Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 22 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Avadh Sugar & Energy Ltd

About the Company - Avadh Sugar & Energy Ltd

Avadh Sugar & Energy Ltd. is a Public Limited Listed company incorporated on 19/03/2015 and has its registered office in the State of Uttar Pradesh, India. Company’s Corporate Identification Number(CIN) is L15122UP2015PLC069635 and registration number is 069635. Currently Company is involved in the business activities of Manufacture or refining of sugar (sucrose) from sugercane. Company’s Total Operating Revenue is Rs. 2743.66 Cr. and Equity Capital is Rs. 20.02 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
SugarP.O. Hargaon Sitapur Dist. Uttar Pradesh 261121avadhsugar@birlasugar.org
http://www.birla-sugar.com
Management
NamePosition Held
Mrs. Nandini NopanyChairperson
Mr. Chandra Shekhar NopanyCo-Chairperson
Mr. Devendra Kumar SharmaWhole Time Director
Mr. Anand Ashvin DalalDirector
Mr. Gaurav SwarupDirector
Mr. Pradip Kumar BishnoiDirector
Mr. Kalpataru TripathyDirector
Mrs. Kausalya MadhavanDirector

Basic Stock Data of Avadh Sugar & Energy Ltd

Last Updated: May 2, 2024, 9:43 pm

Market Cap 1,181 Cr.
Current Price 590
High / Low855/452
Stock P/E7.76
Book Value 486
Dividend Yield1.71 %
ROCE10.4 %
ROE11.3 %
Face Value 10.0
PEG Ratio0.68

Data Source: screener.in

Competitors of Avadh Sugar & Energy Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Zuari Industries Ltd 954 Cr. 320374/128107 8610.31 %10.7 %11.4 % 10.0
Dalmia Bharat Sugar & Industries Ltd 3,049 Cr. 376490/33811.2 3621.06 %11.0 %9.64 % 2.00
Parvati Sweetners and Power Ltd 168 Cr. 11.317.5/5.5592.8 6.730.00 %3.82 %1.60 % 5.00
Kothari Sugars & Chemicals Ltd 465 Cr. 56.071.7/36.815.8 33.61.78 %14.1 %11.0 % 10.0
Dhampur Sugar Mills Ltd 1,488 Cr. 224326/20611.1 1662.24 %12.1 %12.5 % 10.0
Industry Average1,224.80 Cr197.4647.58285.871.08%10.34%9.23%7.40

Avadh Sugar & Energy Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales696831619620747759688589675846682798594
Expenses653724549545673674624589624706609720535
Operating Profit431077075738564050140737759
OPM %6%13%11%12%10%11%9%0%7%17%11%10%10%
Other Income4201120522011
Interest26282824162022181218262012
Depreciation13131313131312121313131314
Profit before tax7682939445430-2528111344434
Tax %49%17%35%36%35%6%35%35%36%29%35%35%35%
Net Profit4571925295120-161879222922
EPS in Rs1.8628.279.4712.6114.4225.659.84-8.138.8639.5111.0714.4210.88

Last Updated: May 7, 2024, 11:23 pm

Avadh Sugar & Energy Ltd Quarterly Chart

Avadh Sugar & Energy Ltd Profit & Loss

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales01,8732,3362,1302,5592,7112,7442,7982,920
Expenses01,4412,0661,8382,2982,4512,4412,5432,571
Operating Profit-0432270292262260303255349
OPM %23%12%14%10%10%11%9%12%
Other Income0-23356494
Interest013811497116116886976
Depreciation04644444548515153
Profit before tax-0247114154106101167144223
Tax %0%18%23%22%17%23%26%30%
Net Profit-0203881208978124100152
EPS in Rs101.6644.0859.9444.2738.7562.1550.0775.88
Dividend Payout %0%0%1%3%9%10%16%20%

Avadh Sugar & Energy Ltd Profit & Loss Yearly Chart

Avadh Sugar & Energy Ltd Growth

Compounded Sales Growth
10 Years:%
5 Years:5%
3 Years:0%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:1%
3 Years:18%
TTM:33%
Stock Price CAGR
10 Years:%
5 Years:18%
3 Years:21%
1 Year:16%
Return on Equity
10 Years:%
5 Years:14%
3 Years:14%
Last Year:13%

Last Updated: May 2, 2024, 9:43 pm

Avadh Sugar & Energy Ltd Balance Sheet

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital01010102020202020
Reserves-0304381499572646790871953
Preference Capital0054270000
Borrowings01,3631,2991,5251,5961,3751,2151,068662
Other Liabilities0568431575672608405459135
Total Liabilities02,2442,1212,6092,8592,6492,4302,4181,770
Fixed Assets09889839749661,0851,0771,1651,144
CWIP01104691491350
Investments021131210154747104
Other Assets01,2351,1151,6181,8141,5351,2981,192471
Total Assets02,2442,1212,6092,8592,6492,4302,4181,770

Avadh Sugar & Energy Ltd Reserves and Borrowings Chart

Avadh Sugar & Energy Ltd Cash Flow

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -0146166-106185465314364
Cash from Investing Activity -0-18-48-29-98-108-54-124
Cash from Financing Activity -0-100-144134-84-358-264-239
Net Cash Flow-027-26-12-0-41

Avadh Sugar & Energy Ltd Financial Efficiency Indicators

MonthMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days131319168119
Inventory Days327204341275232202180
Days Payable6468114111935461
Cash Conversion Cycle276149246179147160129
Working Capital Days10310316514610411999
ROCE %46%13%13%10%10%13%10%

Avadh Sugar & Energy Ltd Financial Efficiency Indicators Chart

Avadh Sugar & Energy Ltd Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Promoters60.35%60.35%60.39%60.39%60.39%60.39%60.39%60.39%60.39%60.39%60.39%60.39%
FIIs0.00%0.58%0.95%0.66%2.33%2.19%2.14%2.04%1.89%2.20%3.88%4.18%
DIIs0.32%0.32%0.32%0.31%0.28%0.28%0.37%0.32%0.32%0.30%0.31%0.85%
Public39.33%38.75%38.34%38.64%37.00%37.14%37.10%37.26%37.41%37.11%35.43%34.58%
No. of Shareholders19,10021,36324,84924,49324,90425,43327,06726,30226,52725,36223,13623,069

Avadh Sugar & Energy Ltd Shareholding Pattern Chart

No. of Avadh Sugar & Energy Ltd Shareholders

This stock is not held by any mutual fund

Avadh Sugar & Energy Ltd ROCE Trend

Avadh Sugar & Energy Ltd EPS Trend

Avadh Sugar & Energy Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)50.0762.1538.7644.27119.76
Diluted EPS (Rs.)50.0762.1538.7644.27119.76
Cash EPS (Rs.)75.6187.7762.8966.68163.38
Book Value[Excl.RevalReserv]/Share (Rs.)445.17404.83332.57295.62508.05
Book Value[Incl.RevalReserv]/Share (Rs.)445.17404.83332.57295.62508.05
Dividend / Share (Rs.)10.0010.004.004.003.00
Revenue From Operations / Share (Rs.)1397.721370.571354.011278.522128.21
PBDIT / Share (Rs.)131.89153.32132.72133.42294.67
PBIT / Share (Rs.)106.35127.71108.59111.00251.06
PBT / Share (Rs.)71.7383.5350.6353.03154.22
Net Profit / Share (Rs.)50.0762.1538.7644.27119.76
PBDIT Margin (%)9.4311.189.8010.4313.84
PBIT Margin (%)7.609.318.028.6811.79
PBT Margin (%)5.136.093.734.147.24
Net Profit Margin (%)3.584.532.863.465.62
Return on Networth / Equity (%)11.2415.3511.6514.9723.57
Return on Capital Employeed (%)17.1520.5918.4518.5924.90
Return On Assets (%)4.145.112.923.094.59
Long Term Debt / Equity (X)0.340.490.740.980.88
Total Debt / Equity (X)1.201.501.832.502.76
Asset Turnover Ratio (%)1.151.080.980.930.90
Current Ratio (X)0.991.071.041.081.01
Quick Ratio (X)0.070.080.110.180.11
Inventory Turnover Ratio (X)1.841.491.391.381.59
Dividend Payout Ratio (NP) (%)19.976.4310.323.380.83
Dividend Payout Ratio (CP) (%)13.224.556.362.240.61
Earning Retention Ratio (%)80.0393.5789.6896.6299.17
Cash Earning Retention Ratio (%)86.7895.4593.6497.7699.39
Interest Coverage Ratio (X)3.813.472.292.303.04
Interest Coverage Ratio (Post Tax) (X)2.452.411.671.762.24
Enterprise Value (Cr.)1933.752665.881577.881712.121904.89
EV / Net Operating Revenue (X)0.690.970.580.660.89
EV / EBITDA (X)7.328.695.946.416.46
MarketCap / Net Operating Revenue (X)0.310.530.130.090.22
Retention Ratios (%)80.0293.5689.6796.6199.16
Price / BV (X)0.971.800.550.400.93
Price / Net Operating Revenue (X)0.310.530.130.090.22
EarningsYield0.110.080.200.370.25

Avadh Sugar & Energy Ltd Profitability Ratios (%)

Avadh Sugar & Energy Ltd Liquidity Ratios

Avadh Sugar & Energy Ltd Liquidity Ratios (%)

Avadh Sugar & Energy Ltd Interest Coverage Ratios (%)

Avadh Sugar & Energy Ltd Valuation Ratios

Strength and Weakness of Avadh Sugar & Energy Ltd Stock

StrengthWeakness
  1. The company has higher reserves (557.33 cr) compared to borrowings (9.00 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.67 cr) and profit (139.56 cr) over the years.
  1. The stock has a low average ROCE of 14.38%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 104.88, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 160.75, which may not be favorable.

FAQ

What is the latest fair value of Avadh Sugar & Energy Ltd?

The latest fair value of Avadh Sugar & Energy Ltd is ₹433.45.

What is the Market Cap of Avadh Sugar & Energy Ltd?

The Market Cap of Avadh Sugar & Energy Ltd is 1,181 Cr..

What is the current Stock Price of Avadh Sugar & Energy Ltd as on 09 May 2024?

The current stock price of Avadh Sugar & Energy Ltd as on 09 May 2024 is 590.

What is the High / Low of Avadh Sugar & Energy Ltd stocks in FY 2024?

In FY 2024, the High / Low of Avadh Sugar & Energy Ltd stocks is ₹855/452.

What is the Stock P/E of Avadh Sugar & Energy Ltd?

The Stock P/E of Avadh Sugar & Energy Ltd is 7.76.

What is the Book Value of Avadh Sugar & Energy Ltd?

The Book Value of Avadh Sugar & Energy Ltd is 486.

What is the Dividend Yield of Avadh Sugar & Energy Ltd?

The Dividend Yield of Avadh Sugar & Energy Ltd is 1.71 %.

What is the ROCE of Avadh Sugar & Energy Ltd?

The ROCE of Avadh Sugar & Energy Ltd is 10.4 %.

What is the ROE of Avadh Sugar & Energy Ltd?

The ROE of Avadh Sugar & Energy Ltd is 11.3 %.

What is the Face Value of Avadh Sugar & Energy Ltd?

The Face Value of Avadh Sugar & Energy Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Avadh Sugar & Energy Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE