Below is a detailed analysis of the quarterly data for Garware Hi Tech Films Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
For Sales, as of Mar 2025, the value is 548.00 Cr.. The value appears strong and on an upward trend. It has increased from 466.00 Cr. (Dec 2024) to 548.00 Cr., marking an increase of 82.00 Cr..
For Expenses, as of Mar 2025, the value is 443.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 385.00 Cr. (Dec 2024) to 443.00 Cr., marking an increase of 58.00 Cr..
For Operating Profit, as of Mar 2025, the value is 104.00 Cr.. The value appears strong and on an upward trend. It has increased from 81.00 Cr. (Dec 2024) to 104.00 Cr., marking an increase of 23.00 Cr..
For OPM %, as of Mar 2025, the value is 19.00%. The value appears strong and on an upward trend. It has increased from 17.00% (Dec 2024) to 19.00%, marking an increase of 2.00%.
For Other Income, as of Mar 2025, the value is 17.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Dec 2024) to 17.00 Cr., marking an increase of 5.00 Cr..
For Interest, as of Mar 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 2.00 Cr..
For Depreciation, as of Mar 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 10.00 Cr..
For Profit before tax, as of Mar 2025, the value is 109.00 Cr.. The value appears strong and on an upward trend. It has increased from 81.00 Cr. (Dec 2024) to 109.00 Cr., marking an increase of 28.00 Cr..
For Tax %, as of Mar 2025, the value is 29.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Dec 2024) to 29.00%, marking an increase of 4.00%.
For Net Profit, as of Mar 2025, the value is 78.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Dec 2024) to 78.00 Cr., marking an increase of 17.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 33.49. The value appears strong and on an upward trend. It has increased from 26.17 (Dec 2024) to 33.49, marking an increase of 7.32.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
×
Quarterly Chart
Profit & Loss - Annual Report
Last Updated: May 15, 2025, 3:26 am
Metric
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Sales
843
896
857
874
833
948
925
989
1,303
1,438
1,677
2,109
Expenses
774
836
776
801
750
804
763
770
1,065
1,211
1,395
1,668
Operating Profit
69
60
81
73
83
144
162
219
238
227
282
441
OPM %
8%
7%
9%
8%
10%
15%
17%
22%
18%
16%
17%
21%
Other Income
16
27
6
8
5
9
12
15
39
42
39
54
Interest
37
44
44
33
25
19
18
20
18
17
12
9
Depreciation
34
15
17
14
14
14
20
24
28
32
39
41
Profit before tax
14
27
27
34
50
120
135
190
231
220
270
445
Tax %
26%
35%
38%
33%
34%
32%
36%
34%
28%
24%
25%
26%
Net Profit
10
18
16
22
33
82
86
126
167
166
203
331
EPS in Rs
4.41
7.64
7.08
9.66
14.26
35.14
37.03
54.21
71.96
71.51
87.50
142.57
Dividend Payout %
0%
0%
0%
10%
14%
28%
27%
18%
14%
14%
11%
8%
×
Profit & Loss Yearly Chart
YoY Net Profit Growth
Year
2014-2015
2015-2016
2016-2017
2017-2018
2018-2019
2019-2020
2020-2021
2021-2022
2022-2023
2023-2024
2024-2025
YoY Net Profit Growth (%)
80.00%
-11.11%
37.50%
50.00%
148.48%
4.88%
46.51%
32.54%
-0.60%
22.29%
63.05%
Change in YoY Net Profit Growth (%)
0.00%
-91.11%
48.61%
12.50%
98.48%
-143.61%
41.63%
-13.97%
-33.14%
22.89%
40.77%
Garware Hi Tech Films Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
Compounded Sales Growth
10 Years:
9%
5 Years:
18%
3 Years:
17%
TTM:
26%
Compounded Profit Growth
10 Years:
35%
5 Years:
31%
3 Years:
29%
TTM:
63%
Stock Price CAGR
10 Years:
43%
5 Years:
82%
3 Years:
85%
1 Year:
78%
Return on Equity
10 Years:
8%
5 Years:
11%
3 Years:
12%
Last Year:
15%
Last Updated: Unknown
No data available for the Balance Sheet data table.
Reserves and Borrowings Chart
Cash Flow
Month
Month
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Cash from Operating Activity +
22
91
101
77
134
141
99
199
172
218
172
330
Cash from Investing Activity +
-78
-20
-5
-12
-5
-101
-44
-126
-141
-168
46
-274
Cash from Financing Activity +
50
-107
-96
-40
-172
-49
-64
-36
6
-89
-169
-52
Net Cash Flow
-6
-36
0
25
-43
-8
-9
38
37
-39
48
3
Free Cash Flow Chart
No data available for the Financial Efficiency data table.
After reviewing the key financial ratios for Garware Hi Tech Films Ltd, here is a detailed analysis based on the latest available data and recent trends:
For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 142.57. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.57, marking an increase of 55.07.
For Diluted EPS (Rs.), as of Mar 25, the value is 142.57. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.57, marking an increase of 55.07.
For Cash EPS (Rs.), as of Mar 25, the value is 160.33. This value is within the healthy range. It has increased from 104.30 (Mar 24) to 160.33, marking an increase of 56.03.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,021.00. It has increased from 880.15 (Mar 24) to 1,021.00, marking an increase of 140.85.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,021.00. It has increased from 880.15 (Mar 24) to 1,021.00, marking an increase of 140.85.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 908.03. It has increased from 721.84 (Mar 24) to 908.03, marking an increase of 186.19.
For PBDIT / Share (Rs.), as of Mar 25, the value is 213.30. This value is within the healthy range. It has increased from 138.19 (Mar 24) to 213.30, marking an increase of 75.11.
For PBIT / Share (Rs.), as of Mar 25, the value is 195.55. This value is within the healthy range. It has increased from 121.40 (Mar 24) to 195.55, marking an increase of 74.15.
For PBT / Share (Rs.), as of Mar 25, the value is 191.77. This value is within the healthy range. It has increased from 116.33 (Mar 24) to 191.77, marking an increase of 75.44.
For Net Profit / Share (Rs.), as of Mar 25, the value is 142.58. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.58, marking an increase of 55.08.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 142.58. This value is within the healthy range. It has increased from 87.50 (Mar 24) to 142.58, marking an increase of 55.08.
For PBDIT Margin (%), as of Mar 25, the value is 23.49. This value is within the healthy range. It has increased from 19.14 (Mar 24) to 23.49, marking an increase of 4.35.
For PBIT Margin (%), as of Mar 25, the value is 21.53. This value exceeds the healthy maximum of 20. It has increased from 16.81 (Mar 24) to 21.53, marking an increase of 4.72.
For PBT Margin (%), as of Mar 25, the value is 21.11. This value is within the healthy range. It has increased from 16.11 (Mar 24) to 21.11, marking an increase of 5.00.
For Net Profit Margin (%), as of Mar 25, the value is 15.70. This value exceeds the healthy maximum of 10. It has increased from 12.12 (Mar 24) to 15.70, marking an increase of 3.58.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 15.70. This value is within the healthy range. It has increased from 12.12 (Mar 24) to 15.70, marking an increase of 3.58.
For Return on Networth / Equity (%), as of Mar 25, the value is 13.96. This value is below the healthy minimum of 15. It has increased from 9.94 (Mar 24) to 13.96, marking an increase of 4.02.
For Return on Capital Employeed (%), as of Mar 25, the value is 18.65. This value is within the healthy range. It has increased from 13.41 (Mar 24) to 18.65, marking an increase of 5.24.
For Return On Assets (%), as of Mar 25, the value is 12.34. This value is within the healthy range. It has increased from 8.74 (Mar 24) to 12.34, marking an increase of 3.60.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.84. It has increased from 0.73 (Mar 24) to 0.84, marking an increase of 0.11.
For Current Ratio (X), as of Mar 25, the value is 4.28. This value exceeds the healthy maximum of 3. It has increased from 3.49 (Mar 24) to 4.28, marking an increase of 0.79.
For Quick Ratio (X), as of Mar 25, the value is 3.03. This value exceeds the healthy maximum of 2. It has increased from 2.18 (Mar 24) to 3.03, marking an increase of 0.85.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.28. This value is below the healthy minimum of 4. It has decreased from 3.36 (Mar 24) to 3.28, marking a decrease of 0.08.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 11.42 (Mar 24) to 0.00, marking a decrease of 11.42.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 9.58 (Mar 24) to 0.00, marking a decrease of 9.58.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 88.58 (Mar 24) to 0.00, marking a decrease of 88.58.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 90.42 (Mar 24) to 0.00, marking a decrease of 90.42.
For Interest Coverage Ratio (X), as of Mar 25, the value is 56.43. This value is within the healthy range. It has increased from 27.25 (Mar 24) to 56.43, marking an increase of 29.18.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 38.72. This value is within the healthy range. It has increased from 18.26 (Mar 24) to 38.72, marking an increase of 20.46.
For Enterprise Value (Cr.), as of Mar 25, the value is 9,024.01. It has increased from 3,944.52 (Mar 24) to 9,024.01, marking an increase of 5,079.49.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.28. This value exceeds the healthy maximum of 3. It has increased from 2.35 (Mar 24) to 4.28, marking an increase of 1.93.
For EV / EBITDA (X), as of Mar 25, the value is 18.21. This value exceeds the healthy maximum of 15. It has increased from 12.29 (Mar 24) to 18.21, marking an increase of 5.92.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.42 (Mar 24) to 4.34, marking an increase of 1.92.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 88.57 (Mar 24) to 0.00, marking a decrease of 88.57.
For Price / BV (X), as of Mar 25, the value is 3.86. This value exceeds the healthy maximum of 3. It has increased from 1.98 (Mar 24) to 3.86, marking an increase of 1.88.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.34. This value exceeds the healthy maximum of 3. It has increased from 2.42 (Mar 24) to 4.34, marking an increase of 1.92.
For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.03, marking a decrease of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
×
Profitability Ratios (%)
Liquidity Ratios
Liquidity Ratios (%)
Interest Coverage Ratios (%)
Valuation Ratios
Fair Value
Fair Value of Garware Hi Tech Films Ltd as of June 30, 2025 is: 3,525.11
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of June 30, 2025, Garware Hi Tech Films Ltd is Overvalued by 13.81% compared to the current share price 4,090.00
Default values used*: Default value of 15% for ROE is used
Intrinsic Value of Garware Hi Tech Films Ltd as of June 30, 2025 is: 4,277.23
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of June 30, 2025, Garware Hi Tech Films Ltd is Undervalued by 4.58% compared to the current share price 4,090.00
Default values used*: Default value of 15% for ROE is used
Last 5 Year EPS CAGR: 21.34%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Stock Analysis
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Garware Hi Tech Films Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
ROE%: 13.96% (Industry Average ROE: 18.47%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
Stock P/E: 28.7 (Industry average Stock P/E: 59.8)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
Total Debt / Equity: 0
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:
About the Company - Qualitative Analysis
Garware Hi-Tech Films Ltd. is a Public Limited Listed company incorporated on 06/06/1957 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L10889MH1957PLC010889 and registration number is 010889. Currently company belongs to the Industry of Packaging & Containers. Company's Total Operating Revenue is Rs. 1995.45 Cr. and Equity Capital is Rs. 23.23 Cr. for the Year ended 31/03/2025.
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Garware Hi Tech Films Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE