Last Updated on: 27 July, 2024
About the Company - Automotive Stampings & Assemblies Ltd
Automotive Stampings and Assemblies Ltd. is a Public Limited Listed company incorporated on 13/03/1990 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L28932PN1990PLC016314 and registration number is 016314. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company’s Total Operating Revenue is Rs. 607.64 Cr. and Equity Capital is Rs. 15.86 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Arvind Goel | Chairman |
| Mr. Prakash Gurav | Director |
| Ms. Bhavna Bindra | Director |
| Mr. Deepak Mahendra | Director |
| Mr. Bharat Parekh | Director |
| Mr. Amit Dey | Director |
Basic Stock Data of Automotive Stampings & Assemblies Ltd
Last Updated: July 26, 2024, 10:59 pm
| Market Cap | 1,585 Cr. |
|---|
| Current Price | 1,001 |
|---|
| High / Low | 1,095/372 |
|---|
| Stock P/E | 79.1 |
|---|
| Book Value | 4.65 |
|---|
| Dividend Yield | 0.00 % |
|---|
| ROCE | 46.2 % |
|---|
| ROE | % |
|---|
| Face Value | 10.0 |
|---|
| PEG Ratio | 0.93 |
|---|
Data Source: screener.in
Competitors of Automotive Stampings & Assemblies Ltd
Automotive Stampings & Assemblies Ltd Quarterly Results
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 111.89 | 134.60 | 94.13 | 147.92 | 162.26 | 203.33 | 209.08 | 215.94 | 193.10 | 210.11 | 219.16 | 212.25 | 216.44 |
| Expenses | 108.32 | 126.90 | 92.41 | 142.69 | 155.81 | 200.87 | 203.05 | 207.83 | 184.81 | 200.02 | 208.13 | 200.72 | 204.05 |
| Operating Profit | 3.57 | 7.70 | 1.72 | 5.23 | 6.45 | 2.46 | 6.03 | 8.11 | 8.29 | 10.09 | 11.03 | 11.53 | 12.39 |
| OPM % | 3.19% | 5.72% | 1.83% | 3.54% | 3.98% | 1.21% | 2.88% | 3.76% | 4.29% | 4.80% | 5.03% | 5.43% | 5.72% |
| Other Income | 0.01 | 0.03 | -3.49 | 1.81 | 0.33 | 63.61 | 0.63 | 0.53 | 0.44 | 0.74 | 0.16 | 0.07 | 0.21 |
| Interest | 4.67 | 4.90 | 4.41 | 4.14 | 3.70 | 2.71 | 2.69 | 3.00 | 3.11 | 3.91 | 3.63 | 3.65 | 3.69 |
| Depreciation | 2.82 | 3.00 | 2.62 | 2.50 | 2.69 | 3.04 | 3.24 | 3.46 | 3.58 | 3.54 | 3.73 | 3.97 | 4.17 |
| Profit before tax | -3.91 | -0.17 | -8.80 | 0.40 | 0.39 | 60.32 | 0.73 | 2.18 | 2.04 | 3.38 | 3.83 | 3.98 | 4.74 |
| Tax % | 0.00% | 11.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -3.91 | -0.15 | -8.80 | 0.40 | 0.39 | 60.32 | 0.74 | 2.18 | 2.04 | 3.37 | 3.83 | 3.99 | 4.74 |
| EPS in Rs | -2.46 | -0.09 | -5.55 | 0.25 | 0.25 | 38.02 | 0.47 | 1.37 | 1.29 | 2.12 | 2.41 | 2.52 | 2.99 |
Last Updated: July 10, 2024, 3:18 pm
Automotive Stampings & Assemblies Ltd Quarterly Chart
Automotive Stampings & Assemblies Ltd Profit & Loss
Last Updated: July 10, 2024, 3:18 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 572 | 465 | 342 | 290 | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 858 |
| Expenses | 542 | 451 | 332 | 297 | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 813 |
| Operating Profit | 29 | 14 | 10 | -6 | -3 | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 45 |
| OPM % | 5% | 3% | 3% | -2% | -1% | 0% | -8% | 2% | -3% | 0% | 3% | 4% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 |
| Interest | 5 | 5 | 7 | 8 | 9 | 9 | 11 | 16 | 17 | 18 | 15 | 13 | 15 |
| Depreciation | 15 | 15 | 15 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 15 |
| Profit before tax | 9 | -6 | -12 | -24 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 16 |
| Tax % | 33% | 30% | 31% | 5% | 0% | 0% | 0% | 0% | -1% | 0% | 0% | 0% | |
| Net Profit | 6 | -4 | -8 | -23 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 16 |
| EPS in Rs | 3.76 | -2.79 | -5.23 | -14.61 | -13.11 | -1.81 | -29.35 | -7.96 | -10.72 | -18.72 | 32.97 | 5.25 | 10.04 |
| Dividend Payout % | 40% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
Automotive Stampings & Assemblies Ltd Profit & Loss Yearly Chart
Automotive Stampings & Assemblies Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 37% |
| TTM: | 6% |
|
| Compounded Profit Growth |
|---|
| 10 Years: | 16% |
| 5 Years: | 29% |
| 3 Years: | 39% |
| TTM: | 142% |
|
| Stock Price CAGR |
|---|
| 10 Years: | 35% |
| 5 Years: | 91% |
| 3 Years: | 152% |
| 1 Year: | 153% |
|
| Return on Equity |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: July 26, 2024, 5:29 pm
Automotive Stampings & Assemblies Ltd Balance Sheet
Last Updated: July 10, 2024, 3:18 pm
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 63 | 58 | 50 | 27 | 5 | 2 | -45 | -57 | -75 | -105 | -52 | -43 | -35 |
| Borrowings | 32 | 53 | 61 | 64 | 97 | 93 | 103 | 146 | 147 | 158 | 82 | 83 | 87 |
| Other Liabilities | 77 | 69 | 58 | 63 | 88 | 94 | 103 | 139 | 97 | 105 | 135 | 170 | 200 |
| Total Liabilities | 187 | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 267 |
| Fixed Assets | 118 | 111 | 121 | 113 | 105 | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 93 |
| CWIP | 6 | 20 | 0 | 1 | 8 | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 63 | 66 | 63 | 55 | 94 | 92 | 73 | 135 | 82 | 90 | 88 | 132 | 172 |
| Total Assets | 187 | 196 | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 267 |
Automotive Stampings & Assemblies Ltd Reserves and Borrowings Chart
Automotive Stampings & Assemblies Ltd Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Cash from Operating Activity | 7 | 5 | 8 | -14 | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 |
| Cash from Investing Activity | -21 | -7 | -3 | -7 | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 |
| Cash from Financing Activity | 14 | 2 | -6 | 24 | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 |
| Net Cash Flow | -0 | -0 | 0 | 2 | -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 |
|
Automotive Stampings & Assemblies Ltd Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
| Debtor Days | 17 | 25 | 23 | 64 | 60 | 35 | 49 | 32 | 34 | 14 | 20 | 30 |
| Inventory Days | 28 | 34 | 39 | 38 | 41 | 40 | 53 | 41 | 52 | 30 | 28 | 35 |
| Days Payable | 48 | 59 | 77 | 92 | 107 | 102 | 92 | 92 | 109 | 82 | 76 | 81 |
| Cash Conversion Cycle | -4 | -0 | -15 | 10 | -6 | -27 | 10 | -19 | -23 | -38 | -28 | -16 |
| Working Capital Days | -4 | -4 | -44 | -10 | -16 | -49 | -13 | -20 | -17 | -33 | -19 | -10 |
| ROCE % | -1% | -4% | -14% | -11% | -6% | -38% | 4% | -22% | -14% | 12% | 41% | |
Automotive Stampings & Assemblies Ltd Financial Efficiency Indicators Chart
Automotive Stampings & Assemblies Ltd Share Holding Pattern
| Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Public | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.01% | 25.00% | 25.00% | 25.00% | 25.01% |
| No. of Shareholders | 5,080 | 5,108 | 5,978 | 7,109 | 16,187 | 27,495 | 32,684 | 33,824 | 34,773 | 34,223 | 33,077 | 32,406 |
Automotive Stampings & Assemblies Ltd Shareholding Pattern Chart
No. of Automotive Stampings & Assemblies Ltd Shareholders
This stock is not held by any mutual fund
Automotive Stampings & Assemblies Ltd ROCE Trend
Automotive Stampings & Assemblies Ltd EPS Trend
Automotive Stampings & Assemblies Ltd Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
| Diluted EPS (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
| Cash EPS (Rs.) | 23.00 | 13.96 | 39.81 | -11.49 | -3.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -4.64 | -17.23 | -22.51 | -55.92 | -37.09 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -4.64 | -17.23 | -22.51 | -55.92 | -37.09 |
| Revenue From Operations / Share (Rs.) | 554.91 | 522.07 | 383.02 | 213.77 | 228.44 |
| PBDIT / Share (Rs.) | 32.59 | 21.97 | 11.44 | 0.03 | -5.74 |
| PBIT / Share (Rs.) | 22.31 | 13.26 | 4.60 | -7.19 | -12.87 |
| PBT / Share (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.65 |
| Net Profit / Share (Rs.) | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 |
| PBDIT Margin (%) | 5.87 | 4.20 | 2.98 | 0.01 | -2.51 |
| PBIT Margin (%) | 4.02 | 2.53 | 1.20 | -3.36 | -5.63 |
| PBT Margin (%) | 2.29 | 1.00 | 8.60 | -8.75 | -4.66 |
| Net Profit Margin (%) | 2.29 | 1.00 | 8.60 | -8.75 | -4.69 |
| Return on Networth / Equity (%) | -273.66 | -30.44 | -146.47 | 0.00 | 0.00 |
| Return on Capital Employeed (%) | 65.32 | 196.38 | 154.36 | 23.96 | 75.37 |
| Return On Assets (%) | 7.07 | 3.68 | 28.91 | -16.98 | -9.18 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | -0.40 | -0.45 |
| Total Debt / Equity (X) | -6.24 | -1.68 | -1.20 | -1.74 | -2.43 |
| Asset Turnover Ratio (%) | 3.45 | 4.07 | 3.42 | 1.88 | 1.69 |
| Current Ratio (X) | 0.69 | 0.58 | 0.45 | 0.37 | 0.35 |
| Quick Ratio (X) | 0.40 | 0.34 | 0.22 | 0.21 | 0.20 |
| Inventory Turnover Ratio (X) | 11.71 | 14.59 | 12.76 | 7.52 | 6.37 |
| Interest Coverage Ratio (X) | 3.40 | 2.74 | 1.21 | 0.00 | -0.52 |
| Interest Coverage Ratio (Post Tax) (X) | 2.32 | 1.66 | 0.48 | -0.62 | -1.17 |
| Enterprise Value (Cr.) | 955.44 | 514.02 | 970.89 | 207.19 | 163.60 |
| EVPerNetSales | 1.09 | 0.62 | 1.60 | 0.61 | 0.45 |
| EVPerEBITDA | 18.48 | 14.75 | 53.51 | 3529.63 | -17.98 |
| MarketCapPerSales | 1.04 | 0.56 | 1.53 | 0.15 | 0.05 |
| PriceToBV | -123.67 | -17.22 | -26.10 | -0.59 | -0.35 |
| PriceToSales | 1.04 | 0.56 | 1.53 | 0.15 | 0.05 |
| EarningsYield | 0.02 | 0.01 | 0.05 | -0.56 | -0.81 |
Automotive Stampings & Assemblies Ltd Profitability Ratios (%)
Automotive Stampings & Assemblies Ltd Liquidity Ratios
Automotive Stampings & Assemblies Ltd Liquidity Ratios (%)
Automotive Stampings & Assemblies Ltd Interest Coverage Ratios (%)
Automotive Stampings & Assemblies Ltd Valuation Ratios
Strength and Weakness of Automotive Stampings & Assemblies Ltd Stock
| Strength | Weakness |
|---|
- The stock has a low average Working Capital Days of -19.92, which is a positive sign.
- The stock has a low average Cash Conversion Cycle of -13.00, which is a positive sign.
| - The stock has a low average ROCE of -4.42%, which may not be favorable.
- The company has higher borrowings (99.33) compared to reserves (-21.50), which may suggest financial risk.
- The company has not shown consistent growth in sales (464.92) and profit (-6.77).
|
FAQ
What is the latest fair value of Automotive Stampings & Assemblies Ltd?
The latest fair value of Automotive Stampings & Assemblies Ltd is ₹56.77.
What is the Market Cap of Automotive Stampings & Assemblies Ltd?
The Market Cap of Automotive Stampings & Assemblies Ltd is 1,585 Cr..
What is the current Stock Price of Automotive Stampings & Assemblies Ltd as on 26 July 2024?
The current stock price of Automotive Stampings & Assemblies Ltd as on 26 July 2024 is 1,001.
What is the High / Low of Automotive Stampings & Assemblies Ltd stocks in FY 2024?
In FY 2024, the High / Low of Automotive Stampings & Assemblies Ltd stocks is 1,095/372.
What is the Stock P/E of Automotive Stampings & Assemblies Ltd?
The Stock P/E of Automotive Stampings & Assemblies Ltd is 79.1.
What is the Book Value of Automotive Stampings & Assemblies Ltd?
The Book Value of Automotive Stampings & Assemblies Ltd is 4.65.
What is the Dividend Yield of Automotive Stampings & Assemblies Ltd?
The Dividend Yield of Automotive Stampings & Assemblies Ltd is 0.00 %.
What is the ROCE of Automotive Stampings & Assemblies Ltd?
The ROCE of Automotive Stampings & Assemblies Ltd is 46.2 %.
What is the ROE of Automotive Stampings & Assemblies Ltd?
The ROE of Automotive Stampings & Assemblies Ltd is %.
What is the Face Value of Automotive Stampings & Assemblies Ltd?
The Face Value of Automotive Stampings & Assemblies Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Automotive Stampings & Assemblies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE 
