Baba Arts Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Baba Arts Ltd and is it undervalued?

As of 22 April 2026, Baba Arts Ltd's intrinsic value is 5.46, which is 57.34% lower than the current market price of 12.80, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (5.53 %), book value (5.19), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Baba Arts Ltd?

Baba Arts Ltd is trading at 12.80 as of 22 April 2026, with a FY2026-2027 high of 16.9 and low of 6.01. The stock is currently in the middle of its 52-week range. Market cap stands at 67.2 Cr..

Q: Is Baba Arts Ltd financially healthy?

Key indicators: ROCE of 7.44 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Baba Arts Ltd profitable and how is the profit trend?

Baba Arts Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 6 Cr. Compared to 3 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹15.88Undervalued by 24.06%vs CMP ₹12.80

P/E (67.8) × ROE (5.5%) × BV (₹5.19) × DY (2.00%)

₹5.46Overvalued by 57.34%vs CMP ₹12.80

MoS: -134.4% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹12.75	22%	Fair (-0.4%)
Graham Number	Earnings	₹4.71	16%	Over (-63.2%)
Earnings Power	Earnings	₹2.31	11%	Over (-82%)
DCF	Cash Flow	₹1.86	13%	Over (-85.5%)
Net Asset Value	Assets	₹5.19	7%	Over (-59.5%)
EV/EBITDA	Enterprise	₹1.45	9%	Over (-88.7%)
Earnings Yield	Earnings	₹1.90	7%	Over (-85.2%)
ROCE Capital	Returns	₹7.14	9%	Over (-44.2%)
Revenue Multiple	Revenue	₹1.60	5%	Over (-87.5%)
Consensus (9 models)		₹5.46	100%	Overvalued

Key Drivers: EPS CAGR -19.7% drags value — could be higher if earnings stabilize. | Wide model spread (₹1–₹13) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -19.7%

*Investments are subject to market risks

Analyst Summary

Baba Arts Ltd operates in the Entertainment & Media segment, NSE: BABA | BSE: 532380, current market price is ₹12.80, market cap is 67.2 Cr.. At a glance, stock P/E is 67.8, ROE is 5.53 %, ROCE is 7.44 %, book value is 5.19, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹5.46, around 57.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹6 Cr versus the prior period change of -51.2%, while latest net profit is about ₹1 Cr with a prior-period change of -26.9%. The 52-week range shown on this page is 16.9/6.01, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBaba Arts Ltd. is a Public Limited Listed company incorporated on 30/03/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72200M…

This summary is generated from the stock page data available for Baba Arts Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Baba Arts Ltd scores 51/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 7.4% WeakROE 5.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 74.7% Stable

Earnings Quality40/100 · Moderate

OPM stable around 14% SteadyWorking capital: 733 days Capital intensive

Quarterly Momentum68/100 · Strong

Revenue (4Q): +279% YoY AcceleratingProfit (4Q): +1% YoY PositiveOPM: -4.9% (down 11.4% YoY) Margin pressure

Industry Rank35/100 · Weak

P/E 67.8 vs industry 208.8 Cheaper than peersROCE 7.4% vs industry 15.7% Below peersROE 5.5% vs industry 12.7% Below peers3Y sales CAGR: -32% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:11 am

Market Cap	67.2 Cr.
Current Price	12.8
Intrinsic Value	₹5.46
High / Low	16.9/6.01
Stock P/E	67.8
Book Value	5.19
Dividend Yield	0.00 %
ROCE	7.44 %
ROE	5.53 %
Face Value	1.00
PEG Ratio	-3.44

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Baba Arts Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Baba Arts Ltd	67.2 Cr.	12.8	16.9/6.01	67.8	5.19	0.00 %	7.44 %	5.53 %	1.00
Hathway Bhawani Cabletel & Datacom Ltd	9.40 Cr.	11.6	21.7/9.80	40.9	2.19	0.00 %	3.38 %	2.25 %	10.0
Prime Focus Ltd	26,174 Cr.	337	348/85.0	99.5	22.4	0.00 %	7.95 %	16.7 %	1.00
Cineline India Ltd	274 Cr.	79.9	106/73.0	33.1	41.8	0.00 %	4.75 %	5.66 %	5.00
Saregama India Ltd	6,316 Cr.	328	603/306	32.7	86.2	1.37 %	17.2 %	12.5 %	1.00
Industry Average	2,695.38 Cr	98.69		208.76	37.15	0.28%	15.66%	12.68%	6.15

All Competitor Stocks of Baba Arts Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.62	0.74	0.90	4.63	5.25	0.67	0.92	0.69	1.07	2.90	3.60	3.53	2.66
Expenses	0.47	0.52	0.61	4.74	3.34	1.01	0.68	0.62	1.00	2.58	3.46	3.20	2.79
Operating Profit	0.15	0.22	0.29	-0.11	1.91	-0.34	0.24	0.07	0.07	0.32	0.14	0.33	-0.13
OPM %	24.19%	29.73%	32.22%	-2.38%	36.38%	-50.75%	26.09%	10.14%	6.54%	11.03%	3.89%	9.35%	-4.89%
Other Income	0.24	0.29	0.21	0.24	0.28	0.30	0.30	0.38	0.32	0.30	0.07	0.15	0.21
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02
Profit before tax	0.38	0.50	0.49	0.12	2.18	-0.05	0.53	0.43	0.37	0.60	0.19	0.46	0.06
Tax %	26.32%	16.00%	26.53%	25.00%	28.44%	-60.00%	26.42%	25.58%	24.32%	26.67%	26.32%	26.09%	16.67%
Net Profit	0.27	0.41	0.35	0.09	1.56	-0.02	0.39	0.33	0.28	0.44	0.15	0.35	0.05
EPS in Rs	0.05	0.08	0.07	0.02	0.30	-0.00	0.07	0.06	0.05	0.08	0.03	0.07	0.01

Last Updated: March 3, 2026, 12:00 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 12:05 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	4.89	85.95	7.85	0.65	1.41	0.87	0.18	13.32	18.02	2.79	11.46	5.59	12.69
Expenses	5.35	88.66	8.87	1.55	1.52	0.74	0.79	11.25	14.74	2.43	9.70	4.89	12.03
Operating Profit	-0.46	-2.71	-1.02	-0.90	-0.11	0.13	-0.61	2.07	3.28	0.36	1.76	0.70	0.66
OPM %	-9.41%	-3.15%	-12.99%	-138.46%	-7.80%	14.94%	-338.89%	15.54%	18.20%	12.90%	15.36%	12.52%	5.20%
Other Income	0.28	0.32	1.24	1.15	1.17	1.50	1.13	1.20	0.90	1.04	1.02	1.30	0.73
Interest	0.07	0.03	0.00	0.01	0.01	0.00	0.02	0.01	0.01	0.01	0.00	0.00	0.00
Depreciation	0.27	0.20	0.14	0.13	0.10	0.05	0.04	0.05	0.06	0.06	0.05	0.06	0.08
Profit before tax	-0.52	-2.62	0.08	0.11	0.95	1.58	0.46	3.21	4.11	1.33	2.73	1.94	1.31
Tax %	-1.92%	0.00%	37.50%	0.00%	-8.42%	11.39%	0.00%	13.08%	27.49%	23.31%	27.47%	26.29%
Net Profit	-0.51	-2.63	0.04	0.11	1.03	1.39	0.45	2.80	2.98	1.02	1.97	1.44	0.99
EPS in Rs	-0.05	-0.25	0.00	0.01	0.17	0.26	0.09	0.53	0.57	0.19	0.38	0.27	0.19
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-415.69%	101.52%	175.00%	836.36%	34.95%	-67.63%	522.22%	6.43%	-65.77%	93.14%	-26.90%
Change in YoY Net Profit Growth (%)	0.00%	517.21%	73.48%	661.36%	-801.41%	-102.58%	589.85%	-515.79%	-72.20%	158.91%	-120.04%

Baba Arts Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-24%
5 Years:	99%
3 Years:	-32%
TTM:	-28%

Compounded Profit Growth
10 Years:	10%
5 Years:	26%
3 Years:	-22%
TTM:	-41%

Stock Price CAGR
10 Years:	11%
5 Years:	3%
3 Years:	-26%
1 Year:	-37%

Return on Equity
10 Years:	6%
5 Years:	9%
3 Years:	6%
Last Year:	6%

Last Updated: September 5, 2025, 2:31 pm

Balance Sheet

Last Updated: March 3, 2026, 12:35 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10.32	10.32	10.32	7.74	6.00	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25
Reserves	23.84	21.02	21.06	14.97	12.32	10.88	11.32	14.13	17.11	18.13	20.11	21.51	22.00
Borrowings	1.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	24.93	1.10	0.61	0.54	0.66	0.54	0.59	0.37	1.40	0.86	2.67	2.61	2.83
Total Liabilities	60.40	32.44	31.99	23.25	18.98	16.67	17.16	19.75	23.76	24.24	28.03	29.37	30.08
Fixed Assets	2.40	1.94	1.79	1.67	1.56	1.50	1.49	1.49	1.45	1.40	1.36	1.37	1.33
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.03
Other Assets	58.00	30.50	30.20	21.58	17.42	15.17	15.67	18.26	22.31	22.84	26.67	28.00	24.72
Total Assets	60.40	32.44	31.99	23.25	18.98	16.67	17.16	19.75	23.76	24.24	28.03	29.37	30.08

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-5.74	14.26	4.81	-1.24	0.45	1.33	-0.41	-1.53	0.24	-1.81	4.88	-6.41
Cash from Investing Activity +	0.15	0.22	1.23	1.45	-4.76	2.05	0.40	1.38	3.06	-0.21	-5.80	5.82
Cash from Financing Activity +	1.25	-1.96	0.00	-7.75	-5.44	-3.58	-0.02	-0.01	-0.01	-0.01	0.00	0.00
Net Cash Flow	-4.34	12.52	6.04	-7.54	-9.75	-0.20	-0.02	-0.15	3.29	-2.03	-0.92	-0.58
Free Cash Flow	-5.80	14.24	4.81	-1.24	0.45	1.36	-0.43	-1.58	0.22	-1.81	4.86	-6.47
CFO/OP	1,126%	-589%	-475%	197%	-209%	1,023%	110%	-27%	62%	-911%	346%	-914%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.77	-2.71	-1.02	-0.90	-0.11	0.13	-0.61	2.07	3.28	0.36	1.76	0.70

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	263.49	13.12	60.45	16.85	150.14	12.59	60.83	3.29	43.55	35.32	21.02	92.07
Inventory Days			108.77	419.36	0.00			109.62	77.13		265.65	599.99
Days Payable			15.47	248.51				3.28	25.52		29.64	87.64
Cash Conversion Cycle	263.49	13.12	153.74	187.70	150.14	12.59	60.83	109.63	95.16	35.32	257.04	604.41
Working Capital Days	2,259.42	58.18	363.61	4,548.46	1,677.45	3,822.01	17,479.44	316.77	214.50	1,138.17	136.64	733.26
ROCE %	-1.28%	-7.75%	0.26%	1.59%	4.68%	9.06%	2.94%	17.91%	19.74%	5.86%	11.20%	7.44%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%	74.68%
Public	25.32%	25.31%	25.32%	25.33%	25.31%	25.33%	25.31%	25.33%	25.33%	25.33%	25.33%	25.33%
No. of Shareholders	6,390	6,286	7,479	7,734	7,860	7,737	7,814	11,922	11,845	11,617	11,487	11,496

Shareholding Pattern Chart

No. of Shareholders

Baba Arts Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	0.27	0.37	0.19	0.57	0.53
Diluted EPS (Rs.)	0.27	0.37	0.19	0.57	0.53
Cash EPS (Rs.)	0.28	0.38	0.20	0.57	0.54
Book Value[Excl.RevalReserv]/Share (Rs.)	5.10	4.83	4.45	4.26	3.69
Book Value[Incl.RevalReserv]/Share (Rs.)	5.10	4.83	4.45	4.26	3.69
Revenue From Operations / Share (Rs.)	1.06	2.18	0.53	3.43	2.54
PBDIT / Share (Rs.)	0.38	0.52	0.26	0.79	0.62
PBIT / Share (Rs.)	0.36	0.51	0.25	0.78	0.61
PBT / Share (Rs.)	0.36	0.51	0.25	0.78	0.61
Net Profit / Share (Rs.)	0.27	0.37	0.19	0.56	0.53
PBDIT Margin (%)	35.79	24.25	50.22	23.17	24.54
PBIT Margin (%)	34.72	23.78	48.11	22.84	24.20
PBT Margin (%)	34.72	23.75	47.79	22.81	24.16
Net Profit Margin (%)	25.73	17.22	36.66	16.51	21.04
Return on Networth / Equity (%)	5.37	7.78	4.37	13.30	14.46
Return on Capital Employeed (%)	7.19	10.66	5.66	18.18	16.51
Return On Assets (%)	4.89	7.04	4.21	12.52	14.19
Asset Turnover Ratio (%)	0.19	0.43	0.11	0.82	0.71
Current Ratio (X)	10.43	9.83	36.94	18.20	77.67
Quick Ratio (X)	7.85	7.87	27.45	15.81	65.63
Inventory Turnover Ratio (X)	1.01	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	1069.15	160.92	719.86	556.16
Interest Coverage Ratio (Post Tax) (X)	0.00	760.31	118.48	514.00	477.80
Enterprise Value (Cr.)	34.67	48.23	57.46	95.47	43.37
EV / Net Operating Revenue (X)	6.20	4.21	20.61	5.30	3.26
EV / EBITDA (X)	17.33	17.35	41.04	22.87	13.26
MarketCap / Net Operating Revenue (X)	8.26	5.74	24.92	5.78	3.67
Price / BV (X)	1.72	2.59	2.97	4.66	2.52
Price / Net Operating Revenue (X)	8.26	5.74	24.92	5.78	3.67
EarningsYield	0.03	0.03	0.01	0.02	0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Baba Arts Ltd. is a Public Limited Listed company incorporated on 30/03/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72200MH1999PLC119177 and registration number is 119177. Currently company belongs to the Industry of Entertainment & Media. Company's Total Operating Revenue is Rs. 5.59 Cr. and Equity Capital is Rs. 5.25 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Entertainment & Media	B1 & B4, Baba House, 86, M.V.Road, Mumbai Maharashtra 400093	Contact not found

Management
Name	Position Held
Mr. Nikhil G Tanwani	Chairman & Managing Director
Mrs. Malavika A Acharya	Non Exe.Non Ind.Director
Mr. Hemraj G Chheda	Ind. Non-Executive Director
Mr. Shekhar S Mennon	Ind. Non-Executive Director
Mr. Hasmukh N Shah	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Baba Arts Ltd and is it undervalued?

As of 22 April 2026, Baba Arts Ltd's intrinsic value is ₹5.46, which is 57.34% lower than the current market price of ₹12.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.53 %), book value (₹5.19), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Baba Arts Ltd?

Baba Arts Ltd is trading at ₹12.80 as of 22 April 2026, with a FY2026-2027 high of ₹16.9 and low of ₹6.01. The stock is currently in the middle of its 52-week range. Market cap stands at ₹67.2 Cr..

How does Baba Arts Ltd's P/E ratio compare to its industry?

Baba Arts Ltd has a P/E ratio of 67.8, which is below the industry average of 208.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Baba Arts Ltd financially healthy?

Key indicators for Baba Arts Ltd: ROCE of 7.44 % is on the lower side compared to the industry average of 15.66%; ROE of 5.53 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Baba Arts Ltd profitable and how is the profit trend?

Baba Arts Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹6 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows a declining trend.

Does Baba Arts Ltd pay dividends?

Baba Arts Ltd has a dividend yield of 0.00 % at the current price of ₹12.80. The company is currently not paying meaningful dividends.