Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 18 November, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543896 | NSE: AVALON

Avalon Technologies Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: November 18, 2025, 4:07 am

Market Cap 6,899 Cr.
Current Price 1,034
High / Low 1,318/598
Stock P/E78.9
Book Value 97.4
Dividend Yield0.00 %
ROCE12.8 %
ROE10.4 %
Face Value 2.00
PEG Ratio-1.42

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Avalon Technologies Ltd

Competitors of Avalon Technologies Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Misquita Engineering Ltd 50.4 Cr. 108 152/78.1296 30.60.00 %1.86 %1.92 % 10.0
IKIO Lighting Ltd 1,522 Cr. 197 304/16586.0 74.50.00 %8.22 %5.55 % 10.0
Epack Durable Ltd 2,685 Cr. 279 674/27765.7 99.40.00 %9.70 %5.98 % 10.0
Elin Electronics Ltd 939 Cr. 189 235/10824.5 1120.00 %6.97 %4.38 % 5.00
CWD Ltd 818 Cr. 1,862 1,862/59096.1 1730.00 %9.51 %5.78 % 10.0
Industry Average17,247.81 Cr1,395.0169.44131.220.18%14.89%11.51%6.44

All Competitor Stocks of Avalon Technologies Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 196245233272235201214217199275281343323
Expenses 176216212231219188198200195245246301293
Operating Profit 2029204116131717430354130
OPM % 10%12%9%15%7%6%8%8%2%11%12%12%9%
Other Income 76145523441032
Interest 710910634444544
Depreciation 5555566677788
Profit before tax 1420830109910-223333319
Tax % 36%27%27%25%32%15%27%29%14%25%27%25%26%
Net Profit 9156237777-217242414
EPS in Rs 1.662.641.013.921.081.111.001.07-0.352.653.633.672.14

Last Updated: August 19, 2025, 10:55 pm

Below is a detailed analysis of the quarterly data for Avalon Technologies Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 323.00 Cr.. The value appears to be declining and may need further review. It has decreased from 343.00 Cr. (Mar 2025) to 323.00 Cr., marking a decrease of 20.00 Cr..
  • For Expenses, as of Jun 2025, the value is 293.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 301.00 Cr. (Mar 2025) to 293.00 Cr., marking a decrease of 8.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 30.00 Cr.. The value appears to be declining and may need further review. It has decreased from 41.00 Cr. (Mar 2025) to 30.00 Cr., marking a decrease of 11.00 Cr..
  • For OPM %, as of Jun 2025, the value is 9.00%. The value appears to be declining and may need further review. It has decreased from 12.00% (Mar 2025) to 9.00%, marking a decrease of 3.00%.
  • For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 4.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 33.00 Cr. (Mar 2025) to 19.00 Cr., marking a decrease of 14.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Mar 2025) to 26.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 14.00 Cr.. The value appears to be declining and may need further review. It has decreased from 24.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 10.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.14. The value appears to be declining and may need further review. It has decreased from 3.67 (Mar 2025) to 2.14, marking a decrease of 1.53.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: November 15, 2025, 3:52 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 6426908419458671,0981,329
Expenses 5776247438328059831,185
Operating Profit 64669811363115144
OPM % 10%10%12%12%7%10%11%
Other Income 1153114151723
Interest 45272535161717
Depreciation 16161820232932
Profit before tax 152986733887118
Tax % 19%20%21%28%26%27%
Net Profit 12236752286387
EPS in Rs 754.251,345.653,958.059.064.269.5913.18
Dividend Payout % 0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)91.67%191.30%-22.39%-46.15%125.00%
Change in YoY Net Profit Growth (%)0.00%99.64%-213.69%-23.77%171.15%

Avalon Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 2:31 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow - No data available for this post.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6596778079105
Inventory Days138117153194209175
Days Payable12110278876498
Cash Conversion Cycle82111152187223182
Working Capital Days-46-171818106104
ROCE %18%24%17%6%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters70.75%51.24%51.09%50.98%50.91%50.88%50.69%50.58%50.57%44.60%44.46%
FIIs0.00%12.47%9.23%5.70%2.43%2.56%2.97%5.39%7.13%8.67%10.04%
DIIs0.00%16.58%16.28%17.07%22.47%23.19%23.75%20.87%17.32%22.01%22.84%
Public29.25%19.71%23.39%26.27%24.19%23.38%22.59%23.16%24.99%24.72%22.65%
No. of Shareholders1927,61255,32971,38870,43165,29657,38859,70363,00761,74361,064

Shareholding Pattern Chart

No. of Shareholders

Avalon Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 3,789,162 0.58 382.38N/AN/AN/A
Axis Small Cap Fund 2,018,325 0.78 203.68N/AN/AN/A
HSBC ELSS Tax saver Fund 914,750 2.26 92.31N/AN/AN/A
HDFC Large and Mid Cap Fund - Regular Plan 894,506 0.33 90.27894,5062025-04-22 17:25:140%
DSP Tiger Fund 662,579 1.24 66.86N/AN/AN/A
HSBC Midcap Fund 494,000 0.42 49.85N/AN/AN/A
LIC MF Infrastructure Fund 310,615 3.06 31.35N/AN/AN/A
LIC MF Small Cap Fund 148,113 2.36 14.95N/AN/AN/A
LIC MF Large & Mid Cap Fund 134,887 0.45 13.61N/AN/AN/A
LIC MF Flexi Cap Fund 123,000 1.2 12.41N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.00100.00100.00
Basic EPS (Rs.) 9.624.299.2711.304.01
Diluted EPS (Rs.) 9.484.199.0811.304.01
Cash EPS (Rs.) 13.917.7412.455344.832431.37
Book Value[Excl.RevalReserv]/Share (Rs.) 92.4483.2992.665459.671766.31
Book Value[Incl.RevalReserv]/Share (Rs.) 92.4483.2992.665459.671766.31
Revenue From Operations / Share (Rs.) 165.99131.96163.0152643.5843235.50
PBDIT / Share (Rs.) 19.9511.7721.946792.794481.52
PBIT / Share (Rs.) 15.638.2918.555716.213495.49
PBT / Share (Rs.) 13.115.7912.545412.081805.19
Net Profit / Share (Rs.) 9.594.269.064268.251445.33
NP After MI And SOA / Share (Rs.) 9.594.269.063955.101345.83
PBDIT Margin (%) 12.018.9213.4512.9010.36
PBIT Margin (%) 9.416.2711.3710.858.08
PBT Margin (%) 7.894.387.6910.284.17
Net Profit Margin (%) 5.773.225.558.103.34
NP After MI And SOA Margin (%) 5.773.225.557.513.11
Return on Networth / Equity (%) 10.375.119.7772.4435.85
Return on Capital Employeed (%) 15.408.3716.6848.3141.87
Return On Assets (%) 6.103.004.4410.744.19
Long Term Debt / Equity (X) 0.030.090.120.851.35
Total Debt / Equity (X) 0.230.290.573.374.93
Asset Turnover Ratio (%) 1.110.821.070.890.81
Current Ratio (X) 2.222.531.891.131.00
Quick Ratio (X) 1.301.401.300.540.61
Inventory Turnover Ratio (X) 2.201.742.262.492.06
Interest Coverage Ratio (X) 7.904.723.654.372.65
Interest Coverage Ratio (Post Tax) (X) 4.802.712.512.941.86
Enterprise Value (Cr.) 5057.003300.310.000.000.00
EV / Net Operating Revenue (X) 4.613.810.000.000.00
EV / EBITDA (X) 38.3142.660.000.000.00
MarketCap / Net Operating Revenue (X) 4.573.740.000.000.00
Price / BV (X) 8.205.920.000.000.00
Price / Net Operating Revenue (X) 4.573.740.000.000.00
EarningsYield 0.010.010.000.000.00

After reviewing the key financial ratios for Avalon Technologies Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 9.62. This value is within the healthy range. It has increased from 4.29 (Mar 24) to 9.62, marking an increase of 5.33.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 9.48. This value is within the healthy range. It has increased from 4.19 (Mar 24) to 9.48, marking an increase of 5.29.
  • For Cash EPS (Rs.), as of Mar 25, the value is 13.91. This value is within the healthy range. It has increased from 7.74 (Mar 24) to 13.91, marking an increase of 6.17.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 92.44. It has increased from 83.29 (Mar 24) to 92.44, marking an increase of 9.15.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 92.44. It has increased from 83.29 (Mar 24) to 92.44, marking an increase of 9.15.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 165.99. It has increased from 131.96 (Mar 24) to 165.99, marking an increase of 34.03.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 19.95. This value is within the healthy range. It has increased from 11.77 (Mar 24) to 19.95, marking an increase of 8.18.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 15.63. This value is within the healthy range. It has increased from 8.29 (Mar 24) to 15.63, marking an increase of 7.34.
  • For PBT / Share (Rs.), as of Mar 25, the value is 13.11. This value is within the healthy range. It has increased from 5.79 (Mar 24) to 13.11, marking an increase of 7.32.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 9.59. This value is within the healthy range. It has increased from 4.26 (Mar 24) to 9.59, marking an increase of 5.33.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 9.59. This value is within the healthy range. It has increased from 4.26 (Mar 24) to 9.59, marking an increase of 5.33.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.01. This value is within the healthy range. It has increased from 8.92 (Mar 24) to 12.01, marking an increase of 3.09.
  • For PBIT Margin (%), as of Mar 25, the value is 9.41. This value is below the healthy minimum of 10. It has increased from 6.27 (Mar 24) to 9.41, marking an increase of 3.14.
  • For PBT Margin (%), as of Mar 25, the value is 7.89. This value is below the healthy minimum of 10. It has increased from 4.38 (Mar 24) to 7.89, marking an increase of 3.51.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.77. This value is within the healthy range. It has increased from 3.22 (Mar 24) to 5.77, marking an increase of 2.55.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.77. This value is below the healthy minimum of 8. It has increased from 3.22 (Mar 24) to 5.77, marking an increase of 2.55.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 10.37. This value is below the healthy minimum of 15. It has increased from 5.11 (Mar 24) to 10.37, marking an increase of 5.26.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 15.40. This value is within the healthy range. It has increased from 8.37 (Mar 24) to 15.40, marking an increase of 7.03.
  • For Return On Assets (%), as of Mar 25, the value is 6.10. This value is within the healthy range. It has increased from 3.00 (Mar 24) to 6.10, marking an increase of 3.10.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. It has decreased from 0.09 (Mar 24) to 0.03, marking a decrease of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.23. This value is within the healthy range. It has decreased from 0.29 (Mar 24) to 0.23, marking a decrease of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.11. It has increased from 0.82 (Mar 24) to 1.11, marking an increase of 0.29.
  • For Current Ratio (X), as of Mar 25, the value is 2.22. This value is within the healthy range. It has decreased from 2.53 (Mar 24) to 2.22, marking a decrease of 0.31.
  • For Quick Ratio (X), as of Mar 25, the value is 1.30. This value is within the healthy range. It has decreased from 1.40 (Mar 24) to 1.30, marking a decrease of 0.10.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 4. It has increased from 1.74 (Mar 24) to 2.20, marking an increase of 0.46.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 7.90. This value is within the healthy range. It has increased from 4.72 (Mar 24) to 7.90, marking an increase of 3.18.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.80. This value is within the healthy range. It has increased from 2.71 (Mar 24) to 4.80, marking an increase of 2.09.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,057.00. It has increased from 3,300.31 (Mar 24) to 5,057.00, marking an increase of 1,756.69.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.61. This value exceeds the healthy maximum of 3. It has increased from 3.81 (Mar 24) to 4.61, marking an increase of 0.80.
  • For EV / EBITDA (X), as of Mar 25, the value is 38.31. This value exceeds the healthy maximum of 15. It has decreased from 42.66 (Mar 24) to 38.31, marking a decrease of 4.35.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.57. This value exceeds the healthy maximum of 3. It has increased from 3.74 (Mar 24) to 4.57, marking an increase of 0.83.
  • For Price / BV (X), as of Mar 25, the value is 8.20. This value exceeds the healthy maximum of 3. It has increased from 5.92 (Mar 24) to 8.20, marking an increase of 2.28.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.57. This value exceeds the healthy maximum of 3. It has increased from 3.74 (Mar 24) to 4.57, marking an increase of 0.83.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Avalon Technologies Ltd as of November 18, 2025 is: 652.17

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of November 18, 2025, Avalon Technologies Ltd is Overvalued by 36.93% compared to the current share price 1,034.00

Intrinsic Value of Avalon Technologies Ltd as of November 18, 2025 is: 290.30

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of November 18, 2025, Avalon Technologies Ltd is Overvalued by 71.92% compared to the current share price 1,034.00

Last 5 Year EPS CAGR: -55.49%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Avalon Technologies Ltd:
    1. Net Profit Margin: 5.77%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 15.4% (Industry Average ROCE: 14.89%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 10.37% (Industry Average ROE: 11.51%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.3
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 78.9 (Industry average Stock P/E: 65.58)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.23
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Avalon Technologies Ltd. is a Public Limited Listed company incorporated on 03/11/1999 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L30007TN1999PLC043479 and registration number is 043479. Currently Company is involved in the business activities of Manufacture of bare printed circuit boards, loading of components onto printed circuit boards; manufacture of interface cards (e.g. sound, video, controllers, network, modems). Company's Total Operating Revenue is Rs. 631.78 Cr. and Equity Capital is Rs. 13.23 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Consumer ElectronicsB-7, First Main Road, Mepz,Tambaram, Chennai (Madras) Tamil Nadu 600045compliance@avalontec.com
http://www.avalontec.com
Management
NamePosition Held
Mr. Kunhamed BichaChairman & Managing Director
Mr. Sareday Seshu KumarNon Executive Director
Mr. Luquman Veedu EdiyanamNon Executive Director
Mr. Bhaskar SrinivasanNon Executive Director
Mr. Byas Unnikrishnan NambisanIndependent Director
Ms. Nandita AbrahamIndependent Director
Mr. Venkataramani AnanthramakrishnanIndependent Director
Mr. Chandar PattabhiramIndependent Director
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Avalon Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE