Automobile Corporation of Goa Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Automobile Corporation of Goa Ltd?

Automobile Corporation of Goa Ltd is trading at 1,955.00 as of 27 April 2026, with a FY2026-2027 high of 2,349 and low of 1,342. The stock is currently in the middle of its 52-week range. Market cap stands at 1,190 Cr..

Q: Is Automobile Corporation of Goa Ltd financially healthy?

Key indicators: ROCE of 20.2 % indicates efficient capital utilization. Dividend yield is 1.28 %.

Q: Is Automobile Corporation of Goa Ltd profitable and how is the profit trend?

Automobile Corporation of Goa Ltd reported a net profit of 47 Cr in Mar 2025 on revenue of 661 Cr. Compared to 3 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹1,279.33Overvalued by 34.56%vs CMP ₹1,955.00

P/E (17.5) × ROE (19.7%) × BV (₹458.00) × DY (1.28%)

₹1,385.11Overvalued by 29.15%vs CMP ₹1,955.00

MoS: -41.1% (Negative)Confidence: 54/100 (Moderate)Models: 2 Under, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹2,305.68	25%	Under (+17.9%)
Graham Number	Earnings	₹1,052.17	18%	Over (-46.2%)
Earnings Power	Earnings	₹363.53	12%	Over (-81.4%)
DCF	Cash Flow	₹2,465.49	12%	Under (+26.1%)
Net Asset Value	Assets	₹458.36	8%	Over (-76.6%)
EV/EBITDA	Enterprise	₹782.00	10%	Over (-60%)
Earnings Yield	Earnings	₹1,074.30	8%	Over (-45%)
Revenue Multiple	Revenue	₹1,085.93	6%	Over (-44.5%)
Consensus (8 models)		₹1,385.11	100%	Overvalued

Key Drivers: EPS CAGR 80.2% lifts DCF — verify sustainability. | Wide model spread (₹364–₹2,465) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 80.2%

*Investments are subject to market risks

Analyst Summary

Automobile Corporation of Goa Ltd operates in the Auto Ancl - Others segment, NSE: ACGL | BSE: 505036, current market price is ₹1,955.00, market cap is 1,190 Cr.. At a glance, stock P/E is 17.5, ROE is 19.7 %, ROCE is 20.2 %, book value is 458, dividend yield is 1.28 %. The latest intrinsic value estimate is ₹1,385.11, around 29.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹661 Cr versus the prior period change of 13.2%, while latest net profit is about ₹47 Cr with a prior-period change of 23.7%. The 52-week range shown on this page is 2,349/1,342, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAutomobile Corporation Of Goa Ltd. is a Public Limited Listed company incorporated on 01/09/1980 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN…

This summary is generated from the stock page data available for Automobile Corporation of Goa Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Automobile Corporation of Goa Ltd scores 84/100 (Strong)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health88/100 · Strong

ROCE 20.2% ExcellentROE 19.7% ExcellentD/E 0.10 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 49.8% Stable

Earnings Quality75/100 · Strong

OPM expanding (5% → 8%) ImprovingWorking capital: 4 days (improving) Efficient

Quarterly Momentum100/100 · Strong

Revenue (4Q): +43% YoY AcceleratingProfit (4Q): +61% YoY StrongOPM: 8.0% (up 4.0% YoY) Margin expansion

Industry Rank90/100 · Strong

P/E 17.5 vs industry 111.3 Cheaper than peersROCE 20.2% vs industry 15.2% Above peers3Y sales CAGR: 33% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:00 am

Market Cap	1,190 Cr.
Current Price	1,955
Intrinsic Value	₹1,385.11
High / Low	2,349/1,342
Stock P/E	17.5
Book Value	458
Dividend Yield	1.28 %
ROCE	20.2 %
ROE	19.7 %
Face Value	10.0
PEG Ratio	0.22

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Automobile Corporation of Goa Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Automobile Corporation of Goa Ltd	1,190 Cr.	1,955	2,349/1,342	17.5	458	1.28 %	20.2 %	19.7 %	10.0
Bharat Seats Ltd	1,075 Cr.	171	240/73.0	26.0	32.9	0.64 %	15.6 %	18.0 %	2.00
Jay Bharat Maruti Ltd	1,006 Cr.	93.0	116/58.1	12.2	55.3	0.75 %	7.87 %	5.61 %	2.00
Precision Camshafts Ltd	1,487 Cr.	157	263/104	29.5	85.8	0.64 %	6.19 %	3.93 %	10.0
Munjal Auto Industries Ltd	793 Cr.	79.3	115/67.0	18.1	43.2	1.26 %	11.8 %	10.1 %	2.00
Industry Average	5,499.65 Cr	627.79		111.25	155.29	0.70%	15.17%	22.62%	5.59

All Competitor Stocks of Automobile Corporation of Goa Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	88	137	151	124	140	169	203	130	111	217	256	206	200
Expenses	84	128	139	116	129	158	182	123	107	197	229	189	184
Operating Profit	4	9	12	8	11	11	21	7	4	20	28	17	16
OPM %	5%	7%	8%	7%	8%	6%	10%	5%	4%	9%	11%	8%	8%
Other Income	2	2	2	3	3	5	4	4	3	4	4	4	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	5	10	13	10	13	14	24	10	6	23	31	20	15
Tax %	24%	23%	25%	25%	25%	24%	26%	24%	26%	25%	25%	26%	26%
Net Profit	4	8	10	8	10	11	18	7	5	17	23	15	11
EPS in Rs	6.73	12.70	16.59	12.45	16.06	17.92	29.43	12.06	7.41	27.66	37.89	24.04	17.84

Last Updated: February 3, 2026, 1:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 11:30 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	303	395	417	467	489	426	333	116	282	506	584	661	880
Expenses	279	377	392	437	461	395	323	137	275	475	542	608	799
Operating Profit	24	18	25	30	29	31	10	-22	7	31	43	52	81
OPM %	8%	5%	6%	7%	6%	7%	3%	-19%	3%	6%	7%	8%	9%
Other Income	8	7	7	8	10	6	9	10	1	11	13	15	12
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	5	1	5	6	5	5	5	5	5	5	5	5	5
Profit before tax	27	24	26	32	33	32	13	-16	3	37	51	62	88
Tax %	34%	35%	35%	35%	39%	34%	25%	-23%	-3%	25%	25%	25%
Net Profit	17	15	17	21	20	21	10	-13	3	28	38	47	65
EPS in Rs	27.22	23.76	26.40	32.67	31.39	32.48	16.36	-20.55	5.65	45.74	63.02	76.54	107.43
Dividend Payout %	55%	63%	57%	54%	56%	54%	61%	0%	0%	38%	32%	33%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-11.76%	13.33%	23.53%	-4.76%	5.00%	-52.38%	-230.00%	123.08%	833.33%	35.71%	23.68%
Change in YoY Net Profit Growth (%)	0.00%	25.10%	10.20%	-28.29%	9.76%	-57.38%	-177.62%	353.08%	710.26%	-797.62%	-12.03%

Automobile Corporation of Goa Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	5%
5 Years:	15%
3 Years:	33%
TTM:	12%

Compounded Profit Growth
10 Years:	12%
5 Years:	34%
3 Years:	71%
TTM:	12%

Stock Price CAGR
10 Years:	18%
5 Years:	44%
3 Years:	27%
1 Year:	-30%

Return on Equity
10 Years:	10%
5 Years:	11%
3 Years:	18%
Last Year:	20%

Last Updated: September 5, 2025, 2:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:27 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	164	168	183	190	197	204	175	161	163	188	213	248	273
Borrowings	2	4	3	2	6	0	1	17	43	72	63	86	94
Other Liabilities	66	102	85	100	101	90	77	50	74	70	91	126	120
Total Liabilities	240	281	277	299	311	300	260	234	286	336	373	465	492
Fixed Assets	63	69	67	63	59	56	60	55	50	49	51	62	68
CWIP	4	12	8	8	8	7	0	0	0	0	1	1	2
Investments	0	0	0	0	3	7	6	9	11	0	0	120	0
Other Assets	172	199	202	228	240	230	194	170	225	287	321	282	422
Total Assets	240	281	277	299	311	300	260	234	286	336	373	465	492

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	10	1	31	19	40	-5	21	-20	-29	-4	61	10
Cash from Investing Activity +	-5	9	-19	-5	-29	26	25	-3	9	-29	-11	-14
Cash from Financing Activity +	-11	-10	-12	-14	-10	-20	-39	14	25	28	-22	11
Net Cash Flow	-6	-0	0	0	0	2	8	-10	6	-5	28	7
Free Cash Flow	-2	-10	27	15	38	-6	20	-20	-29	-8	55	-6
CFO/OP	78%	52%	162%	103%	181%	24%	285%	95%	-377%	3%	159%	45%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	22.00	14.00	22.00	28.00	23.00	31.00	9.00	-39.00	-36.00	-41.00	-20.00	-34.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	48	50	40	43	43	58	54	75	93	58	48	73
Inventory Days	46	40	43	63	52	62	66	192	72	52	44	44
Days Payable	72	90	78	90	79	81	91	166	101	52	59	74
Cash Conversion Cycle	22	-0	5	16	17	39	29	102	65	58	33	43
Working Capital Days	122	90	88	102	104	123	119	315	128	80	81	4
ROCE %	16%	14%	14%	17%	16%	17%	8%	-9%	5%	14%	19%	20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%	49.77%
FIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	50.20%	50.23%	50.22%	50.20%	50.21%	50.21%	50.20%	50.21%	50.21%	50.22%	50.21%	50.20%
No. of Shareholders	10,082	9,947	10,091	10,129	10,649	10,639	11,922	11,924	12,214	12,057	12,072	12,162

Shareholding Pattern Chart

No. of Shareholders

Automobile Corporation of Goa Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	76.54	63.02	45.73	5.65	-20.54
Diluted EPS (Rs.)	76.54	63.02	45.73	5.65	-20.54
Cash EPS (Rs.)	84.10	71.16	53.41	13.82	-12.17
Book Value[Excl.RevalReserv]/Share (Rs.)	416.75	359.60	318.14	277.45	273.88
Book Value[Incl.RevalReserv]/Share (Rs.)	416.75	359.60	318.14	277.45	273.88
Dividend / Share (Rs.)	25.00	20.00	17.50	0.00	0.00
Revenue From Operations / Share (Rs.)	1085.25	959.73	831.41	462.80	190.02
PBDIT / Share (Rs.)	110.36	92.15	63.91	23.58	-18.18
PBIT / Share (Rs.)	102.80	84.01	56.23	15.41	-26.55
PBT / Share (Rs.)	102.65	83.87	60.97	5.49	-26.77
Net Profit / Share (Rs.)	76.54	63.02	45.73	5.65	-20.54
PBDIT Margin (%)	10.16	9.60	7.68	5.09	-9.56
PBIT Margin (%)	9.47	8.75	6.76	3.32	-13.97
PBT Margin (%)	9.45	8.73	7.33	1.18	-14.08
Net Profit Margin (%)	7.05	6.56	5.50	1.22	-10.81
Return on Networth / Equity (%)	18.36	17.52	14.37	2.03	-7.50
Return on Capital Employeed (%)	23.37	22.04	16.77	5.29	-9.36
Return On Assets (%)	10.01	10.28	8.27	1.20	-5.34
Total Debt / Equity (X)	0.33	0.28	0.37	0.25	0.10
Asset Turnover Ratio (%)	1.58	1.65	1.63	1.08	0.46
Current Ratio (X)	2.01	2.21	2.06	2.07	2.80
Quick Ratio (X)	1.73	1.86	1.68	1.71	2.16
Inventory Turnover Ratio (X)	12.56	11.72	8.10	5.04	1.92
Dividend Payout Ratio (NP) (%)	26.12	31.73	5.46	0.00	0.00
Dividend Payout Ratio (CP) (%)	23.78	28.10	4.68	0.00	0.00
Earning Retention Ratio (%)	73.88	68.27	94.54	0.00	0.00
Cash Earning Retention Ratio (%)	76.22	71.90	95.32	0.00	0.00
Interest Coverage Ratio (X)	745.77	660.84	471.07	152.56	-99.10
Interest Coverage Ratio (Post Tax) (X)	518.25	452.93	302.20	100.72	-110.80
Enterprise Value (Cr.)	786.77	1337.86	478.88	603.81	263.48
EV / Net Operating Revenue (X)	1.19	2.29	0.94	2.14	2.28
EV / EBITDA (X)	11.71	23.85	12.31	42.06	-23.80
MarketCap / Net Operating Revenue (X)	1.17	2.25	0.86	2.02	2.14
Retention Ratios (%)	73.87	68.26	94.53	0.00	0.00
Price / BV (X)	3.05	6.02	2.26	3.37	1.49
Price / Net Operating Revenue (X)	1.17	2.25	0.86	2.02	2.14
EarningsYield	0.06	0.02	0.06	0.01	-0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Automobile Corporation Of Goa Ltd. is a Public Limited Listed company incorporated on 01/09/1980 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L35911GA1980PLC000400 and registration number is 000400. Currently Company is involved in the business activities of Manufacture of bodies, including cabs for motor vehicles. Company's Total Operating Revenue is Rs. 660.77 Cr. and Equity Capital is Rs. 6.09 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Auto Ancl - Others	Honda, Sattari, Goa Goa 403530	Contact not found

Management
Name	Position Held
Mr. Vishal Badshah	Non Executive Director
Mr. Anand Srinivasagopalan	Non Executive Director
Mr. Yatin Kakodkar	Independent Director
Mr. Nagesh Pinge	Independent Director
Mr. Shrinivas Dempo	Chairman & Ind.Director
Mr. Pranab Ghosh	Executive Director & CEO
Mr. Girish Wagh	Non Executive Director
Mr. V G Ramanan	Non Executive Director
Mrs. Sandhya Kudtarkar	Independent Director

FAQ

What is the intrinsic value of Automobile Corporation of Goa Ltd and is it undervalued?

As of 27 April 2026, Automobile Corporation of Goa Ltd's intrinsic value is ₹1385.11, which is 29.15% lower than the current market price of ₹1,955.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (19.7 %), book value (₹458), dividend yield (1.28 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Automobile Corporation of Goa Ltd?

Automobile Corporation of Goa Ltd is trading at ₹1,955.00 as of 27 April 2026, with a FY2026-2027 high of ₹2,349 and low of ₹1,342. The stock is currently in the middle of its 52-week range. Market cap stands at ₹1,190 Cr..

How does Automobile Corporation of Goa Ltd's P/E ratio compare to its industry?

Automobile Corporation of Goa Ltd has a P/E ratio of 17.5, which is below the industry average of 111.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Automobile Corporation of Goa Ltd financially healthy?

Key indicators for Automobile Corporation of Goa Ltd: ROCE of 20.2 % indicates efficient capital utilization; ROE of 19.7 % shows strong shareholder returns. Dividend yield is 1.28 %.

Is Automobile Corporation of Goa Ltd profitable and how is the profit trend?

Automobile Corporation of Goa Ltd reported a net profit of ₹47 Cr in Mar 2025 on revenue of ₹661 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows an improving trend.

Does Automobile Corporation of Goa Ltd pay dividends?

Automobile Corporation of Goa Ltd has a dividend yield of 1.28 % at the current price of ₹1,955.00. The company pays dividends, though the yield is modest.