness |
---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Automotive Stampings & Assemblies Ltd:
- Net Profit Margin: 2.29%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 65.32% (Industry Average ROCE: 16.36%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -273.66% (Industry Average ROE: 14.59%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.32
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.4
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 37 (Industry average Stock P/E: 28.79)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -6.24
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 2.29%
About the Company - Qualitative Analysis
INDUSTRY | ADDRESS | CONTACT |
---|---|---|
Auto Ancl - Others | TACO House, Plot No- 20/B FPN085, V.G. Damle Path, Pune Maharashtra 411004 | cs@autostampings.com http://www.autostampings.com |
Management | |
---|---|
Name | Position Held |
Mr. Arvind Goel | Chairman |
Mr. Prakash Gurav | Director |
Ms. Bhavna Bindra | Director |
Mr. Deepak Mahendra | Director |
Mr. Bharat Parekh | Director |
Mr. Amit Dey | Director |
FAQ
What is Automotive Stampings & Assemblies Ltd's true worth and is it a good investment?
Let's break down Automotive Stampings & Assemblies Ltd's valuation simply:
We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.
As of 18 February 2025:
- Calculated Fair Value: ₹1.36
- Current Market Price: ₹454.00
- Variance: 99.70% lower
This suggests Automotive Stampings & Assemblies Ltd is currently overvalued by 99.70%. For context:
- Market Cap: 719 Cr.
- 52-Week Range: 1,095/446
- Reserves (Sep 2024): ₹-15 Cr
- Liabilities: 286 Cr
Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.
What is the Market Cap of Automotive Stampings & Assemblies Ltd?
The Market Cap of Automotive Stampings & Assemblies Ltd is 719 Cr..
What is the current Stock Price of Automotive Stampings & Assemblies Ltd as on 18 February 2025?
The current stock price of Automotive Stampings & Assemblies Ltd as on 18 February 2025 is ₹454.
What is the High / Low of Automotive Stampings & Assemblies Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Automotive Stampings & Assemblies Ltd stocks is 1,095/446.
What is the Stock P/E of Automotive Stampings & Assemblies Ltd?
The Stock P/E of Automotive Stampings & Assemblies Ltd is 37.0.
What is the Book Value of Automotive Stampings & Assemblies Ltd?
The Book Value of Automotive Stampings & Assemblies Ltd is 0.30.
What is the Dividend Yield of Automotive Stampings & Assemblies Ltd?
The Dividend Yield of Automotive Stampings & Assemblies Ltd is 0.00 %.
What is the ROCE of Automotive Stampings & Assemblies Ltd?
The ROCE of Automotive Stampings & Assemblies Ltd is 46.2 %.
What is the ROE of Automotive Stampings & Assemblies Ltd?
The ROE of Automotive Stampings & Assemblies Ltd is %.
What is the Face Value of Automotive Stampings & Assemblies Ltd?
The Face Value of Automotive Stampings & Assemblies Ltd is 10.0.