Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:12 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542057 | NSE: BCPL

BCPL Railway Infrastructure Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹49.66Overvalued by 26.54%vs CMP ₹67.60

P/E (11.5) × ROE (9.0%) × BV (₹59.10) × DY (1.48%)

₹60.31Overvalued by 10.78%vs CMP ₹67.60
MoS: -12.1% (Negative)Confidence: 48/100 (Moderate)Models: 3 Under, 1 Fair, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹52.5322%Over (-22.3%)
Graham NumberEarnings₹88.3516%Under (+30.7%)
Earnings PowerEarnings₹23.8613%Over (-64.7%)
DCFCash Flow₹69.4013%Fair (+2.7%)
Net Asset ValueAssets₹59.227%Over (-12.4%)
EV/EBITDAEnterprise₹38.299%Over (-43.4%)
Earnings YieldEarnings₹58.707%Over (-13.2%)
ROCE CapitalReturns₹89.037%Under (+31.7%)
Revenue MultipleRevenue₹78.975%Under (+16.8%)
Consensus (9 models)₹60.31100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.8%

*Investments are subject to market risks

Investment Snapshot

69
BCPL Railway Infrastructure Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health76/100 · Strong
ROCE 12.4% GoodROE 9.0% AverageD/E 0.03 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 72.9% Stable
Earnings Quality40/100 · Moderate
OPM stable around 9% SteadyWorking capital: 125 days Capital intensive
Quarterly Momentum100/100 · Strong
Revenue (4Q): +22% YoY AcceleratingProfit (4Q): +60% YoY StrongOPM: 19.0% (up 9.1% YoY) Margin expansion
Industry Rank75/100 · Strong
P/E 11.5 vs industry 60.1 Cheaper than peersROCE 12.4% vs industry 9.8% Above peers3Y sales CAGR: 8% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:12 am

Market Cap 113 Cr.
Current Price 67.6
Intrinsic Value₹60.31
High / Low 120/55.4
Stock P/E11.5
Book Value 59.1
Dividend Yield1.48 %
ROCE12.4 %
ROE9.00 %
Face Value 10.0
PEG Ratio1.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BCPL Railway Infrastructure Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
BCPL Railway Infrastructure Ltd 113 Cr. 67.6 120/55.411.5 59.11.48 %12.4 %9.00 % 10.0
Mitcon Consultancy & Engineering Services Ltd 102 Cr. 58.5 97.6/49.620.1 87.00.00 %8.59 %4.59 % 10.0
Rudrabhishek Enterprises Ltd 126 Cr. 69.3 238/60.032.0 85.10.00 %14.9 %9.87 % 10.0
Power & Instrumentation (Gujarat) Ltd 219 Cr. 103 196/90.616.2 65.50.19 %19.8 %14.5 % 10.0
Ekansh Concepts Ltd 254 Cr. 168 308/96.4688 33.30.00 %4.41 %1.88 % 10.0
Industry Average1,557.11 Cr105.1560.1390.100.22%9.84%14.41%8.15

All Competitor Stocks of BCPL Railway Infrastructure Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 29.6534.4819.8322.9719.2725.8718.2726.6830.4356.5727.3223.5716.23
Expenses 27.0331.3718.1219.5717.1825.3816.1424.7027.4353.0725.1820.2013.15
Operating Profit 2.623.111.713.402.090.492.131.983.003.502.143.373.08
OPM % 8.84%9.02%8.62%14.80%10.85%1.89%11.66%7.42%9.86%6.19%7.83%14.30%18.98%
Other Income 0.310.790.880.300.211.310.891.510.840.471.241.910.06
Interest 0.370.750.610.480.920.740.550.771.341.090.730.730.53
Depreciation 0.030.050.040.050.060.040.050.050.070.060.060.050.05
Profit before tax 2.533.101.943.171.321.022.422.672.432.822.594.502.56
Tax % 33.99%24.19%10.82%27.13%32.58%41.18%18.18%21.72%39.09%2.84%24.32%25.78%30.47%
Net Profit 1.672.351.732.300.890.601.982.091.482.741.963.351.78
EPS in Rs 1.001.411.031.380.530.361.181.250.881.641.172.001.06

Last Updated: February 2, 2026, 10:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 12:45 am

MetricMar 2011Mar 2012Mar 2013Mar 2014Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3129233049821278310512388132124
Expenses 262620264271115729611380121112
Operating Profit 53346121211101081112
OPM % 15%11%13%12%13%14%10%14%9%8%9%8%10%
Other Income 11111-02223344
Interest 2222114212343
Depreciation 0000000000000
Profit before tax 42136101111111171012
Tax % 33%34%32%27%29%30%28%26%30%27%26%20%
Net Profit 21124788786810
EPS in Rs 3.992.041.552.993.254.214.564.754.434.833.304.965.87
Dividend Payout % 0%0%0%0%0%14%13%15%16%14%21%20%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2011-20122012-20132013-20142018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-50.00%0.00%100.00%75.00%14.29%0.00%-12.50%14.29%-25.00%33.33%
Change in YoY Net Profit Growth (%)0.00%50.00%100.00%-25.00%-60.71%-14.29%-12.50%26.79%-39.29%58.33%

BCPL Railway Infrastructure Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2011-2012 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:1%
3 Years:8%
TTM:63%
Compounded Profit Growth
10 Years:%
5 Years:2%
3 Years:4%
TTM:43%
Stock Price CAGR
10 Years:%
5 Years:7%
3 Years:24%
1 Year:-21%
Return on Equity
10 Years:%
5 Years:9%
3 Years:8%
Last Year:9%

Last Updated: September 5, 2025, 2:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:30 am

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 6666131717171717171717
Reserves 18192022254046546068727882
Borrowings 151812109110523162624
Other Liabilities 833566662221192815
Total Liabilities 4748424352647981102108124149138
Fixed Assets 1111111123554
CWIP 0000000000000
Investments 11114455511131112
Other Assets 46464041475973769494107134122
Total Assets 4748424352647981102108124149138

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 4-0453-2-6174204
Cash from Investing Activity + -7-0-0-1-0-2-0-0-1-6-3-9
Cash from Financing Activity + 21-8-4-236-7-5-3105
Net Cash Flow -01-400-109-2-770
Free Cash Flow 4-0453-2-61731-23
CFO/OP 55%8%169%171%59%11%-12%171%68%41%33%68%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-10.00-15.00-9.00-6.00-3.0011.002.006.008.007.00-8.00-15.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2013Mar 2014Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1901611801115448394367474430
Inventory Days 343637
Days Payable 62176
Cash Conversion Cycle 190161180111544839433495084430
Working Capital Days 33439832425918122587122111129182125
ROCE %14%9%8%11%24%22%18%15%15%11%12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.30%73.30%73.30%73.30%72.87%72.87%72.87%72.87%72.87%72.87%72.87%72.87%
Public 26.70%26.71%26.71%26.71%27.15%27.14%27.14%27.14%27.13%27.14%27.14%27.13%
No. of Shareholders 9,91810,18513,67121,08625,15326,76627,17727,58527,88328,12727,31626,563

Shareholding Pattern Chart

No. of Shareholders

BCPL Railway Infrastructure Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22
FaceValue 10.0010.0010.0010.00
Basic EPS (Rs.) 3.973.254.804.43
Diluted EPS (Rs.) 3.973.254.804.43
Cash EPS (Rs.) 3.723.334.904.52
Book Value[Excl.RevalReserv]/Share (Rs.) 55.6357.7654.4546.62
Book Value[Incl.RevalReserv]/Share (Rs.) 55.6357.7654.4546.62
Revenue From Operations / Share (Rs.) 96.1952.5873.4263.03
PBDIT / Share (Rs.) 7.826.167.717.05
PBIT / Share (Rs.) 7.136.037.616.96
PBT / Share (Rs.) 3.714.366.606.31
Net Profit / Share (Rs.) 3.023.204.804.43
NP After MI And SOA / Share (Rs.) 3.973.254.814.43
PBDIT Margin (%) 8.1211.7210.4911.18
PBIT Margin (%) 7.4011.4710.3611.03
PBT Margin (%) 3.858.288.9810.00
Net Profit Margin (%) 3.146.096.537.02
NP After MI And SOA Margin (%) 4.126.186.557.02
Return on Networth / Equity (%) 7.136.109.539.60
Return on Capital Employeed (%) 9.288.4913.8414.52
Return On Assets (%) 3.223.486.967.18
Long Term Debt / Equity (X) 0.300.240.010.01
Total Debt / Equity (X) 0.800.440.030.03
Asset Turnover Ratio (%) 0.880.641.160.00
Current Ratio (X) 1.722.402.862.69
Quick Ratio (X) 0.931.191.431.46
Inventory Turnover Ratio (X) 3.040.000.000.00
Dividend Payout Ratio (NP) (%) 17.6321.1115.4515.85
Dividend Payout Ratio (CP) (%) 15.0120.3115.1415.52
Earning Retention Ratio (%) 82.3778.8984.5584.15
Cash Earning Retention Ratio (%) 84.9979.6984.8684.48
Interest Coverage Ratio (X) 2.293.677.6610.87
Interest Coverage Ratio (Post Tax) (X) 1.892.915.777.83
Enterprise Value (Cr.) 170.62198.3270.0158.64
EV / Net Operating Revenue (X) 1.062.260.570.55
EV / EBITDA (X) 13.0519.245.434.97
MarketCap / Net Operating Revenue (X) 0.671.800.510.59
Retention Ratios (%) 82.3678.8884.5484.14
Price / BV (X) 1.171.780.740.81
Price / Net Operating Revenue (X) 0.671.800.510.59
EarningsYield 0.060.030.120.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

BCPL Railway Infrastructure Ltd. is a Public Limited Listed company incorporated on 08/12/1995 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L51109WB1995PLC075801 and registration number is 075801. Currently company belongs to the Industry of Infrastructure - General. Company's Total Operating Revenue is Rs. 131.96 Cr. and Equity Capital is Rs. 16.72 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Infrastructure - General13B Bidhan Sarani, 4th Floor, Kolkata West Bengal 700006Contact not found
Management
NamePosition Held
Mr. Aparesh NandiChairman
Mr. Jayanta Kumar GhoshManaging Director
Mr. Uday Narayan SinghExecutive Director & CFO
Mr. Debasis SircarExecutive Director
Mr. Sudipta Kumar MukherjeeIndependent Director
Dr. Sanghamitra MukherjeeIndependent Director
Mr. Swapan Kumar ChakrabortyIndependent Director
Mr. Ranajit Kumar MondalIndependent Director

FAQ

What is the intrinsic value of BCPL Railway Infrastructure Ltd and is it undervalued?

As of 13 April 2026, BCPL Railway Infrastructure Ltd's intrinsic value is ₹60.31, which is 10.78% lower than the current market price of ₹67.60, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (9.00 %), book value (₹59.1), dividend yield (1.48 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of BCPL Railway Infrastructure Ltd?

BCPL Railway Infrastructure Ltd is trading at ₹67.60 as of 13 April 2026, with a FY2026-2027 high of ₹120 and low of ₹55.4. The stock is currently near its 52-week low. Market cap stands at ₹113 Cr..

How does BCPL Railway Infrastructure Ltd's P/E ratio compare to its industry?

BCPL Railway Infrastructure Ltd has a P/E ratio of 11.5, which is below the industry average of 60.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is BCPL Railway Infrastructure Ltd financially healthy?

Key indicators for BCPL Railway Infrastructure Ltd: ROCE of 12.4 % is moderate. Dividend yield is 1.48 %.

Is BCPL Railway Infrastructure Ltd profitable and how is the profit trend?

BCPL Railway Infrastructure Ltd reported a net profit of ₹8 Cr in Mar 2025 on revenue of ₹132 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows an improving trend.

Does BCPL Railway Infrastructure Ltd pay dividends?

BCPL Railway Infrastructure Ltd has a dividend yield of 1.48 % at the current price of ₹67.60. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BCPL Railway Infrastructure Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports