Avanti Feeds Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 5, 2025, 3:48 pm

Market Cap	8,801 Cr.
Current Price	646
High / Low	965/542
Stock P/E	15.2
Book Value	206
Dividend Yield	1.40 %
ROCE	24.0 %
ROE	19.5 %
Face Value	1.00
PEG Ratio	0.72

Quick Insight

Avanti Feeds Ltd, a key player in the animal/shrimp feed industry, currently trades at a price of 680 with a market cap of 9,259 Cr. The company's financial metrics reveal a P/E ratio of 16.0, ROE of 19.5%, ROCE of 24.0%, and OPM of 13%. With a net profit of 557 Cr and healthy reserves of 2,787 Cr, Avanti Feeds demonstrates strong financial stability. Furthermore, the company's comfortable ICR of 303.91x indicates a robust ability to meet its debt obligations. The diversified shareholding pattern, with promoters holding 43.23% and FIIs and DIIs also having significant stakes, suggests confidence from institutional investors. Avanti Feeds' high P/BV ratio of 4.34x reflects investor optimism about its future growth prospects in the animal feed sector.

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Avanti Feeds Ltd

Competitors of Avanti Feeds Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Narmada Agrobase Ltd	83.6 Cr.	22.0	25.0/14.4	20.4	14.7	0.00 %	13.0 %	11.2 %	10.0
Godrej Agrovet Ltd	14,435 Cr.	751	876/654	31.8	124	1.46 %	16.6 %	17.7 %	10.0
Avanti Feeds Ltd	8,801 Cr.	646	965/542	15.2	206	1.40 %	24.0 %	19.5 %	1.00
Ajooni Biotech Ltd	89.8 Cr.	5.21	9.89/5.01	24.4	5.11	0.00 %	6.91 %	5.15 %	2.00
Industry Average	11,618.00 Cr	356.05		22.95	87.45	0.72%	15.13%	13.39%	5.75

All Competitor Stocks of Avanti Feeds Ltd

Quarterly Result

Metric	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Sales	1,569	1,322	1,103	1,093	1,554	1,278	1,253	1,284	1,506	1,355	1,366	1,382	1,606
Expenses	1,466	1,247	1,023	960	1,416	1,185	1,157	1,154	1,346	1,219	1,205	1,205	1,392
Operating Profit	103	75	80	134	138	94	97	130	160	136	160	177	214
OPM %	7%	6%	7%	12%	9%	7%	8%	10%	11%	10%	12%	13%	13%
Other Income	7	26	28	20	33	34	34	36	35	42	39	50	51
Interest	0	0	0	1	0	0	0	1	1	1	1	1	1
Depreciation	10	10	11	12	13	14	14	14	14	15	15	15	16
Profit before tax	100	90	96	140	157	113	116	151	180	162	184	211	249
Tax %	27%	26%	27%	28%	27%	27%	28%	25%	23%	25%	23%	26%	25%
Net Profit	73	67	71	101	115	83	83	113	138	121	141	157	186
EPS in Rs	4.86	4.16	4.58	6.85	7.81	5.45	5.32	7.64	9.41	8.34	9.92	11.14	13.09

Last Updated: August 20, 2025, 1:20 pm

Below is a detailed analysis of the quarterly data for Avanti Feeds Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

For Sales, as of Jun 2025, the value is 1,606.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,382.00 Cr. (Mar 2025) to 1,606.00 Cr., marking an increase of 224.00 Cr..
For Expenses, as of Jun 2025, the value is 1,392.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,205.00 Cr. (Mar 2025) to 1,392.00 Cr., marking an increase of 187.00 Cr..
For Operating Profit, as of Jun 2025, the value is 214.00 Cr.. The value appears strong and on an upward trend. It has increased from 177.00 Cr. (Mar 2025) to 214.00 Cr., marking an increase of 37.00 Cr..
For OPM %, as of Jun 2025, the value is 13.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 13.00%.
For Other Income, as of Jun 2025, the value is 51.00 Cr.. The value appears strong and on an upward trend. It has increased from 50.00 Cr. (Mar 2025) to 51.00 Cr., marking an increase of 1.00 Cr..
For Interest, as of Jun 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
For Depreciation, as of Jun 2025, the value is 16.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Mar 2025) to 16.00 Cr., marking an increase of 1.00 Cr..
For Profit before tax, as of Jun 2025, the value is 249.00 Cr.. The value appears strong and on an upward trend. It has increased from 211.00 Cr. (Mar 2025) to 249.00 Cr., marking an increase of 38.00 Cr..
For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.00% (Mar 2025) to 25.00%, marking a decrease of 1.00%.
For Net Profit, as of Jun 2025, the value is 186.00 Cr.. The value appears strong and on an upward trend. It has increased from 157.00 Cr. (Mar 2025) to 186.00 Cr., marking an increase of 29.00 Cr..
For EPS in Rs, as of Jun 2025, the value is 13.09. The value appears strong and on an upward trend. It has increased from 11.14 (Mar 2025) to 13.09, marking an increase of 1.95.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: August 22, 2025, 5:25 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,093	1,709	1,935	2,616	3,393	3,488	4,115	4,101	5,036	5,087	5,369	5,612	5,709
Expenses	982	1,526	1,704	2,284	2,708	3,078	3,659	3,639	4,722	4,692	4,909	4,978	5,022
Operating Profit	112	182	231	332	684	410	456	461	314	395	460	634	687
OPM %	10%	11%	12%	13%	20%	12%	11%	11%	6%	8%	9%	11%	12%
Other Income	4	9	20	23	49	59	71	93	54	79	136	166	183
Interest	4	3	3	5	5	5	4	3	4	4	3	4	2
Depreciation	6	9	10	14	24	36	38	41	41	43	56	59	61
Profit before tax	105	180	238	337	704	428	485	510	324	427	537	738	806
Tax %	34%	35%	33%	33%	34%	28%	20%	22%	24%	27%	27%	24%
Net Profit	70	116	158	226	466	307	386	397	245	312	394	557	605
EPS in Rs	5.18	8.52	11.56	15.83	32.78	20.08	25.43	26.43	16.26	20.45	26.21	38.81	42.49
Dividend Payout %	19%	22%	20%	19%	12%	20%	20%	24%	38%	31%	26%	23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	65.71%	36.21%	43.04%	106.19%	-34.12%	25.73%	2.85%	-38.29%	27.35%	26.28%	41.37%
Change in YoY Net Profit Growth (%)	0.00%	-29.51%	6.83%	63.16%	-140.31%	59.85%	-22.88%	-41.14%	65.63%	-1.06%	15.09%

Avanti Feeds Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	13%
5 Years:	6%
3 Years:	4%
TTM:	7%

Compounded Profit Growth
10 Years:	16%
5 Years:	8%
3 Years:	33%
TTM:	53%

Stock Price CAGR
10 Years:	14%
5 Years:	5%
3 Years:	12%
1 Year:	-3%

Return on Equity
10 Years:	21%
5 Years:	16%
3 Years:	16%
Last Year:	20%

Last Updated: September 5, 2025, 12:05 am

Balance Sheet

Last Updated: June 16, 2025, 12:26 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9	9	9	9	9	14	14	14	14	14	14	14
Reserves	170	256	414	626	1,022	1,192	1,390	1,748	1,882	2,082	2,352	2,787
Borrowings	56	58	11	19	7	9	2	4	4	3	17	15
Other Liabilities	163	154	189	414	488	400	475	517	617	636	716	867
Total Liabilities	398	478	623	1,069	1,526	1,615	1,880	2,282	2,516	2,735	3,098	3,683
Fixed Assets	78	90	104	160	312	293	271	292	273	398	497	564
CWIP	5	0	42	94	2	9	26	6	40	34	9	30
Investments	40	111	33	360	584	630	680	1,235	931	1,005	746	1,100
Other Assets	276	277	444	454	628	683	903	749	1,272	1,298	1,847	1,988
Total Assets	398	478	623	1,069	1,526	1,615	1,880	2,282	2,516	2,735	3,098	3,683

Below is a detailed analysis of the balance sheet data for Avanti Feeds Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 14.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 14.00 Cr..
For Reserves, as of Mar 2025, the value is 2,787.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,352.00 Cr. (Mar 2024) to 2,787.00 Cr., marking an increase of 435.00 Cr..
For Borrowings, as of Mar 2025, the value is 15.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 17.00 Cr. (Mar 2024) to 15.00 Cr., marking a decrease of 2.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 867.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 716.00 Cr. (Mar 2024) to 867.00 Cr., marking an increase of 151.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 3,683.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,098.00 Cr. (Mar 2024) to 3,683.00 Cr., marking an increase of 585.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 564.00 Cr.. The value appears strong and on an upward trend. It has increased from 497.00 Cr. (Mar 2024) to 564.00 Cr., marking an increase of 67.00 Cr..
For CWIP, as of Mar 2025, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2024) to 30.00 Cr., marking an increase of 21.00 Cr..
For Investments, as of Mar 2025, the value is 1,100.00 Cr.. The value appears strong and on an upward trend. It has increased from 746.00 Cr. (Mar 2024) to 1,100.00 Cr., marking an increase of 354.00 Cr..
For Other Assets, as of Mar 2025, the value is 1,988.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,847.00 Cr. (Mar 2024) to 1,988.00 Cr., marking an increase of 141.00 Cr..
For Total Assets, as of Mar 2025, the value is 3,683.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,098.00 Cr. (Mar 2024) to 3,683.00 Cr., marking an increase of 585.00 Cr..

Notably, the Reserves (2,787.00 Cr.) exceed the Borrowings (15.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	56	89	122	278	281	184	178	383	-212	451	263	583
Cash from Investing Activity +	-39	-84	18	-408	-269	-27	-79	-366	299	-418	-224	-483
Cash from Financing Activity +	-13	-12	-74	101	-45	-106	-141	15	-68	-65	-60	-86
Net Cash Flow	4	-6	66	-30	-34	51	-42	31	18	-32	-21	14

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	56.00	124.00	220.00	313.00	677.00	401.00	454.00	457.00	310.00	392.00	443.00	619.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	15	7	7	3	5	5	8	6	8	9	10	9
Inventory Days	84	59	68	63	79	51	61	63	85	71	75	75
Days Payable	51	24	34	44	43	24	24	27	26	25	27	34
Cash Conversion Cycle	48	42	41	22	41	32	44	42	67	55	57	50
Working Capital Days	19	15	28	15	29	25	36	34	57	45	48	39
ROCE %	52%	65%	62%	57%	74%	33%	32%	26%	15%	18%	20%	24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Promoters	43.28%	43.28%	43.28%	43.28%	43.28%	43.28%	43.25%	43.23%	43.23%	43.23%	43.23%	43.23%
FIIs	14.06%	12.67%	12.71%	13.06%	13.50%	13.47%	14.11%	14.28%	14.40%	14.47%	6.42%	7.59%
DIIs	8.62%	8.75%	9.54%	9.08%	8.81%	8.64%	7.47%	6.41%	5.82%	5.49%	5.07%	4.00%
Government	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%	2.72%
Public	31.33%	32.57%	31.73%	31.87%	31.70%	31.88%	32.44%	33.36%	33.85%	34.10%	42.58%	42.46%
No. of Shareholders	1,05,567	1,15,176	1,13,730	1,12,344	1,09,295	1,08,983	1,10,902	1,21,268	1,41,006	1,42,103	1,36,266	1,26,372

Shareholding Pattern Chart

No. of Shareholders

Avanti Feeds Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Bandhan Sterling Value Fund	2,630,000	1.43	103.06	2,630,000	2025-04-22 17:25:41	0%
ICICI Prudential Value Discovery Fund	2,412,027	0.27	94.52	2,412,027	2025-04-22 17:25:41	0%
Bandhan ELSS Tax Saver Fund	900,000	0.65	35.27	900,000	2025-04-22 17:25:41	0%
UTI Small Cap Fund	873,949	0.99	34.25	873,949	2025-04-22 17:25:41	0%
ICICI Prudential Balanced Advantage Fund	761,433	0.06	29.84	761,433	2025-04-22 17:25:41	0%
Bandhan Multi Cap Fund	600,000	1.41	23.51	600,000	2025-04-22 17:25:41	0%
Aditya Birla Sun Life Small Cap Fund	513,311	0.4	20.11	513,311	2025-04-22 17:25:41	0%
SBI Conservative Hybrid Fund	511,536	0.22	20.04	511,536	2025-04-22 17:25:41	0%
SBI Conservative Hybrid Fund - Div (Annual)	511,536	0.22	20.04	511,536	2025-04-22 17:25:41	0%
SBI Conservative Hybrid Fund - Div (Monthly)	511,536	0.22	20.04	511,536	2025-04-22 17:25:41	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Jun 21	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	26.21	20.45	16.26	26.43	26.43
Diluted EPS (Rs.)	26.21	20.45	16.26	26.43	26.43
Cash EPS (Rs.)	33.03	26.07	21.69	32.20	32.20
Book Value[Excl.RevalReserv]/Share (Rs.)	197.38	174.45	157.61	146.03	146.03
Book Value[Incl.RevalReserv]/Share (Rs.)	197.38	174.45	157.61	146.03	146.03
Revenue From Operations / Share (Rs.)	394.06	373.37	369.62	300.97	300.97
PBDIT / Share (Rs.)	43.62	35.60	29.63	40.57	40.57
PBIT / Share (Rs.)	39.48	32.47	26.63	37.56	37.56
PBT / Share (Rs.)	39.39	31.35	24.47	37.44	37.44
Net Profit / Share (Rs.)	28.89	22.94	18.69	29.20	29.20
NP After MI And SOA / Share (Rs.)	26.21	20.45	16.26	26.43	26.43
PBDIT Margin (%)	11.07	9.53	8.01	13.47	13.47
PBIT Margin (%)	10.01	8.69	7.20	12.48	12.48
PBT Margin (%)	9.99	8.39	6.61	12.43	12.43
Net Profit Margin (%)	7.33	6.14	5.05	9.70	9.70
NP After MI And SOA Margin (%)	6.65	5.47	4.39	8.78	8.78
Return on Networth / Equity (%)	15.09	13.29	11.69	20.44	20.44
Return on Capital Employeed (%)	19.57	18.34	16.76	25.50	25.47
Return On Assets (%)	11.52	10.19	8.80	15.79	15.77
Long Term Debt / Equity (X)	0.01	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	0.01	0.00	0.00	0.00	0.00
Asset Turnover Ratio (%)	1.84	1.94	1.92	179.82	1.78
Current Ratio (X)	7.15	6.84	5.78	6.68	6.69
Quick Ratio (X)	4.62	4.35	2.96	4.65	4.65
Inventory Turnover Ratio (X)	5.13	4.59	5.58	7.39	6.10
Dividend Payout Ratio (NP) (%)	23.84	30.55	38.85	0.00	0.60
Dividend Payout Ratio (CP) (%)	20.59	26.50	32.81	0.00	0.53
Earning Retention Ratio (%)	76.16	69.45	61.15	0.00	99.40
Cash Earning Retention Ratio (%)	79.41	73.50	67.19	0.00	99.47
Interest Coverage Ratio (X)	454.74	239.96	200.89	303.91	328.22
Interest Coverage Ratio (Post Tax) (X)	302.14	162.23	141.44	237.23	237.23
Enterprise Value (Cr.)	6200.40	4623.95	5798.76	7806.83	5819.00
EV / Net Operating Revenue (X)	1.15	0.90	1.15	1.90	1.42
EV / EBITDA (X)	10.43	9.53	14.36	14.12	10.53
MarketCap / Net Operating Revenue (X)	1.23	0.90	1.12	1.86	1.38
Retention Ratios (%)	76.15	69.44	61.14	0.00	99.39
Price / BV (X)	2.79	2.21	2.97	4.34	3.21
Price / Net Operating Revenue (X)	1.23	0.90	1.12	1.86	1.38
EarningsYield	0.05	0.06	0.03	0.04	0.06

After reviewing the key financial ratios for Avanti Feeds Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 24, the value is 26.21. This value is within the healthy range. It has increased from 20.45 (Mar 23) to 26.21, marking an increase of 5.76.
For Diluted EPS (Rs.), as of Mar 24, the value is 26.21. This value is within the healthy range. It has increased from 20.45 (Mar 23) to 26.21, marking an increase of 5.76.
For Cash EPS (Rs.), as of Mar 24, the value is 33.03. This value is within the healthy range. It has increased from 26.07 (Mar 23) to 33.03, marking an increase of 6.96.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 197.38. It has increased from 174.45 (Mar 23) to 197.38, marking an increase of 22.93.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 197.38. It has increased from 174.45 (Mar 23) to 197.38, marking an increase of 22.93.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 394.06. It has increased from 373.37 (Mar 23) to 394.06, marking an increase of 20.69.
For PBDIT / Share (Rs.), as of Mar 24, the value is 43.62. This value is within the healthy range. It has increased from 35.60 (Mar 23) to 43.62, marking an increase of 8.02.
For PBIT / Share (Rs.), as of Mar 24, the value is 39.48. This value is within the healthy range. It has increased from 32.47 (Mar 23) to 39.48, marking an increase of 7.01.
For PBT / Share (Rs.), as of Mar 24, the value is 39.39. This value is within the healthy range. It has increased from 31.35 (Mar 23) to 39.39, marking an increase of 8.04.
For Net Profit / Share (Rs.), as of Mar 24, the value is 28.89. This value is within the healthy range. It has increased from 22.94 (Mar 23) to 28.89, marking an increase of 5.95.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 26.21. This value is within the healthy range. It has increased from 20.45 (Mar 23) to 26.21, marking an increase of 5.76.
For PBDIT Margin (%), as of Mar 24, the value is 11.07. This value is within the healthy range. It has increased from 9.53 (Mar 23) to 11.07, marking an increase of 1.54.
For PBIT Margin (%), as of Mar 24, the value is 10.01. This value is within the healthy range. It has increased from 8.69 (Mar 23) to 10.01, marking an increase of 1.32.
For PBT Margin (%), as of Mar 24, the value is 9.99. This value is below the healthy minimum of 10. It has increased from 8.39 (Mar 23) to 9.99, marking an increase of 1.60.
For Net Profit Margin (%), as of Mar 24, the value is 7.33. This value is within the healthy range. It has increased from 6.14 (Mar 23) to 7.33, marking an increase of 1.19.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 6.65. This value is below the healthy minimum of 8. It has increased from 5.47 (Mar 23) to 6.65, marking an increase of 1.18.
For Return on Networth / Equity (%), as of Mar 24, the value is 15.09. This value is within the healthy range. It has increased from 13.29 (Mar 23) to 15.09, marking an increase of 1.80.
For Return on Capital Employeed (%), as of Mar 24, the value is 19.57. This value is within the healthy range. It has increased from 18.34 (Mar 23) to 19.57, marking an increase of 1.23.
For Return On Assets (%), as of Mar 24, the value is 11.52. This value is within the healthy range. It has increased from 10.19 (Mar 23) to 11.52, marking an increase of 1.33.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 0.01, marking an increase of 0.01.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.84. It has decreased from 1.94 (Mar 23) to 1.84, marking a decrease of 0.10.
For Current Ratio (X), as of Mar 24, the value is 7.15. This value exceeds the healthy maximum of 3. It has increased from 6.84 (Mar 23) to 7.15, marking an increase of 0.31.
For Quick Ratio (X), as of Mar 24, the value is 4.62. This value exceeds the healthy maximum of 2. It has increased from 4.35 (Mar 23) to 4.62, marking an increase of 0.27.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 5.13. This value is within the healthy range. It has increased from 4.59 (Mar 23) to 5.13, marking an increase of 0.54.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 23.84. This value is within the healthy range. It has decreased from 30.55 (Mar 23) to 23.84, marking a decrease of 6.71.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 20.59. This value is within the healthy range. It has decreased from 26.50 (Mar 23) to 20.59, marking a decrease of 5.91.
For Earning Retention Ratio (%), as of Mar 24, the value is 76.16. This value exceeds the healthy maximum of 70. It has increased from 69.45 (Mar 23) to 76.16, marking an increase of 6.71.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 79.41. This value exceeds the healthy maximum of 70. It has increased from 73.50 (Mar 23) to 79.41, marking an increase of 5.91.
For Interest Coverage Ratio (X), as of Mar 24, the value is 454.74. This value is within the healthy range. It has increased from 239.96 (Mar 23) to 454.74, marking an increase of 214.78.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 302.14. This value is within the healthy range. It has increased from 162.23 (Mar 23) to 302.14, marking an increase of 139.91.
For Enterprise Value (Cr.), as of Mar 24, the value is 6,200.40. It has increased from 4,623.95 (Mar 23) to 6,200.40, marking an increase of 1,576.45.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.15. This value is within the healthy range. It has increased from 0.90 (Mar 23) to 1.15, marking an increase of 0.25.
For EV / EBITDA (X), as of Mar 24, the value is 10.43. This value is within the healthy range. It has increased from 9.53 (Mar 23) to 10.43, marking an increase of 0.90.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.23. This value is within the healthy range. It has increased from 0.90 (Mar 23) to 1.23, marking an increase of 0.33.
For Retention Ratios (%), as of Mar 24, the value is 76.15. This value exceeds the healthy maximum of 70. It has increased from 69.44 (Mar 23) to 76.15, marking an increase of 6.71.
For Price / BV (X), as of Mar 24, the value is 2.79. This value is within the healthy range. It has increased from 2.21 (Mar 23) to 2.79, marking an increase of 0.58.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.23. This value is within the healthy range. It has increased from 0.90 (Mar 23) to 1.23, marking an increase of 0.33.
For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 23) to 0.05, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Avanti Feeds Ltd as of September 5, 2025 is: 495.31

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 5, 2025, Avanti Feeds Ltd is Overvalued by 23.33% compared to the current share price 646.00

Intrinsic Value of Avanti Feeds Ltd as of September 5, 2025 is: 600.22

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 5, 2025, Avanti Feeds Ltd is Overvalued by 7.09% compared to the current share price 646.00

Last 5 Year EPS CAGR: 21.18%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 39.83%, which is a positive sign. The company has higher reserves (1,326.75 cr) compared to borrowings (17.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (3.38 cr) and profit (447.62 cr) over the years.	The stock has a high average Working Capital Days of 32.50, which may not be favorable. The stock has a high average Cash Conversion Cycle of 45.08, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Avanti Feeds Ltd:
1. Net Profit Margin: 7.33%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 19.57% (Industry Average ROCE: 15.13%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 15.09% (Industry Average ROE: 13.39%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 302.14
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 4.62
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 15.2 (Industry average Stock P/E: 22.95)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.01
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Avanti Feeds Ltd. is a Public Limited Listed company incorporated on 06/01/1993 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L16001AP1993PLC095778 and registration number is 095778. Currently Company is involved in the business activities of Manufacture of other animal feeds. Company's Total Operating Revenue is Rs. 4432.66 Cr. and Equity Capital is Rs. 13.62 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Animal/Shrimp Feed	Flat No. 103, Ground Floor, Vishakapatnam Andhra Pradesh 530003	avantiho@avantifeeds.com http://www.avantifeeds.com

Management
Name	Position Held
Mr. J V Ramudu	Chairman(NonExe.&Ind.Director)
Mr. A Indra Kumar	Chairman & Managing Director
Mr. C Ramachandra Rao	Joint Managing Director
Mr. A Venkata Sanjeev	Executive Director
Mr. Peerasak Boonmechote	Non Executive Director
Mr. N Ram Prasad	Non Executive Director
Mr. Yongyut Setthawiwat	Non Executive Director
Mr. A Nikhilesh Chowdary	Non Executive Director
Mr. V Narsi Reddy	Independent Director
Mr. S V S S Prasad	Independent Director
Mrs. Y Prameela Rani	Independent Woman Director
Mr. V Raghunath	Nominee Director

FAQ

What is the intrinsic value of Avanti Feeds Ltd?

Avanti Feeds Ltd's intrinsic value (as of 05 September 2025) is 495.31 which is 23.33% lower the current market price of 646.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹8,801 Cr. market cap, FY2025-2026 high/low of 965/542, reserves of ₹2,787 Cr, and liabilities of 3,683 Cr.

What is the Market Cap of Avanti Feeds Ltd?

The Market Cap of Avanti Feeds Ltd is 8,801 Cr..

What is the current Stock Price of Avanti Feeds Ltd as on 05 September 2025?

The current stock price of Avanti Feeds Ltd as on 05 September 2025 is 646.

What is the High / Low of Avanti Feeds Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Avanti Feeds Ltd stocks is 965/542.

What is the Stock P/E of Avanti Feeds Ltd?

The Stock P/E of Avanti Feeds Ltd is 15.2.

What is the Book Value of Avanti Feeds Ltd?

The Book Value of Avanti Feeds Ltd is 206.

What is the Dividend Yield of Avanti Feeds Ltd?

The Dividend Yield of Avanti Feeds Ltd is 1.40 %.

What is the ROCE of Avanti Feeds Ltd?

The ROCE of Avanti Feeds Ltd is 24.0 %.

What is the ROE of Avanti Feeds Ltd?

The ROE of Avanti Feeds Ltd is 19.5 %.

What is the Face Value of Avanti Feeds Ltd?

The Face Value of Avanti Feeds Ltd is 1.00.