Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 21 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 524828 | NSE: BDH

BDH Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 20, 2025, 7:42 pm

Market Cap 167 Cr.
Current Price 289
High / Low 418/241
Stock P/E17.5
Book Value 119
Dividend Yield1.56 %
ROCE17.8 %
ROE14.2 %
Face Value 10.0
PEG Ratio2.24

Quick Insight

BDH Industries Ltd, a pharmaceutical company, currently trades at a price of 283 with a market cap of 163 Cr. At a P/E ratio of 17.1, the stock seems reasonably valued, supported by a healthy ROE of 14.2% and ROCE of 17.8%. The company's OPM stands at 17.23%, indicating efficient operational performance. With promoters holding 49.67% and a low FII stake of 0.28%, the stock appears to have strong insider support. The company's strong ICR of 184.18x reflects its robust ability to meet interest obligations. Overall, BDH Industries presents a stable investment opportunity in the pharmaceutical sector, given its solid financial metrics and shareholder structure.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for BDH Industries Ltd

Competitors of BDH Industries Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Lactose (India) Ltd 114 Cr. 90.9 247/84.326.1 46.70.00 %12.9 %9.75 % 10.0
MPS Pharmaa Ltd 4.30 Cr. 2.25 4.33/2.24 0.570.00 %9.79 %59.0 % 10.0
Gujarat Themis Biosyn Ltd 4,086 Cr. 375 405/19291.6 22.80.18 %27.3 %21.7 % 1.00
Gujarat Terce Laboratories Ltd 32.2 Cr. 43.4 94.9/40.7 8.730.00 %41.4 %14.6 % 10.0
Gujarat Inject (Kerala) Ltd 31.8 Cr. 21.7 29.1/14.033.1 6.830.00 %13.5 %11.0 % 10.0
Industry Average18,768.54 Cr1,187.1049.39193.800.33%16.38%15.09%6.18

All Competitor Stocks of BDH Industries Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 17.3022.2412.1922.7218.3119.3521.0627.1116.2616.2316.2017.8218.62
Expenses 15.2618.389.6820.2016.3516.1817.5723.3014.3013.1812.6714.7516.50
Operating Profit 2.043.862.512.521.963.173.493.811.963.053.533.072.12
OPM % 11.79%17.36%20.59%11.09%10.70%16.38%16.57%14.05%12.05%18.79%21.79%17.23%11.39%
Other Income 0.190.190.130.340.370.410.370.430.380.430.460.570.55
Interest 0.020.020.040.070.040.030.020.100.020.040.010.010.01
Depreciation 0.150.150.150.130.130.130.130.180.220.230.230.230.22
Profit before tax 2.063.882.452.662.163.423.713.962.103.213.753.402.44
Tax % 25.24%25.00%25.31%28.20%25.00%26.61%25.07%25.25%25.24%25.23%25.07%26.76%25.00%
Net Profit 1.552.911.841.911.622.512.782.961.572.412.812.491.83
EPS in Rs 2.695.053.203.322.814.364.835.142.734.194.884.323.18

Last Updated: August 19, 2025, 10:30 pm

Below is a detailed analysis of the quarterly data for BDH Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 18.62 Cr.. The value appears strong and on an upward trend. It has increased from 17.82 Cr. (Mar 2025) to 18.62 Cr., marking an increase of 0.80 Cr..
  • For Expenses, as of Jun 2025, the value is 16.50 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 14.75 Cr. (Mar 2025) to 16.50 Cr., marking an increase of 1.75 Cr..
  • For Operating Profit, as of Jun 2025, the value is 2.12 Cr.. The value appears to be declining and may need further review. It has decreased from 3.07 Cr. (Mar 2025) to 2.12 Cr., marking a decrease of 0.95 Cr..
  • For OPM %, as of Jun 2025, the value is 11.39%. The value appears to be declining and may need further review. It has decreased from 17.23% (Mar 2025) to 11.39%, marking a decrease of 5.84%.
  • For Other Income, as of Jun 2025, the value is 0.55 Cr.. The value appears to be declining and may need further review. It has decreased from 0.57 Cr. (Mar 2025) to 0.55 Cr., marking a decrease of 0.02 Cr..
  • For Interest, as of Jun 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.01 Cr..
  • For Depreciation, as of Jun 2025, the value is 0.22 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.23 Cr. (Mar 2025) to 0.22 Cr., marking a decrease of 0.01 Cr..
  • For Profit before tax, as of Jun 2025, the value is 2.44 Cr.. The value appears to be declining and may need further review. It has decreased from 3.40 Cr. (Mar 2025) to 2.44 Cr., marking a decrease of 0.96 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 26.76% (Mar 2025) to 25.00%, marking a decrease of 1.76%.
  • For Net Profit, as of Jun 2025, the value is 1.83 Cr.. The value appears to be declining and may need further review. It has decreased from 2.49 Cr. (Mar 2025) to 1.83 Cr., marking a decrease of 0.66 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 3.18. The value appears to be declining and may need further review. It has decreased from 4.32 (Mar 2025) to 3.18, marking a decrease of 1.14.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 2:38 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 42.3844.2745.8443.1840.9451.6959.4857.4569.3974.4685.8366.51
Expenses 38.7140.4741.7738.3735.5844.6950.5148.9460.3063.5073.4054.91
Operating Profit 3.673.804.074.815.367.008.978.519.0910.9612.4311.60
OPM % 8.66%8.58%8.88%11.14%13.09%13.54%15.08%14.81%13.10%14.72%14.48%17.44%
Other Income 1.231.221.801.240.820.890.801.301.330.841.581.84
Interest 0.740.480.330.350.250.520.690.280.230.160.180.07
Depreciation 0.760.740.730.720.750.830.960.790.630.570.570.91
Profit before tax 3.403.804.814.985.186.548.128.749.5611.0713.2612.46
Tax % 32.65%32.11%33.06%33.13%27.22%26.30%26.72%27.35%24.37%25.84%25.49%25.60%
Net Profit 2.302.573.233.343.764.835.946.367.228.209.879.27
EPS in Rs 3.994.465.615.806.538.3910.3211.0512.5414.2417.1416.10
Dividend Payout % 30.99%39.29%36.78%35.57%35.55%33.82%25.00%28.02%28.72%28.10%26.26%27.96%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)11.74%25.68%3.41%12.57%28.46%22.98%7.07%13.52%13.57%20.37%-6.08%
Change in YoY Net Profit Growth (%)0.00%13.94%-22.28%9.17%15.88%-5.48%-15.91%6.45%0.05%6.79%-26.44%

BDH Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:4%
5 Years:2%
3 Years:-1%
TTM:-18%
Compounded Profit Growth
10 Years:14%
5 Years:9%
3 Years:10%
TTM:-3%
Stock Price CAGR
10 Years:16%
5 Years:27%
3 Years:35%
1 Year:-20%
Return on Equity
10 Years:15%
5 Years:15%
3 Years:16%
Last Year:14%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:44 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 5.945.945.945.945.945.945.945.945.765.765.765.76
Reserves 17.1818.1421.3623.2925.3228.4032.3037.1342.8348.9456.4063.00
Borrowings 11.338.889.478.437.5312.999.228.512.254.858.690.98
Other Liabilities 13.7518.6115.2816.7218.1018.4217.6819.3118.0720.4822.5717.20
Total Liabilities 48.2051.5752.0554.3856.8965.7565.1470.8968.9180.0393.4286.94
Fixed Assets 14.6913.2213.1022.9422.5922.0221.1020.3119.6119.0320.3519.66
CWIP 0.060.004.050.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.350.350.35
Other Assets 33.4538.3534.9031.4434.3043.7344.0450.5849.3060.6572.7266.93
Total Assets 48.2051.5752.0554.3856.8965.7565.1470.8968.9180.0393.4286.94

Below is a detailed analysis of the balance sheet data for BDH Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 5.76 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.76 Cr..
  • For Reserves, as of Mar 2025, the value is 63.00 Cr.. The value appears strong and on an upward trend. It has increased from 56.40 Cr. (Mar 2024) to 63.00 Cr., marking an increase of 6.60 Cr..
  • For Borrowings, as of Mar 2025, the value is 0.98 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 8.69 Cr. (Mar 2024) to 0.98 Cr., marking a decrease of 7.71 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 17.20 Cr.. The value appears to be improving (decreasing). It has decreased from 22.57 Cr. (Mar 2024) to 17.20 Cr., marking a decrease of 5.37 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 86.94 Cr.. The value appears to be improving (decreasing). It has decreased from 93.42 Cr. (Mar 2024) to 86.94 Cr., marking a decrease of 6.48 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 19.66 Cr.. The value appears to be declining and may need further review. It has decreased from 20.35 Cr. (Mar 2024) to 19.66 Cr., marking a decrease of 0.69 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 0.35 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.35 Cr..
  • For Other Assets, as of Mar 2025, the value is 66.93 Cr.. The value appears to be declining and may need further review. It has decreased from 72.72 Cr. (Mar 2024) to 66.93 Cr., marking a decrease of 5.79 Cr..
  • For Total Assets, as of Mar 2025, the value is 86.94 Cr.. The value appears to be declining and may need further review. It has decreased from 93.42 Cr. (Mar 2024) to 86.94 Cr., marking a decrease of 6.48 Cr..

Notably, the Reserves (63.00 Cr.) exceed the Borrowings (0.98 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3.876.194.317.21-0.15-3.6211.350.783.026.29-1.8714.77
Cash from Investing Activity +-0.45-0.14-4.66-5.280.400.590.741.291.380.49-0.311.62
Cash from Financing Activity +2.89-3.26-0.59-2.77-2.543.39-6.37-2.44-8.210.371.36-10.37
Net Cash Flow6.312.79-0.94-0.83-2.290.365.72-0.37-3.817.15-0.826.02

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-7.66-5.08-5.40-3.62-2.17-5.99-0.250.006.846.113.7410.62

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days68.0480.8863.7867.3763.4888.9767.6296.4476.3881.57120.6077.82
Inventory Days65.1970.9361.1839.4195.2088.9750.5953.3150.0052.5930.2865.17
Days Payable143.99201.25162.04191.94244.14188.21157.61171.21122.59138.98127.90133.60
Cash Conversion Cycle-10.76-49.44-37.08-85.16-85.47-10.27-39.40-21.463.79-4.8122.989.39
Working Capital Days-74.07-75.69-71.58-90.45-60.36-29.16-31.366.1656.2348.5871.32102.40
ROCE %12.96%12.67%14.69%14.32%14.21%16.40%18.59%18.21%18.24%20.35%20.61%17.82%

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 16.1117.1414.2512.5511.05
Diluted EPS (Rs.) 16.1117.1414.2512.5511.05
Cash EPS (Rs.) 17.6818.1415.2413.6412.04
Book Value[Excl.RevalReserv]/Share (Rs.) 119.43105.6792.7082.0770.24
Book Value[Incl.RevalReserv]/Share (Rs.) 119.43107.9695.0084.3972.51
Dividend / Share (Rs.) 4.504.504.003.603.00
Revenue From Operations / Share (Rs.) 115.52149.08129.33120.5396.73
PBDIT / Share (Rs.) 23.3524.3320.4817.3016.53
PBIT / Share (Rs.) 21.7823.3319.5016.2015.20
PBT / Share (Rs.) 21.6523.0219.2216.5914.72
Net Profit / Share (Rs.) 16.1117.1414.2512.5510.71
PBDIT Margin (%) 20.2116.3215.8414.3517.08
PBIT Margin (%) 18.8515.6515.0713.4415.71
PBT Margin (%) 18.7415.4314.8613.7615.22
Net Profit Margin (%) 13.9411.4911.0110.4011.06
Return on Networth / Equity (%) 13.4816.2215.3715.2815.24
Return on Capital Employeed (%) 17.9021.4020.2518.9120.54
Return On Assets (%) 10.6610.5610.2510.488.97
Total Debt / Equity (X) 0.010.140.090.040.20
Asset Turnover Ratio (%) 0.730.980.990.990.84
Current Ratio (X) 3.952.372.462.511.88
Quick Ratio (X) 3.512.202.172.161.67
Inventory Turnover Ratio (X) 6.849.816.898.167.35
Dividend Payout Ratio (NP) (%) 0.0023.3325.2623.9122.63
Dividend Payout Ratio (CP) (%) 0.0022.0523.6221.9820.13
Earning Retention Ratio (%) 0.0076.6774.7476.0977.37
Cash Earning Retention Ratio (%) 0.0077.9576.3878.0279.87
Interest Coverage Ratio (X) 184.1877.2674.6944.2234.81
Interest Coverage Ratio (Post Tax) (X) 128.0355.4352.9631.0623.55
Enterprise Value (Cr.) 121.21145.8543.8360.4140.73
EV / Net Operating Revenue (X) 1.821.700.580.870.70
EV / EBITDA (X) 9.0210.413.726.064.15
MarketCap / Net Operating Revenue (X) 2.281.890.871.110.95
Retention Ratios (%) 0.0076.6674.7376.0877.36
Price / BV (X) 2.202.671.221.631.31
Price / Net Operating Revenue (X) 2.281.890.871.110.95
EarningsYield 0.060.060.120.090.11

After reviewing the key financial ratios for BDH Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 16.11. This value is within the healthy range. It has decreased from 17.14 (Mar 24) to 16.11, marking a decrease of 1.03.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 16.11. This value is within the healthy range. It has decreased from 17.14 (Mar 24) to 16.11, marking a decrease of 1.03.
  • For Cash EPS (Rs.), as of Mar 25, the value is 17.68. This value is within the healthy range. It has decreased from 18.14 (Mar 24) to 17.68, marking a decrease of 0.46.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 119.43. It has increased from 105.67 (Mar 24) to 119.43, marking an increase of 13.76.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 119.43. It has increased from 107.96 (Mar 24) to 119.43, marking an increase of 11.47.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 4.50. This value exceeds the healthy maximum of 3. There is no change compared to the previous period (Mar 24) which recorded 4.50.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 115.52. It has decreased from 149.08 (Mar 24) to 115.52, marking a decrease of 33.56.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 23.35. This value is within the healthy range. It has decreased from 24.33 (Mar 24) to 23.35, marking a decrease of 0.98.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 21.78. This value is within the healthy range. It has decreased from 23.33 (Mar 24) to 21.78, marking a decrease of 1.55.
  • For PBT / Share (Rs.), as of Mar 25, the value is 21.65. This value is within the healthy range. It has decreased from 23.02 (Mar 24) to 21.65, marking a decrease of 1.37.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 16.11. This value is within the healthy range. It has decreased from 17.14 (Mar 24) to 16.11, marking a decrease of 1.03.
  • For PBDIT Margin (%), as of Mar 25, the value is 20.21. This value is within the healthy range. It has increased from 16.32 (Mar 24) to 20.21, marking an increase of 3.89.
  • For PBIT Margin (%), as of Mar 25, the value is 18.85. This value is within the healthy range. It has increased from 15.65 (Mar 24) to 18.85, marking an increase of 3.20.
  • For PBT Margin (%), as of Mar 25, the value is 18.74. This value is within the healthy range. It has increased from 15.43 (Mar 24) to 18.74, marking an increase of 3.31.
  • For Net Profit Margin (%), as of Mar 25, the value is 13.94. This value exceeds the healthy maximum of 10. It has increased from 11.49 (Mar 24) to 13.94, marking an increase of 2.45.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 13.48. This value is below the healthy minimum of 15. It has decreased from 16.22 (Mar 24) to 13.48, marking a decrease of 2.74.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 17.90. This value is within the healthy range. It has decreased from 21.40 (Mar 24) to 17.90, marking a decrease of 3.50.
  • For Return On Assets (%), as of Mar 25, the value is 10.66. This value is within the healthy range. It has increased from 10.56 (Mar 24) to 10.66, marking an increase of 0.10.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.01. This value is within the healthy range. It has decreased from 0.14 (Mar 24) to 0.01, marking a decrease of 0.13.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.73. It has decreased from 0.98 (Mar 24) to 0.73, marking a decrease of 0.25.
  • For Current Ratio (X), as of Mar 25, the value is 3.95. This value exceeds the healthy maximum of 3. It has increased from 2.37 (Mar 24) to 3.95, marking an increase of 1.58.
  • For Quick Ratio (X), as of Mar 25, the value is 3.51. This value exceeds the healthy maximum of 2. It has increased from 2.20 (Mar 24) to 3.51, marking an increase of 1.31.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 6.84. This value is within the healthy range. It has decreased from 9.81 (Mar 24) to 6.84, marking a decrease of 2.97.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 23.33 (Mar 24) to 0.00, marking a decrease of 23.33.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 22.05 (Mar 24) to 0.00, marking a decrease of 22.05.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 76.67 (Mar 24) to 0.00, marking a decrease of 76.67.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 77.95 (Mar 24) to 0.00, marking a decrease of 77.95.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 184.18. This value is within the healthy range. It has increased from 77.26 (Mar 24) to 184.18, marking an increase of 106.92.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 128.03. This value is within the healthy range. It has increased from 55.43 (Mar 24) to 128.03, marking an increase of 72.60.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 121.21. It has decreased from 145.85 (Mar 24) to 121.21, marking a decrease of 24.64.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.82. This value is within the healthy range. It has increased from 1.70 (Mar 24) to 1.82, marking an increase of 0.12.
  • For EV / EBITDA (X), as of Mar 25, the value is 9.02. This value is within the healthy range. It has decreased from 10.41 (Mar 24) to 9.02, marking a decrease of 1.39.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.28. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.28, marking an increase of 0.39.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 76.66 (Mar 24) to 0.00, marking a decrease of 76.66.
  • For Price / BV (X), as of Mar 25, the value is 2.20. This value is within the healthy range. It has decreased from 2.67 (Mar 24) to 2.20, marking a decrease of 0.47.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.28. This value is within the healthy range. It has increased from 1.89 (Mar 24) to 2.28, marking an increase of 0.39.
  • For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.06.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of BDH Industries Ltd as of August 21, 2025 is: 240.26

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 21, 2025, BDH Industries Ltd is Overvalued by 16.87% compared to the current share price 289.00

Intrinsic Value of BDH Industries Ltd as of August 21, 2025 is: 259.04

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 21, 2025, BDH Industries Ltd is Overvalued by 10.37% compared to the current share price 289.00

Last 5 Year EPS CAGR: 7.82%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 16.59%, which is a positive sign.
  2. The stock has a low average Working Capital Days of -12.33, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -25.64, which is a positive sign.
  4. The company has higher reserves (34.52 cr) compared to borrowings (7.76 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (56.79 cr) and profit (7.66 cr) over the years.

    Stock Analysis

    • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in BDH Industries Ltd:
      1. Net Profit Margin: 13.94%
        • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
      2. ROCE: 17.9% (Industry Average ROCE: 16.38%)
        • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
      3. ROE%: 13.48% (Industry Average ROE: 15.09%)
        • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
      4. Interest Coverage Ratio (Post Tax): 128.03
        • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
      5. Quick Ratio: 3.51
        • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
      6. Stock P/E: 17.5 (Industry average Stock P/E: 49.39)
        • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
      7. Total Debt / Equity: 0.01
        • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
      The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
      Stock Rating:

    About the Company - Qualitative Analysis

    BDH Industries Ltd. is a Public Limited Listed company incorporated on 05/12/1990 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24100MH1990PLC059299 and registration number is 059299. Currently Company is involved in the business activities of Manufacture of allopathic pharmaceutical preparations. Company's Total Operating Revenue is Rs. 66.51 Cr. and Equity Capital is Rs. 5.76 Cr. for the Year ended 31/03/2025.
    INDUSTRYADDRESSCONTACT
    PharmaceuticalsNair Baug, Akurli Road, Mumbai Maharashtra 400101investors@bdhind.com
    http://www.bdhind.com
    Management
    NamePosition Held
    Ms. Jayashree NairChairperson & Managing Director
    Mr. S C KachharaJoint Managing Director & CFO
    Ms. Karthika NairNon Executive Director
    Mr. Prabhakar DalalIndependent Director
    Dr. Mitul PatelIndependent Director
    Mr. Suresh Chandra KookadaIndependent Director

    FAQ

    What is the intrinsic value of BDH Industries Ltd?

    BDH Industries Ltd's intrinsic value (as of 20 August 2025) is ₹240.26 which is 16.87% lower the current market price of ₹289.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹167 Cr. market cap, FY2025-2026 high/low of 418/241, reserves of ₹63.00 Cr, and liabilities of ₹86.94 Cr.

    What is the Market Cap of BDH Industries Ltd?

    The Market Cap of BDH Industries Ltd is 167 Cr..

    What is the current Stock Price of BDH Industries Ltd as on 20 August 2025?

    The current stock price of BDH Industries Ltd as on 20 August 2025 is 289.

    What is the High / Low of BDH Industries Ltd stocks in FY 2025-2026?

    In FY 2025-2026, the High / Low of BDH Industries Ltd stocks is 418/241.

    What is the Stock P/E of BDH Industries Ltd?

    The Stock P/E of BDH Industries Ltd is 17.5.

    What is the Book Value of BDH Industries Ltd?

    The Book Value of BDH Industries Ltd is 119.

    What is the Dividend Yield of BDH Industries Ltd?

    The Dividend Yield of BDH Industries Ltd is 1.56 %.

    What is the ROCE of BDH Industries Ltd?

    The ROCE of BDH Industries Ltd is 17.8 %.

    What is the ROE of BDH Industries Ltd?

    The ROE of BDH Industries Ltd is 14.2 %.

    What is the Face Value of BDH Industries Ltd?

    The Face Value of BDH Industries Ltd is 10.0.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in BDH Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE