Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:40 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543668 | NSE: BBTCL

B&B Triplewall Containers Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹56.90Overvalued by 67.30%vs CMP ₹174.00

P/E (31.2) × ROE (3.8%) × BV (₹59.60) × DY (2.00%)

₹110.44Overvalued by 36.53%vs CMP ₹174.00
MoS: -57.6% (Negative)Confidence: 43/100 (Low)Models: 3 Under, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹49.2029%Over (-71.7%)
Graham NumberEarnings₹87.8921%Over (-49.5%)
Net Asset ValueAssets₹58.009%Over (-66.7%)
EV/EBITDAEnterprise₹215.5012%Under (+23.9%)
Earnings YieldEarnings₹57.609%Over (-66.9%)
ROCE CapitalReturns₹213.2312%Under (+22.5%)
Revenue MultipleRevenue₹227.287%Under (+30.6%)
Consensus (7 models)₹110.44100%Overvalued
Key Drivers: ROE 3.8% is below cost of equity. | Wide model spread (₹49–₹227) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -13.5%

*Investments are subject to market risks

Investment Snapshot

50
B&B Triplewall Containers Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health38/100 · Weak
ROCE 3.2% WeakROE 3.8% WeakD/E 1.25 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.8% Stable
Earnings Quality60/100 · Moderate
OPM stable around 10% SteadyWorking capital: -1 days (improving) Efficient
Quarterly Momentum70/100 · Strong
Revenue (4Q): +33% YoY AcceleratingProfit (4Q): -100% YoY DecliningOPM: 15.1% (up 7.9% YoY) Margin expansion
Industry Rank30/100 · Weak
P/E 31.2 vs industry 39.6 In-lineROCE 3.2% vs industry 12.8% Below peersROE 3.8% vs industry 24.7% Below peers3Y sales CAGR: 15% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:40 am

Market Cap 369 Cr.
Current Price 174
Intrinsic Value₹110.44
High / Low 229/127
Stock P/E31.2
Book Value 59.6
Dividend Yield0.00 %
ROCE3.24 %
ROE3.75 %
Face Value 10.0
PEG Ratio-2.30

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for B&B Triplewall Containers Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
B&B Triplewall Containers Ltd 369 Cr. 174 229/12731.2 59.60.00 %3.24 %3.75 % 10.0
Manaksia Ltd 308 Cr. 47.0 85.7/42.05.76 96.60.00 %11.8 %7.48 % 2.00
Shree Tirupati Balajee FIBC Ltd 433 Cr. 427 893/42747.3 92.90.00 %15.5 %16.9 % 10.0
Cropster Agro Ltd 480 Cr. 5.72 32.1/5.2430.9 1.380.00 %16.1 %15.6 % 1.00
Worth Peripherals Ltd 245 Cr. 156 190/11515.8 1100.64 %13.2 %9.27 % 10.0
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of B&B Triplewall Containers Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 86.8185.4980.5885.7995.7491.57101.42104.32118.04120.85138.97149.28144.52
Expenses 77.0875.5469.5176.2784.9681.7791.0996.33109.63113.96124.18131.11122.75
Operating Profit 9.739.9511.079.5210.789.8010.337.998.416.8914.7918.1721.77
OPM % 11.21%11.64%13.74%11.10%11.26%10.70%10.19%7.66%7.12%5.70%10.64%12.17%15.06%
Other Income 0.240.190.330.310.210.200.310.360.460.300.360.250.38
Interest 1.771.531.641.551.241.531.842.103.465.405.155.495.18
Depreciation 2.342.402.432.082.182.442.842.074.6110.2212.169.619.75
Profit before tax 5.866.217.336.207.576.035.964.180.80-8.43-2.163.327.22
Tax % 25.94%24.64%24.01%27.26%24.83%25.87%25.34%25.60%36.25%-25.03%-28.24%25.60%25.35%
Net Profit 4.354.685.574.515.694.474.463.110.51-6.32-1.562.475.40
EPS in Rs 2.122.282.722.202.772.182.171.520.25-3.08-0.761.202.63

Last Updated: January 2, 2026, 8:31 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 20, 2026, 6:30 am

MetricMar 2012n n n 8mMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0996101159193191234313337375482588
Expenses 0109294149182172202268299335444511
Operating Profit 0-148101220334538403877
OPM % -7%4%7%6%6%10%14%14%11%11%8%13%
Other Income 005-0871111111
Interest 002355555661621
Depreciation 003377988992941
Profit before tax 0-14257621332426-616
Tax % 0%56%-4%17%24%26%24%25%25%26%-24%
Net Profit 0-12245516241819-412
EPS in Rs 0.00-34.5255.5244.6511.872.532.217.7411.928.749.36-2.085.76
Dividend Payout % 0%0%0%0%0%0%6%8%11%11%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%100.00%25.00%0.00%220.00%50.00%-25.00%5.56%-121.05%
Change in YoY Net Profit Growth (%)0.00%100.00%-75.00%-25.00%220.00%-170.00%-75.00%30.56%-126.61%

B&B Triplewall Containers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:20%
3 Years:16%
TTM:34%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-128%
Stock Price CAGR
10 Years:%
5 Years:44%
3 Years:-10%
1 Year:-12%
Return on Equity
10 Years:%
5 Years:16%
3 Years:10%
Last Year:-4%

Last Updated: September 5, 2025, 12:15 am

Balance Sheet

Last Updated: December 10, 2025, 2:25 am

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 223442121212121212121
Reserves 2271318242945688410194102
Borrowings 21227514854484959123180222213
Other Liabilities 021215252217303338547049
Total Liabilities 618498395121114144180265355407385
Fixed Assets 111174846455357555958229213
CWIP 20320173075415000
Investments 0000000001111
Other Assets 27293349605887118151146177170
Total Assets 618498395121114144180265355407385

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 001171351414835920
Cash from Investing Activity + 00-11-36-5-21-4-9-12-59-109-32
Cash from Financing Activity + 001317-817-11-54564912
Net Cash Flow 003-3-11-0-0-0-00-0
Free Cash Flow 00-8-128-17104-5-56-45-18
CFO/OP 0%80%220%140%62%78%57%33%29%165%61%

Free Cash Flow

MonthMar 2012n n n 8mMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-13.00-23.00-43.00-38.00-42.00-28.00-16.00-14.00-85.00-140.00-184.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5245394340416059637565
Inventory Days 13741506166758582896981
Days Payable 9336475945335241485659
Cash Conversion Cycle 955041456283921001048887
Working Capital Days 13335-623293342494417-1
ROCE %-6%9%15%14%11%24%29%16%12%3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%71.43%72.06%73.76%73.76%
Public 28.58%28.57%28.58%28.58%28.57%28.58%28.56%28.58%28.57%27.94%26.23%26.24%
No. of Shareholders 1,4271,6292,0103,0503,0983,1803,1583,2203,1673,0963,0793,000

Shareholding Pattern Chart

No. of Shareholders

B&B Triplewall Containers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 10.0010.0010.00
Basic EPS (Rs.) -2.708.548.83
Diluted EPS (Rs.) -2.708.548.83
Cash EPS (Rs.) 12.2013.3413.21
Book Value[Excl.RevalReserv]/Share (Rs.) 54.3258.1451.11
Book Value[Incl.RevalReserv]/Share (Rs.) 54.3258.1451.11
Revenue From Operations / Share (Rs.) 239.75183.02164.08
PBDIT / Share (Rs.) 19.9719.6719.24
PBIT / Share (Rs.) 4.7914.5714.86
PBT / Share (Rs.) -3.8211.2511.81
Net Profit / Share (Rs.) -2.988.248.83
NP After MI And SOA / Share (Rs.) -2.708.248.83
PBDIT Margin (%) 8.3310.7411.72
PBIT Margin (%) 1.997.969.05
PBT Margin (%) -1.596.147.19
Net Profit Margin (%) -1.244.505.38
NP After MI And SOA Margin (%) -1.124.505.38
Return on Networth / Equity (%) -4.9614.1217.32
Return on Capital Employeed (%) 3.9512.2616.15
Return On Assets (%) -1.304.636.61
Long Term Debt / Equity (X) 1.131.030.79
Total Debt / Equity (X) 2.031.571.25
Asset Turnover Ratio (%) 1.251.180.00
Current Ratio (X) 1.011.141.52
Quick Ratio (X) 0.580.700.81
Inventory Turnover Ratio (X) 7.734.740.00
Dividend Payout Ratio (NP) (%) 0.000.0011.32
Dividend Payout Ratio (CP) (%) 0.000.007.57
Earning Retention Ratio (%) 0.000.0088.68
Cash Earning Retention Ratio (%) 0.000.0092.43
Interest Coverage Ratio (X) 2.325.926.31
Interest Coverage Ratio (Post Tax) (X) 0.653.483.89
Enterprise Value (Cr.) 498.89721.09573.58
EV / Net Operating Revenue (X) 1.011.921.70
EV / EBITDA (X) 12.1817.8714.54
MarketCap / Net Operating Revenue (X) 0.551.421.32
Retention Ratios (%) 0.000.0088.67
Price / BV (X) 2.474.464.25
Price / Net Operating Revenue (X) 0.551.421.32
EarningsYield -0.020.030.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

B&B Triplewall Containers Ltd. is a Public Limited Listed company incorporated on 23/08/2011 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L21015KA2011PLC060106 and registration number is 060106. Currently Company is involved in the business activities of Manufacture of corrugated paper and paperboard. Company's Total Operating Revenue is Rs. 482.18 Cr. and Equity Capital is Rs. 20.51 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Packaging & ContainersSy. No. 263/2/3, Marsur Madivala, Bengaluru Karnataka 562106Contact not found
Management
NamePosition Held
Mr. Manish Kumar GuptaChairman & Managing Director
Mr. Ravi AgarwalWholeTime Director & CFO
Mr. Manish BothraWhole Time Director
Mr. Alok AgarwalWhole Time Director
Mr. Vikram JainIndependent Director
Mrs. Antoinette Ryan DsouzaIndependent Director
Mr. Sushil R BhatiaIndependent Director
Mr. Arun SarmaIndependent Director

FAQ

What is the intrinsic value of B&B Triplewall Containers Ltd and is it undervalued?

As of 19 April 2026, B&B Triplewall Containers Ltd's intrinsic value is ₹110.44, which is 36.53% lower than the current market price of ₹174.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (3.75 %), book value (₹59.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of B&B Triplewall Containers Ltd?

B&B Triplewall Containers Ltd is trading at ₹174.00 as of 19 April 2026, with a FY2026-2027 high of ₹229 and low of ₹127. The stock is currently in the middle of its 52-week range. Market cap stands at ₹369 Cr..

How does B&B Triplewall Containers Ltd's P/E ratio compare to its industry?

B&B Triplewall Containers Ltd has a P/E ratio of 31.2, which is below the industry average of 39.62. This is broadly in line with or below the industry average.

Is B&B Triplewall Containers Ltd financially healthy?

Key indicators for B&B Triplewall Containers Ltd: ROCE of 3.24 % is on the lower side compared to the industry average of 12.76%; ROE of 3.75 % is below ideal levels (industry average: 24.70%). Dividend yield is 0.00 %.

Is B&B Triplewall Containers Ltd profitable and how is the profit trend?

B&B Triplewall Containers Ltd reported a net profit of ₹-4 Cr in Mar 2025 on revenue of ₹482 Cr. Compared to ₹24 Cr in Mar 2022, the net profit shows a declining trend.

Does B&B Triplewall Containers Ltd pay dividends?

B&B Triplewall Containers Ltd has a dividend yield of 0.00 % at the current price of ₹174.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in B&B Triplewall Containers Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports