Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:39 am
Author: Getaka|Social: XLinkedIn

Avanti Feeds Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹916.90Overvalued by 25.09%vs CMP ₹1,224.00

P/E (26.4) × ROE (19.5%) × BV (₹221.00) × DY (0.74%)

₹651.61Overvalued by 46.76%vs CMP ₹1,224.00
MoS: -87.8% (Negative)Confidence: 58/100 (Moderate)Models: 2 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,131.0422%Fair (-7.6%)
Graham NumberEarnings₹480.5416%Over (-60.7%)
Earnings PowerEarnings₹248.2213%Over (-79.7%)
DCFCash Flow₹1,214.8011%Fair (-0.8%)
Net Asset ValueAssets₹221.077%Over (-81.9%)
EV/EBITDAEnterprise₹507.719%Over (-58.5%)
Earnings YieldEarnings₹464.407%Over (-62.1%)
ROCE CapitalReturns₹472.119%Over (-61.4%)
Revenue MultipleRevenue₹412.045%Over (-66.3%)
Consensus (9 models)₹651.61100%Overvalued
Key Drivers: Wide model spread (₹221–₹1,215) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 23.4%

*Investments are subject to market risks

Investment Snapshot

78
Avanti Feeds Ltd scores 78/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 24.0% ExcellentROE 19.5% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 1.56% (6mo) AccumulatingDII holding down 0.91% MF sellingPromoter holding at 43.2% Stable
Earnings Quality75/100 · Strong
OPM expanding (7% → 10%) ImprovingWorking capital: 39 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Revenue (4Q): +10% YoY GrowingProfit (4Q): +44% YoY Strong
Industry Rank70/100 · Strong
P/E 26.4 vs industry 24.2 In-lineROCE 24.0% vs industry 15.1% Above peersROE 19.5% vs industry 13.4% Above peers3Y sales CAGR: 4% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Avanti Feeds Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
20/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 26.4 vs Ind 24.2 | ROCE 24.0% | ROE 19.5% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 6.68x | Borrow/Reserve 0.01x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹557 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +1.00 pp | DII -0.03 pp | Prom 0.00 pp
Business Momentum
-15
Early weakness
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +0.2% | Q NP -9.1% | Q OPM -1.0 pp
Derived FieldValueHow it is derived
Valuation Gap %-46.8%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.01xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+1.00 ppLatest FII% minus previous FII%
DII Change-0.03 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-532Latest shareholder count minus previous count
Quarterly Sales Change+0.2%Latest quarter sales vs previous quarter sales
Quarterly Profit Change-9.1%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change-1.0 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:39 am

Market Cap 16,671 Cr.
Current Price 1,224
Intrinsic Value₹651.61
High / Low 1,489/582
Stock P/E26.4
Book Value 221
Dividend Yield0.74 %
ROCE24.0 %
ROE19.5 %
Face Value 1.00
PEG Ratio1.13

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Avanti Feeds Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Avanti Feeds Ltd 16,671 Cr. 1,224 1,489/58226.4 2210.74 %24.0 %19.5 % 1.00
Godrej Agrovet Ltd 10,984 Cr. 571 876/50623.8 94.11.93 %16.6 %17.7 % 10.0
Narmada Agrobase Ltd 123 Cr. 32.5 36.0/14.632.1 15.30.00 %13.0 %11.2 % 10.0
Ajooni Biotech Ltd 70.8 Cr. 4.11 6.60/3.5514.4 5.290.00 %6.91 %5.15 % 2.00
Industry Average9,259.33 Cr457.9024.1883.920.67%15.13%13.39%5.75

All Competitor Stocks of Avanti Feeds Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,3221,1031,0931,5541,2781,2531,2841,5061,3551,3661,3821,6061,610
Expenses 1,2471,0239601,4161,1851,1571,1541,3461,2191,2051,2051,3921,416
Operating Profit 75801341389497130160136160177214194
OPM % 6%7%12%9%7%8%10%11%10%12%13%13%12%
Other Income 26282033343436354239505149
Interest 0010001111110
Depreciation 10111213141414141515151616
Profit before tax 9096140157113116151180162184211249227
Tax % 26%27%28%27%27%28%25%23%25%23%26%25%26%
Net Profit 67711011158383113138121141157186169
EPS in Rs 4.164.586.857.815.455.327.649.418.349.9211.1413.0911.25

Last Updated: January 2, 2026, 9:01 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 11:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,0931,7091,9352,6163,3933,4884,1154,1015,0365,0875,3695,6125,981
Expenses 9821,5261,7042,2842,7083,0783,6593,6394,7224,6924,9094,9785,221
Operating Profit 112182231332684410456461314395460634760
OPM % 10%11%12%13%20%12%11%11%6%8%9%11%13%
Other Income 492023495971935479136166214
Interest 4335554344342
Depreciation 691014243638414143565962
Profit before tax 105180238337704428485510324427537738909
Tax % 34%35%33%33%34%28%20%22%24%27%27%24%
Net Profit 70116158226466307386397245312394557675
EPS in Rs 5.188.5211.5615.8332.7820.0825.4326.4316.2620.4526.2138.8146.44
Dividend Payout % 19%22%20%19%12%20%20%24%38%31%26%23%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)65.71%36.21%43.04%106.19%-34.12%25.73%2.85%-38.29%27.35%26.28%41.37%
Change in YoY Net Profit Growth (%)0.00%-29.51%6.83%63.16%-140.31%59.85%-22.88%-41.14%65.63%-1.06%15.09%

Avanti Feeds Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:6%
3 Years:4%
TTM:7%
Compounded Profit Growth
10 Years:16%
5 Years:8%
3 Years:33%
TTM:53%
Stock Price CAGR
10 Years:14%
5 Years:5%
3 Years:12%
1 Year:-3%
Return on Equity
10 Years:21%
5 Years:16%
3 Years:16%
Last Year:20%

Last Updated: September 5, 2025, 12:05 am

Balance Sheet

Last Updated: December 4, 2025, 1:00 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 999991414141414141414
Reserves 1702564146261,0221,1921,3901,7481,8822,0822,3522,7872,997
Borrowings 56581119792443171515
Other Liabilities 1631541894144884004755176176367168671,210
Total Liabilities 3984786231,0691,5261,6151,8802,2822,5162,7353,0983,6834,235
Fixed Assets 7890104160312293271292273398497564591
CWIP 50429429266403493014
Investments 40111333605846306801,2359311,0057461,1002,111
Other Assets 2762774444546286839037491,2721,2981,8471,9881,520
Total Assets 3984786231,0691,5261,6151,8802,2822,5162,7353,0983,6834,235

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 5689122278281184178383-212451260584
Cash from Investing Activity + -39-8418-408-269-27-79-366299-418-218-485
Cash from Financing Activity + -13-12-74101-45-106-14115-68-65-63-86
Net Cash Flow 4-666-30-3451-423118-32-2114
Free Cash Flow 207356187201160144340-267292129437
CFO/OP 81%82%84%116%76%80%62%110%-44%137%87%118%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow56.00124.00220.00313.00677.00401.00454.00457.00310.00392.00443.00619.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 15773558689109
Inventory Days 845968637951616385717575
Days Payable 512434444324242726252734
Cash Conversion Cycle 484241224132444267555750
Working Capital Days 191528152925363457454839
ROCE %52%65%62%57%74%33%32%26%15%18%20%24%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 43.28%43.28%43.28%43.28%43.25%43.23%43.23%43.23%43.23%43.23%43.23%43.23%
FIIs 12.71%13.06%13.50%13.47%14.11%14.28%14.40%14.47%6.42%7.59%6.98%7.98%
DIIs 9.54%9.08%8.81%8.64%7.47%6.41%5.82%5.49%5.07%4.00%4.19%4.16%
Government 2.72%2.72%2.72%2.72%2.72%2.72%2.72%2.72%2.72%2.72%2.72%2.72%
Public 31.73%31.87%31.70%31.88%32.44%33.36%33.85%34.10%42.58%42.46%42.88%41.92%
No. of Shareholders 1,13,7301,12,3441,09,2951,08,9831,10,9021,21,2681,41,0061,42,1031,36,2661,26,3721,21,9641,21,432

Shareholding Pattern Chart

No. of Shareholders

Avanti Feeds Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Bandhan Value Fund 1,875,000 1.48 149.461,961,9482026-02-23 01:25:45-4.43%
SBI Conservative Hybrid Fund 740,000 1.07 105.4511,5362025-12-08 04:19:3344.66%
Bandhan ELSS Tax Saver Fund 700,000 0.79 55.8677,9802026-02-23 01:25:453.25%
Bandhan Multi Cap Fund 375,000 1.07 29.89397,0982026-02-23 01:25:45-5.56%
HDFC Multi Cap Fund 334,964 0.14 26.7217,5482025-12-15 01:49:4453.97%
Kotak Special Opportunities Fund 300,000 1.68 23.91N/AN/AN/A
DSP Value Fund 97,562 0.55 7.78N/AN/AN/A
ICICI Prudential Exports and Services Fund 84,247 0.48 6.72N/AN/AN/A
Bandhan Multi Asset Allocation Fund 80,000 0.21 6.38N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Jun 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 38.8126.2120.4516.2626.43
Diluted EPS (Rs.) 38.8126.2120.4516.2626.43
Cash EPS (Rs.) 45.2033.0326.0721.6932.20
Book Value[Excl.RevalReserv]/Share (Rs.) 205.58197.38174.45157.61146.03
Book Value[Incl.RevalReserv]/Share (Rs.) 205.58197.38174.45157.61146.03
Revenue From Operations / Share (Rs.) 411.92394.06373.37369.62300.97
PBDIT / Share (Rs.) 58.6143.6235.6029.6340.57
PBIT / Share (Rs.) 54.2839.4832.4726.6337.56
PBT / Share (Rs.) 54.1139.3931.3524.4737.44
Net Profit / Share (Rs.) 40.8728.8922.9418.6929.20
NP After MI And SOA / Share (Rs.) 38.8126.2120.4516.2626.43
PBDIT Margin (%) 14.2211.079.538.0113.47
PBIT Margin (%) 13.1710.018.697.2012.48
PBT Margin (%) 13.139.998.396.6112.43
Net Profit Margin (%) 9.927.336.145.059.70
NP After MI And SOA Margin (%) 9.426.655.474.398.78
Return on Networth / Equity (%) 18.8815.0913.2911.6920.44
Return on Capital Employeed (%) 22.8919.5718.3416.7625.50
Return On Assets (%) 14.3511.5210.198.8015.79
Long Term Debt / Equity (X) 0.000.010.000.000.00
Total Debt / Equity (X) 0.000.010.000.000.00
Asset Turnover Ratio (%) 1.661.841.941.92179.82
Current Ratio (X) 6.607.156.845.786.68
Quick Ratio (X) 4.664.624.352.964.65
Inventory Turnover Ratio (X) 6.355.134.595.587.39
Dividend Payout Ratio (NP) (%) 17.3923.8430.5538.850.00
Dividend Payout Ratio (CP) (%) 15.6420.5926.5032.810.00
Earning Retention Ratio (%) 82.6176.1669.4561.150.00
Cash Earning Retention Ratio (%) 84.3679.4173.5067.190.00
Interest Coverage Ratio (X) 354.89454.74239.96200.89303.91
Interest Coverage Ratio (Post Tax) (X) 248.47302.14162.23141.44237.23
Enterprise Value (Cr.) 11929.776200.404623.955798.767806.83
EV / Net Operating Revenue (X) 2.131.150.901.151.90
EV / EBITDA (X) 14.9410.439.5314.3614.12
MarketCap / Net Operating Revenue (X) 2.221.230.901.121.86
Retention Ratios (%) 82.6076.1569.4461.140.00
Price / BV (X) 4.442.792.212.974.34
Price / Net Operating Revenue (X) 2.221.230.901.121.86
EarningsYield 0.040.050.060.030.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Avanti Feeds Ltd. is a Public Limited Listed company incorporated on 06/01/1993 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L16001AP1993PLC095778 and registration number is 095778. Currently Company is involved in the business activities of Manufacture of other animal feeds. Company's Total Operating Revenue is Rs. 4432.66 Cr. and Equity Capital is Rs. 13.62 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Animal/Shrimp FeedFlat No. 103, Ground Floor, Vishakapatnam Andhra Pradesh 530003Contact not found
Management
NamePosition Held
Mr. J V RamuduChairman(NonExe.&Ind.Director)
Mr. A Indra KumarChairman & Managing Director
Mr. C Ramachandra RaoJoint Managing Director
Mr. A Venkata SanjeevExecutive Director
Mr. Peerasak BoonmechoteNon Executive Director
Mr. N Ram PrasadNon Executive Director
Mr. Yongyut SetthawiwatNon Executive Director
Mr. A Nikhilesh ChowdaryNon Executive Director
Mr. V Narsi ReddyIndependent Director
Mr. S V S S PrasadIndependent Director
Mrs. Y Prameela RaniIndependent Woman Director
Mr. V RaghunathNominee Director

FAQ

What is the intrinsic value of Avanti Feeds Ltd and is it undervalued?

As of 06 April 2026, Avanti Feeds Ltd's intrinsic value is ₹651.61, which is 46.76% lower than the current market price of ₹1,224.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (19.5 %), book value (₹221), dividend yield (0.74 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Avanti Feeds Ltd?

Avanti Feeds Ltd is trading at ₹1,224.00 as of 06 April 2026, with a FY2026-2027 high of ₹1,489 and low of ₹582. The stock is currently in the middle of its 52-week range. Market cap stands at ₹16,671 Cr..

How does Avanti Feeds Ltd's P/E ratio compare to its industry?

Avanti Feeds Ltd has a P/E ratio of 26.4, which is above the industry average of 24.18. The premium over industry average may reflect growth expectations or speculative interest.

Is Avanti Feeds Ltd financially healthy?

Key indicators for Avanti Feeds Ltd: ROCE of 24.0 % indicates efficient capital utilization; ROE of 19.5 % shows strong shareholder returns. Dividend yield is 0.74 %.

Is Avanti Feeds Ltd profitable and how is the profit trend?

Avanti Feeds Ltd reported a net profit of ₹557 Cr in Mar 2025 on revenue of ₹5,612 Cr. Compared to ₹245 Cr in Mar 2022, the net profit shows an improving trend.

Does Avanti Feeds Ltd pay dividends?

Avanti Feeds Ltd has a dividend yield of 0.74 % at the current price of ₹1,224.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Avanti Feeds Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports