B&B Triplewall Containers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 21, 2025, 2:14 pm

Market Cap	313 Cr.
Current Price	153
High / Low	275/120
Stock P/E	170
Book Value	59.9
Dividend Yield	0.66 %
ROCE	12.0 %
ROE	17.0 %
Face Value	10.0
PEG Ratio	-4.86

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for B&B Triplewall Containers Ltd

Competitors of B&B Triplewall Containers Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hindustan Tin Works Ltd	158 Cr.	152	239/132	13.3	201	0.79 %	11.1 %	8.65 %	10.0
Gujarat Containers Ltd	96.0 Cr.	170	200/142	11.1	83.6	0.88 %	22.7 %	22.9 %	10.0
Goblin India Ltd	31.1 Cr.	22.5	60.0/18.8	8.03	31.8	0.00 %	8.18 %	6.90 %	10.0
G K P Printing & Packaging Ltd	14.2 Cr.	6.45	11.2/4.85		9.98	0.00 %	5.50 %	7.89 %	10.0
Garware Hi Tech Films Ltd	7,109 Cr.	3,060	5,378/1,513	22.9	960	0.32 %	14.0 %	10.4 %	10.0
Industry Average	2,187.81 Cr	331.36		79.36	174.00	0.31%	11.89%	34.68%	7.38

All Competitor Stocks of B&B Triplewall Containers Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	79.55	80.24	83.96	86.81	85.49	80.58	85.79	95.74	91.57	101.42	104.32	118.04	120.85
Expenses	68.53	69.79	76.21	77.08	75.54	69.51	76.27	84.96	81.77	91.57	96.33	109.63	113.96
Operating Profit	11.02	10.45	7.75	9.73	9.95	11.07	9.52	10.78	9.80	9.85	7.99	8.41	6.89
OPM %	13.85%	13.02%	9.23%	11.21%	11.64%	13.74%	11.10%	11.26%	10.70%	9.71%	7.66%	7.12%	5.70%
Other Income	0.25	0.11	0.20	0.24	0.19	0.33	0.31	0.21	0.20	0.31	0.36	0.46	0.30
Interest	1.36	1.11	1.32	1.77	1.53	1.64	1.55	1.24	1.53	1.67	2.10	3.46	5.40
Depreciation	2.03	2.04	1.81	2.34	2.40	2.43	2.08	2.18	2.44	2.42	2.07	4.61	10.22
Profit before tax	7.88	7.41	4.82	5.86	6.21	7.33	6.20	7.57	6.03	6.07	4.18	0.80	-8.43
Tax %	25.13%	25.24%	26.97%	25.94%	24.64%	24.01%	27.26%	24.83%	25.87%	25.21%	25.60%	36.25%	-25.03%
Net Profit	5.90	5.54	3.51	4.35	4.68	5.57	4.51	5.69	4.47	4.54	3.11	0.51	-6.32
EPS in Rs	2.88	2.70	1.71	2.12	2.28	2.72	2.20	2.77	2.18	2.21	1.52	0.25	-3.08

Last Updated: February 28, 2025, 8:35 pm

Below is a detailed analysis of the quarterly data for B&B Triplewall Containers Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 120.85 Cr.. The value appears strong and on an upward trend. It has increased from 118.04 Cr. (Sep 2024) to 120.85 Cr., marking an increase of 2.81 Cr..
For Expenses, as of Dec 2024, the value is 113.96 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 109.63 Cr. (Sep 2024) to 113.96 Cr., marking an increase of 4.33 Cr..
For Operating Profit, as of Dec 2024, the value is 6.89 Cr.. The value appears to be declining and may need further review. It has decreased from 8.41 Cr. (Sep 2024) to 6.89 Cr., marking a decrease of 1.52 Cr..
For OPM %, as of Dec 2024, the value is 5.70%. The value appears to be declining and may need further review. It has decreased from 7.12% (Sep 2024) to 5.70%, marking a decrease of 1.42%.
For Other Income, as of Dec 2024, the value is 0.30 Cr.. The value appears to be declining and may need further review. It has decreased from 0.46 Cr. (Sep 2024) to 0.30 Cr., marking a decrease of 0.16 Cr..
For Interest, as of Dec 2024, the value is 5.40 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.46 Cr. (Sep 2024) to 5.40 Cr., marking an increase of 1.94 Cr..
For Depreciation, as of Dec 2024, the value is 10.22 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4.61 Cr. (Sep 2024) to 10.22 Cr., marking an increase of 5.61 Cr..
For Profit before tax, as of Dec 2024, the value is -8.43 Cr.. The value appears to be declining and may need further review. It has decreased from 0.80 Cr. (Sep 2024) to -8.43 Cr., marking a decrease of 9.23 Cr..
For Tax %, as of Dec 2024, the value is -25.03%. The value appears to be improving (decreasing) as expected. It has decreased from 36.25% (Sep 2024) to -25.03%, marking a decrease of 61.28%.
For Net Profit, as of Dec 2024, the value is -6.32 Cr.. The value appears to be declining and may need further review. It has decreased from 0.51 Cr. (Sep 2024) to -6.32 Cr., marking a decrease of 6.83 Cr..
For EPS in Rs, as of Dec 2024, the value is -3.08. The value appears to be declining and may need further review. It has decreased from 0.25 (Sep 2024) to -3.08, marking a decrease of 3.33.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 7, 2025, 9:08 pm

Metric	Mar 2012n n 8m	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	0	9	96	101	159	193	191	234	313	337	375	445
Expenses	0	10	92	94	149	182	172	202	268	299	335	411
Operating Profit	0	-1	4	8	10	12	20	33	45	38	40	33
OPM %		-7%	4%	7%	6%	6%	10%	14%	14%	11%	11%	7%
Other Income	0	0	5	-0	8	7	1	1	1	1	1	1
Interest	0	0	2	3	5	5	5	5	5	6	6	13
Depreciation	0	0	3	3	7	7	9	8	8	9	9	19
Profit before tax	0	-1	4	2	5	7	6	21	33	24	26	3
Tax %		0%	56%	-4%	17%	24%	26%	24%	25%	25%	26%
Net Profit	0	-1	2	2	4	5	5	16	24	18	19	2
EPS in Rs	0.00	-34.52	55.52	44.65	11.87	2.53	2.21	7.74	11.92	8.74	9.36	0.90
Dividend Payout %		0%	0%	0%	0%	0%	0%	6%	8%	11%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	0.00%	100.00%	25.00%	0.00%	220.00%	50.00%	-25.00%	5.56%
Change in YoY Net Profit Growth (%)	0.00%	100.00%	-75.00%	-25.00%	220.00%	-170.00%	-75.00%	30.56%

B&B Triplewall Containers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	14%
3 Years:	17%
TTM:	26%

Compounded Profit Growth
10 Years:	%
5 Years:	30%
3 Years:	6%
TTM:	-91%

Stock Price CAGR
10 Years:	%
5 Years:	34%
3 Years:	-17%
1 Year:	-42%

Return on Equity
10 Years:	%
5 Years:	21%
3 Years:	22%
Last Year:	17%

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 1:38 am

Month	Mar 2012	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2	2	3	4	4	21	21	21	21	21	21	21
Reserves	2	2	7	13	18	24	29	45	68	84	101	102
Borrowings	2	12	27	51	48	54	48	49	59	123	180	211
Other Liabilities	0	2	12	15	25	22	17	30	33	38	54	63
Total Liabilities	6	18	49	83	95	121	114	144	180	265	355	397
Fixed Assets	1	11	17	48	46	45	53	57	55	59	58	234
CWIP	2	0	3	2	0	17	3	0	7	54	150	0
Investments	0	0	0	0	0	0	0	0	0	1	1	1
Other Assets	2	7	29	33	49	60	58	87	118	151	146	163
Total Assets	6	18	49	83	95	121	114	144	180	265	355	397

Below is a detailed analysis of the balance sheet data for B&B Triplewall Containers Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹21.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 21.00 Cr..
For Reserves, as of Sep 2024, the value is ₹102.00 Cr.. The value appears strong and on an upward trend. It has increased from 101.00 Cr. (Mar 2024) to ₹102.00 Cr., marking an increase of 1.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹211.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 180.00 Cr. (Mar 2024) to ₹211.00 Cr., marking an increase of 31.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹63.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 54.00 Cr. (Mar 2024) to ₹63.00 Cr., marking an increase of 9.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹397.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 355.00 Cr. (Mar 2024) to ₹397.00 Cr., marking an increase of 42.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹234.00 Cr.. The value appears strong and on an upward trend. It has increased from 58.00 Cr. (Mar 2024) to ₹234.00 Cr., marking an increase of 176.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 150.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 150.00 Cr..
For Investments, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹163.00 Cr.. The value appears strong and on an upward trend. It has increased from 146.00 Cr. (Mar 2024) to ₹163.00 Cr., marking an increase of 17.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹397.00 Cr.. The value appears strong and on an upward trend. It has increased from 355.00 Cr. (Mar 2024) to ₹397.00 Cr., marking an increase of 42.00 Cr..

However, the Borrowings (211.00 Cr.) are higher than the Reserves (₹102.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

Month	Mar 2012n n 8m	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	0.00	-13.00	-23.00	-43.00	-38.00	-42.00	-28.00	-16.00	-14.00	-85.00	-140.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	52	45	39	43	40	41	60	59	63	75
Inventory Days	137	41	50	61	66	75	85	82	89	69
Days Payable	93	36	47	59	45	33	52	41	48	56
Cash Conversion Cycle	95	50	41	45	62	83	92	100	104	88
Working Capital Days	133	54	14	40	54	63	85	87	96	81
ROCE %	-6%		9%	15%	14%	11%	24%	29%	16%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoters	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%	71.43%
DIIs	0.00%	0.00%	0.61%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	28.57%	28.57%	27.96%	28.57%	28.57%	28.57%	28.58%	28.57%	28.58%	28.58%	28.57%	28.58%
No. of Shareholders	169	149	171	221	286	913	1,427	1,629	2,010	3,050	3,098	3,180

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23
FaceValue	10.00	10.00
Basic EPS (Rs.)	8.54	8.83
Diluted EPS (Rs.)	8.54	8.83
Cash EPS (Rs.)	13.34	13.21
Book Value[Excl.RevalReserv]/Share (Rs.)	58.14	51.11
Book Value[Incl.RevalReserv]/Share (Rs.)	58.14	51.11
Revenue From Operations / Share (Rs.)	183.02	164.08
PBDIT / Share (Rs.)	19.67	19.24
PBIT / Share (Rs.)	14.57	14.86
PBT / Share (Rs.)	11.25	11.81
Net Profit / Share (Rs.)	8.24	8.83
NP After MI And SOA / Share (Rs.)	8.24	8.83
PBDIT Margin (%)	10.74	11.72
PBIT Margin (%)	7.96	9.05
PBT Margin (%)	6.14	7.19
Net Profit Margin (%)	4.50	5.38
NP After MI And SOA Margin (%)	4.50	5.38
Return on Networth / Equity (%)	14.12	17.32
Return on Capital Employeed (%)	12.26	16.15
Return On Assets (%)	4.63	6.61
Long Term Debt / Equity (X)	1.03	0.79
Total Debt / Equity (X)	1.57	1.25
Asset Turnover Ratio (%)	1.18	0.00
Current Ratio (X)	1.14	1.52
Quick Ratio (X)	0.70	0.81
Inventory Turnover Ratio (X)	4.74	0.00
Dividend Payout Ratio (NP) (%)	0.00	11.32
Dividend Payout Ratio (CP) (%)	0.00	7.57
Earning Retention Ratio (%)	0.00	88.68
Cash Earning Retention Ratio (%)	0.00	92.43
Interest Coverage Ratio (X)	5.92	6.31
Interest Coverage Ratio (Post Tax) (X)	3.48	3.89
Enterprise Value (Cr.)	721.09	573.58
EV / Net Operating Revenue (X)	1.92	1.70
EV / EBITDA (X)	17.87	14.54
MarketCap / Net Operating Revenue (X)	1.42	1.32
Retention Ratios (%)	0.00	88.67
Price / BV (X)	4.46	4.25
Price / Net Operating Revenue (X)	1.42	1.32
EarningsYield	0.03	0.04

After reviewing the key financial ratios for B&B Triplewall Containers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 8.54. This value is within the healthy range. It has decreased from 8.83 (Mar 23) to 8.54, marking a decrease of 0.29.
For Diluted EPS (Rs.), as of Mar 24, the value is 8.54. This value is within the healthy range. It has decreased from 8.83 (Mar 23) to 8.54, marking a decrease of 0.29.
For Cash EPS (Rs.), as of Mar 24, the value is 13.34. This value is within the healthy range. It has increased from 13.21 (Mar 23) to 13.34, marking an increase of 0.13.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 58.14. It has increased from 51.11 (Mar 23) to 58.14, marking an increase of 7.03.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 58.14. It has increased from 51.11 (Mar 23) to 58.14, marking an increase of 7.03.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 183.02. It has increased from 164.08 (Mar 23) to 183.02, marking an increase of 18.94.
For PBDIT / Share (Rs.), as of Mar 24, the value is 19.67. This value is within the healthy range. It has increased from 19.24 (Mar 23) to 19.67, marking an increase of 0.43.
For PBIT / Share (Rs.), as of Mar 24, the value is 14.57. This value is within the healthy range. It has decreased from 14.86 (Mar 23) to 14.57, marking a decrease of 0.29.
For PBT / Share (Rs.), as of Mar 24, the value is 11.25. This value is within the healthy range. It has decreased from 11.81 (Mar 23) to 11.25, marking a decrease of 0.56.
For Net Profit / Share (Rs.), as of Mar 24, the value is 8.24. This value is within the healthy range. It has decreased from 8.83 (Mar 23) to 8.24, marking a decrease of 0.59.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 8.24. This value is within the healthy range. It has decreased from 8.83 (Mar 23) to 8.24, marking a decrease of 0.59.
For PBDIT Margin (%), as of Mar 24, the value is 10.74. This value is within the healthy range. It has decreased from 11.72 (Mar 23) to 10.74, marking a decrease of 0.98.
For PBIT Margin (%), as of Mar 24, the value is 7.96. This value is below the healthy minimum of 10. It has decreased from 9.05 (Mar 23) to 7.96, marking a decrease of 1.09.
For PBT Margin (%), as of Mar 24, the value is 6.14. This value is below the healthy minimum of 10. It has decreased from 7.19 (Mar 23) to 6.14, marking a decrease of 1.05.
For Net Profit Margin (%), as of Mar 24, the value is 4.50. This value is below the healthy minimum of 5. It has decreased from 5.38 (Mar 23) to 4.50, marking a decrease of 0.88.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 4.50. This value is below the healthy minimum of 8. It has decreased from 5.38 (Mar 23) to 4.50, marking a decrease of 0.88.
For Return on Networth / Equity (%), as of Mar 24, the value is 14.12. This value is below the healthy minimum of 15. It has decreased from 17.32 (Mar 23) to 14.12, marking a decrease of 3.20.
For Return on Capital Employeed (%), as of Mar 24, the value is 12.26. This value is within the healthy range. It has decreased from 16.15 (Mar 23) to 12.26, marking a decrease of 3.89.
For Return On Assets (%), as of Mar 24, the value is 4.63. This value is below the healthy minimum of 5. It has decreased from 6.61 (Mar 23) to 4.63, marking a decrease of 1.98.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.03. This value exceeds the healthy maximum of 1. It has increased from 0.79 (Mar 23) to 1.03, marking an increase of 0.24.
For Total Debt / Equity (X), as of Mar 24, the value is 1.57. This value exceeds the healthy maximum of 1. It has increased from 1.25 (Mar 23) to 1.57, marking an increase of 0.32.
For Asset Turnover Ratio (%), as of Mar 24, the value is 1.18. It has increased from 0.00 (Mar 23) to 1.18, marking an increase of 1.18.
For Current Ratio (X), as of Mar 24, the value is 1.14. This value is below the healthy minimum of 1.5. It has decreased from 1.52 (Mar 23) to 1.14, marking a decrease of 0.38.
For Quick Ratio (X), as of Mar 24, the value is 0.70. This value is below the healthy minimum of 1. It has decreased from 0.81 (Mar 23) to 0.70, marking a decrease of 0.11.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 4.74. This value is within the healthy range. It has increased from 0.00 (Mar 23) to 4.74, marking an increase of 4.74.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.32 (Mar 23) to 0.00, marking a decrease of 11.32.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 7.57 (Mar 23) to 0.00, marking a decrease of 7.57.
For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 88.68 (Mar 23) to 0.00, marking a decrease of 88.68.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 92.43 (Mar 23) to 0.00, marking a decrease of 92.43.
For Interest Coverage Ratio (X), as of Mar 24, the value is 5.92. This value is within the healthy range. It has decreased from 6.31 (Mar 23) to 5.92, marking a decrease of 0.39.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.48. This value is within the healthy range. It has decreased from 3.89 (Mar 23) to 3.48, marking a decrease of 0.41.
For Enterprise Value (Cr.), as of Mar 24, the value is 721.09. It has increased from 573.58 (Mar 23) to 721.09, marking an increase of 147.51.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.92. This value is within the healthy range. It has increased from 1.70 (Mar 23) to 1.92, marking an increase of 0.22.
For EV / EBITDA (X), as of Mar 24, the value is 17.87. This value exceeds the healthy maximum of 15. It has increased from 14.54 (Mar 23) to 17.87, marking an increase of 3.33.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.42. This value is within the healthy range. It has increased from 1.32 (Mar 23) to 1.42, marking an increase of 0.10.
For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 88.67 (Mar 23) to 0.00, marking a decrease of 88.67.
For Price / BV (X), as of Mar 24, the value is 4.46. This value exceeds the healthy maximum of 3. It has increased from 4.25 (Mar 23) to 4.46, marking an increase of 0.21.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.42. This value is within the healthy range. It has increased from 1.32 (Mar 23) to 1.42, marking an increase of 0.10.
For EarningsYield, as of Mar 24, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 23) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of B&B Triplewall Containers Ltd as of April 22, 2025 is: 1,394.03

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 22, 2025, B&B Triplewall Containers Ltd is Undervalued by 811.13% compared to the current share price 153.00

Intrinsic Value of B&B Triplewall Containers Ltd as of April 22, 2025 is: 906.51

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 22, 2025, B&B Triplewall Containers Ltd is Undervalued by 492.49% compared to the current share price 153.00

Last 5 Year EPS CAGR: -34.97%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has shown consistent growth in sales (204.42 cr) and profit (10.83 cr) over the years.	The stock has a low average ROCE of 11.27%, which may not be favorable. The stock has a high average Working Capital Days of 64.27, which may not be favorable. The stock has a high average Cash Conversion Cycle of 69.09, which may not be favorable. The company has higher borrowings (72.00) compared to reserves (41.25), which may suggest financial risk.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in B&B Triplewall Containers Ltd:
1. Net Profit Margin: 4.5%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 12.26% (Industry Average ROCE: 11.61%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 14.12% (Industry Average ROE: 31.38%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.48
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.7
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 170 (Industry average Stock P/E: 58.58)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.57
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

B&B Triplewall Containers Ltd. is a Public Limited Listed company incorporated on 23/08/2011 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L21015KA2011PLC060106 and registration number is 060106. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard. Company's Total Operating Revenue is Rs. 374.52 Cr. and Equity Capital is Rs. 20.51 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Packaging & Containers	Sy. No. 263/2/3, Marsur Madivala, Bengaluru Karnataka 562106	cs@boxandboard.in http://www.boxandboard.in

Management
Name	Position Held
Mr. Manish Kumar Gupta	Chairman & Managing Director
Mr. Ravi Agarwal	Executive Director & CFO
Mr. Manish Bothra	Executive Director
Mr. Alok Agarwal	Executive Director
Mr. Vikram Jain	Independent Director
Mrs. Antoinette Ryan Dsouza	Independent Director
Mr. Sushil R Bhatia	Independent Director
Mr. Arun Sarma	Independent Director

FAQ

What is the intrinsic value of B&B Triplewall Containers Ltd?

B&B Triplewall Containers Ltd's intrinsic value (as of 22 April 2025) is ₹1394.03 — 811.13% higher the current market price of 153.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 313 Cr. market cap, FY2025-2026 high/low of ₹275/120, reserves of 102 Cr, and liabilities of 397 Cr.

What is the Market Cap of B&B Triplewall Containers Ltd?

The Market Cap of B&B Triplewall Containers Ltd is 313 Cr..

What is the current Stock Price of B&B Triplewall Containers Ltd as on 22 April 2025?

The current stock price of B&B Triplewall Containers Ltd as on 22 April 2025 is 153.

What is the High / Low of B&B Triplewall Containers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of B&B Triplewall Containers Ltd stocks is ₹275/120.

What is the Stock P/E of B&B Triplewall Containers Ltd?

The Stock P/E of B&B Triplewall Containers Ltd is 170.

What is the Book Value of B&B Triplewall Containers Ltd?

The Book Value of B&B Triplewall Containers Ltd is 59.9.

What is the Dividend Yield of B&B Triplewall Containers Ltd?

The Dividend Yield of B&B Triplewall Containers Ltd is 0.66 %.

What is the ROCE of B&B Triplewall Containers Ltd?

The ROCE of B&B Triplewall Containers Ltd is 12.0 %.

What is the ROE of B&B Triplewall Containers Ltd?

The ROE of B&B Triplewall Containers Ltd is 17.0 %.

What is the Face Value of B&B Triplewall Containers Ltd?

The Face Value of B&B Triplewall Containers Ltd is 10.0.