Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 30 May, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of B&B Triplewall Containers Ltd

About the Company - B&B Triplewall Containers Ltd

B&B Triplewall Containers Ltd. is a Public Limited Listed company incorporated on 23/08/2011 and has its registered office in the State of Karnataka, India. Company’s Corporate Identification Number(CIN) is L21015KA2011PLC060106 and registration number is 060106. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard. Company’s Total Operating Revenue is Rs. 312.60 Cr. and Equity Capital is Rs. 20.51 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Packaging & ContainersSy. No. 263/2/3, Marsur Madivala, Bengaluru Karnataka 562106cs@boxandboard.in
http://www.boxandboard.in
Management
NamePosition Held
Mr. Manish Kumar GuptaChairman & Managing Director
Mr. Ravi AgarwalExecutive Director
Mr. Manish BothraExecutive Director
Mr. Alok AgarwalExecutive Director
Mr. Vikram JainInd. Non-Executive Director
Mrs. Antoinette Ryan DsouzaInd. Non-Executive Director
Mr. Sushil R BhatiaInd. Non-Executive Director
Mr. Arun SarmaInd. Non-Executive Director

Basic Stock Data of B&B Triplewall Containers Ltd

Last Updated: April 8, 2024, 4:53 am

Market Cap 552 Cr.
Current Price 269
High / Low318/186
Stock P/E27.3
Book Value 55.9
Dividend Yield0.37 %
ROCE16.2 %
ROE18.7 %
Face Value 10.0
PEG Ratio0.78

B&B Triplewall Containers Ltd Quarterly Results

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales79.5580.2483.9686.8185.4980.5885.7995.7491.57
Expenses68.5369.7976.2177.0875.5469.5176.2784.9681.77
Operating Profit11.0210.457.759.739.9511.079.5210.789.80
OPM %13.85%13.02%9.23%11.21%11.64%13.74%11.10%11.26%10.70%
Other Income0.250.110.200.240.190.330.310.210.20
Interest1.361.111.321.771.531.641.551.241.53
Depreciation2.032.041.812.342.402.432.082.182.44
Profit before tax7.887.414.825.866.217.336.207.576.03
Tax %25.13%25.24%26.97%25.94%24.64%24.01%27.26%24.83%25.87%
Net Profit5.905.543.514.354.685.574.515.694.47
EPS in Rs2.882.701.712.122.282.722.202.772.18

Last Updated: May 7, 2024, 10:05 am

B&B Triplewall Containers Ltd Quarterly Chart

B&B Triplewall Containers Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales0996101159193191234313337348
Expenses0109294149182172202268298306
Operating Profit0-14810122033453941
OPM %-7%4%7%6%6%10%14%14%11%12%
Other Income005-08711111
Interest00235555566
Depreciation00337798899
Profit before tax0-14257621332427
Tax %0%56%-4%17%24%26%24%25%25%
Net Profit0-12245516241820
EPS in Rs0.00-34.5255.5244.6511.872.532.217.7411.928.839.97
Dividend Payout %0%0%0%0%0%0%6%8%11%

B&B Triplewall Containers Ltd Profit & Loss Yearly Chart

B&B Triplewall Containers Ltd Growth

Compounded Sales Growth
10 Years:44%
5 Years:16%
3 Years:21%
TTM:5%
Compounded Profit Growth
10 Years:41%
5 Years:32%
3 Years:59%
TTM:12%
Stock Price CAGR
10 Years:%
5 Years:42%
3 Years:52%
1 Year:13%
Return on Equity
10 Years:%
5 Years:22%
3 Years:25%
Last Year:19%

Last Updated: April 8, 2024, 4:53 am

B&B Triplewall Containers Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital22344212121212121
Reserves2271318242945688494
Preference Capital0033210000
Borrowings21224484754484858122151
Other Liabilities02151727231731343846
Total Liabilities618498395121114144180265312
Fixed Assets111174846455357555961
CWIP203201730754108
Investments00000000011
Other Assets27293349605887118151142
Total Assets618498395121114144180265312

B&B Triplewall Containers Ltd Reserves and Borrowings Chart

B&B Triplewall Containers Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 00117135141483
Cash from Investing Activity 00-11-36-5-21-4-9-12-59
Cash from Financing Activity 001317-817-11-5456
Net Cash Flow003-3-11-0-0-0-0

B&B Triplewall Containers Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days524539434041605963
Inventory Days1374150616675858288
Days Payable933647594533524148
Cash Conversion Cycle95504145628392100103
Working Capital Days1335414405463858796
ROCE %-6%9%15%14%11%24%29%16%

B&B Triplewall Containers Ltd Financial Efficiency Indicators Chart

B&B Triplewall Containers Ltd Share Holding Pattern

MonthMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%
DIIs0.00%0.00%0.00%0.61%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public28.57%28.57%28.57%27.96%28.57%28.57%28.57%28.58%28.57%28.58%28.58%28.57%
No. of Shareholders1591691491712212869131,4271,6292,0103,0503,098

B&B Triplewall Containers Ltd Shareholding Pattern Chart

No. of B&B Triplewall Containers Ltd Shareholders

This stock is not held by any mutual fund

B&B Triplewall Containers Ltd ROCE Trend

B&B Triplewall Containers Ltd EPS Trend

B&B Triplewall Containers Ltd Key Financial Ratios

MonthMar 23
FaceValue10.00
Basic EPS (Rs.)8.83
Diluted EPS (Rs.)8.83
Cash EPS (Rs.)13.21
Book Value[Excl.RevalReserv]/Share (Rs.)51.11
Book Value[Incl.RevalReserv]/Share (Rs.)51.11
Revenue From Operations / Share (Rs.)164.08
PBDIT / Share (Rs.)19.24
PBIT / Share (Rs.)14.86
PBT / Share (Rs.)11.81
Net Profit / Share (Rs.)8.83
NP After MI And SOA / Share (Rs.)8.83
PBDIT Margin (%)11.72
PBIT Margin (%)9.05
PBT Margin (%)7.19
Net Profit Margin (%)5.38
NP After MI And SOA Margin (%)5.38
Return on Networth / Equity (%)17.32
Return on Capital Employeed (%)16.15
Return On Assets (%)6.61
Long Term Debt / Equity (X)0.79
Total Debt / Equity (X)1.25
Asset Turnover Ratio (%)1.48
Current Ratio (X)1.52
Quick Ratio (X)0.81
Inventory Turnover Ratio (X)4.54
Interest Coverage Ratio (X)6.31
Interest Coverage Ratio (Post Tax) (X)3.89
Enterprise Value (Cr.)573.58
EV / Net Operating Revenue (X)1.70
EV / EBITDA (X)14.54
MarketCap / Net Operating Revenue (X)1.32
Price / BV (X)4.25
Price / Net Operating Revenue (X)1.32
EarningsYield0.04

B&B Triplewall Containers Ltd Profitability Ratios (%)

B&B Triplewall Containers Ltd Liquidity Ratios

B&B Triplewall Containers Ltd Liquidity Ratios (%)

B&B Triplewall Containers Ltd Interest Coverage Ratios (%)

B&B Triplewall Containers Ltd Valuation Ratios

Fair Value

Fair Value: ₹286.43

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

Undervalued: 6.48% compared to the current price ₹269

Intrinsic Value: ₹387.15

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.

Undervalued: 43.92% compared to the current price ₹269

Last 5 Year EPS CAGR: 35.16%

*Investments are subject to market risks

Strength and Weakness of B&B Triplewall Containers Ltd Stock

StrengthWeakness
  1. The company has higher reserves (35.09 cr) compared to borrowings (0.82 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (180.09 cr) and profit (11.64 cr) over the years.
  1. The stock has a low average ROCE of 11.20%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 62.60, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 67.10, which may not be favorable.

FAQ

What is the latest fair value of B&B Triplewall Containers Ltd?

The latest fair value of B&B Triplewall Containers Ltd is 286.43.

What is the Market Cap of B&B Triplewall Containers Ltd?

The Market Cap of B&B Triplewall Containers Ltd is 552 Cr..

What is the current Stock Price of B&B Triplewall Containers Ltd as on 13 April 2024?

The current stock price of B&B Triplewall Containers Ltd as on 13 April 2024 is 269.

What is the High / Low of B&B Triplewall Containers Ltd stocks in FY 2024?

In FY 2024, the High / Low of B&B Triplewall Containers Ltd stocks is ₹318/186.

What is the Stock P/E of B&B Triplewall Containers Ltd?

The Stock P/E of B&B Triplewall Containers Ltd is 27.3.

What is the Book Value of B&B Triplewall Containers Ltd?

The Book Value of B&B Triplewall Containers Ltd is 55.9.

What is the Dividend Yield of B&B Triplewall Containers Ltd?

The Dividend Yield of B&B Triplewall Containers Ltd is 0.37 %.

What is the ROCE of B&B Triplewall Containers Ltd?

The ROCE of B&B Triplewall Containers Ltd is 16.2 %.

What is the ROE of B&B Triplewall Containers Ltd?

The ROE of B&B Triplewall Containers Ltd is 18.7 %.

What is the Face Value of B&B Triplewall Containers Ltd?

The Face Value of B&B Triplewall Containers Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in B&B Triplewall Containers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE