Share Price and Basic Stock Data
Last Updated: December 23, 2025, 8:45 pm
| PEG Ratio | 0.49 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Beardsell Ltd operates in the packaging and containers industry, a sector that has shown resilience amidst fluctuating economic conditions. The company’s revenue trajectory has been notably upward, with sales reported at ₹232 Cr for FY 2023, marking a substantial increase from ₹186 Cr in FY 2022. This positive trend continued into FY 2024, with sales rising to ₹245 Cr, and the trailing twelve months (TTM) figure reflecting further growth to ₹274 Cr. Quarterly sales figures also illustrate this momentum, with Q4 FY 2024 recording ₹75.42 Cr, the highest in the available data. Such consistent growth can be attributed to effective operational strategies and possibly increasing demand in the packaging sector, which is buoyed by e-commerce and consumer goods sectors.
Profitability and Efficiency Metrics
Profitability metrics reveal a company that is navigating through its cost structures fairly well. The operating profit margin (OPM) stood at 9% for FY 2025, which is a reflection of the company’s ability to manage its operational expenses relative to sales. Although this is a slight decline from the previous year’s 9.84%, it still indicates a robust operational performance. The return on equity (ROE) is another strong point, reported at 12.9%, suggesting that Beardsell is effectively generating profit from its shareholders’ equity. However, the net profit margin of 3.66% hints at potential pressure on margins, possibly due to rising costs or competitive pricing strategies. The interest coverage ratio, reported at 6.59x, indicates a comfortable ability to meet interest obligations, providing a cushion against potential volatility in earnings.
Balance Sheet Strength and Financial Ratios
Analyzing Beardsell’s balance sheet reveals a company that is relatively well-positioned financially. The total borrowings are reported at ₹29 Cr against reserves of ₹73 Cr, providing a strong buffer and indicating prudent financial management. The debt-to-equity ratio of 0.31 suggests a conservative approach to leveraging, which is generally favorable in a capital-intensive industry like packaging. The current ratio of 1.23 further indicates that the company is in a comfortable position to cover its short-term liabilities. However, the price-to-book value ratio (P/BV) at 1.80x is somewhat elevated compared to industry norms, which may suggest that the stock is trading at a premium, reflecting investor expectations of future growth. This can be a double-edged sword, as it could lead to valuation corrections if growth does not meet expectations.
Shareholding Pattern and Investor Confidence
Beardsell’s shareholding pattern reveals a significant level of promoter confidence, with promoters holding 52.70% of the equity as of the latest reporting period. This high level of ownership often aligns with long-term strategic interests, potentially providing a stabilizing effect on share price fluctuations. The absence of foreign institutional investors (FIIs) and minimal participation from domestic institutional investors (DIIs), at just 0.04%, raises some concerns about broader market confidence in the stock. However, the substantial public shareholding of 46.98% indicates a diverse base of retail investors. This could be a double-edged sword; while it reflects wider interest, it may also lead to increased volatility as retail investors tend to react more to market sentiment than fundamentals.
Outlook, Risks, and Final Insight
The outlook for Beardsell appears cautiously optimistic, driven by a steady revenue growth trajectory and solid profitability metrics. However, the company faces risks that could impact its performance. Rising raw material costs and increased competition in the packaging sector could squeeze margins further, especially as operational efficiencies begin to plateau. Additionally, the high P/BV ratio suggests that investors may have high expectations that could lead to volatility if growth does not materialize as anticipated. Investors should also consider the company’s reliance on domestic markets and the absence of institutional backing, which could affect liquidity and price stability. In navigating these waters, a long-term investment thesis may hinge on Beardsell’s ability to sustain growth while managing costs effectively, making it a stock to watch closely.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hindustan Tin Works Ltd | 128 Cr. | 123 | 225/107 | 11.6 | 210 | 0.65 % | 7.95 % | 5.88 % | 10.0 |
| Gujarat Containers Ltd | 98.0 Cr. | 174 | 191/157 | 14.2 | 94.4 | 0.86 % | 18.4 % | 17.4 % | 10.0 |
| Goblin India Ltd | 16.5 Cr. | 12.0 | 34.5/10.5 | 22.3 | 32.8 | 0.00 % | 7.73 % | 4.63 % | 10.0 |
| G K P Printing & Packaging Ltd | 15.6 Cr. | 7.10 | 10.4/4.85 | 19.0 | 10.4 | 0.00 % | 4.87 % | 3.87 % | 10.0 |
| Garware Hi Tech Films Ltd | 7,452 Cr. | 3,211 | 5,375/2,317 | 23.8 | 1,079 | 0.37 % | 20.6 % | 15.0 % | 10.0 |
| Industry Average | 1,969.41 Cr | 320.65 | 48.59 | 189.19 | 0.32% | 12.76% | 24.70% | 7.38 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.17 | 59.86 | 57.02 | 59.96 | 57.17 | 60.15 | 59.76 | 67.87 | 59.65 | 68.49 | 64.79 | 75.42 | 65.66 |
| Expenses | 50.79 | 55.74 | 53.61 | 54.08 | 51.89 | 54.36 | 54.77 | 63.43 | 54.00 | 62.00 | 58.99 | 70.66 | 60.13 |
| Operating Profit | 4.38 | 4.12 | 3.41 | 5.88 | 5.28 | 5.79 | 4.99 | 4.44 | 5.65 | 6.49 | 5.80 | 4.76 | 5.53 |
| OPM % | 7.94% | 6.88% | 5.98% | 9.81% | 9.24% | 9.63% | 8.35% | 6.54% | 9.47% | 9.48% | 8.95% | 6.31% | 8.42% |
| Other Income | 0.26 | 0.68 | 2.95 | 0.07 | 0.23 | 1.12 | 0.77 | 1.49 | 0.13 | 0.44 | 0.31 | 0.35 | 0.40 |
| Interest | 1.00 | 1.02 | 1.13 | 0.98 | 1.05 | 1.16 | 1.02 | 1.28 | 0.97 | 0.95 | 0.94 | 0.76 | 0.77 |
| Depreciation | 1.60 | 1.94 | 1.33 | 1.36 | 1.39 | 1.49 | 2.32 | 2.03 | 1.89 | 1.98 | 1.84 | 1.92 | 1.73 |
| Profit before tax | 2.04 | 1.84 | 3.90 | 3.61 | 3.07 | 4.26 | 2.42 | 2.62 | 2.92 | 4.00 | 3.33 | 2.43 | 3.43 |
| Tax % | 26.96% | 44.02% | 29.49% | 10.25% | 21.50% | 28.17% | 25.21% | 63.74% | 21.92% | 21.00% | 24.32% | 23.05% | 15.45% |
| Net Profit | 1.49 | 1.03 | 2.75 | 3.24 | 2.41 | 3.06 | 1.81 | 0.95 | 2.28 | 3.16 | 2.52 | 1.87 | 2.90 |
| EPS in Rs | 0.40 | 0.27 | 0.73 | 0.86 | 0.61 | 0.78 | 0.46 | 0.24 | 0.58 | 0.80 | 0.64 | 0.47 | 0.74 |
Last Updated: August 20, 2025, 1:00 pm
Below is a detailed analysis of the quarterly data for Beardsell Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 65.66 Cr.. The value appears to be declining and may need further review. It has decreased from 75.42 Cr. (Mar 2025) to 65.66 Cr., marking a decrease of 9.76 Cr..
- For Expenses, as of Jun 2025, the value is 60.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 70.66 Cr. (Mar 2025) to 60.13 Cr., marking a decrease of 10.53 Cr..
- For Operating Profit, as of Jun 2025, the value is 5.53 Cr.. The value appears strong and on an upward trend. It has increased from 4.76 Cr. (Mar 2025) to 5.53 Cr., marking an increase of 0.77 Cr..
- For OPM %, as of Jun 2025, the value is 8.42%. The value appears strong and on an upward trend. It has increased from 6.31% (Mar 2025) to 8.42%, marking an increase of 2.11%.
- For Other Income, as of Jun 2025, the value is 0.40 Cr.. The value appears strong and on an upward trend. It has increased from 0.35 Cr. (Mar 2025) to 0.40 Cr., marking an increase of 0.05 Cr..
- For Interest, as of Jun 2025, the value is 0.77 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Mar 2025) to 0.77 Cr., marking an increase of 0.01 Cr..
- For Depreciation, as of Jun 2025, the value is 1.73 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.92 Cr. (Mar 2025) to 1.73 Cr., marking a decrease of 0.19 Cr..
- For Profit before tax, as of Jun 2025, the value is 3.43 Cr.. The value appears strong and on an upward trend. It has increased from 2.43 Cr. (Mar 2025) to 3.43 Cr., marking an increase of 1.00 Cr..
- For Tax %, as of Jun 2025, the value is 15.45%. The value appears to be improving (decreasing) as expected. It has decreased from 23.05% (Mar 2025) to 15.45%, marking a decrease of 7.60%.
- For Net Profit, as of Jun 2025, the value is 2.90 Cr.. The value appears strong and on an upward trend. It has increased from 1.87 Cr. (Mar 2025) to 2.90 Cr., marking an increase of 1.03 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.74. The value appears strong and on an upward trend. It has increased from 0.47 (Mar 2025) to 0.74, marking an increase of 0.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:34 am
| Metric | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 140 | 159 | 190 | 168 | 193 | 161 | 132 | 186 | 232 | 245 | 268 | 277 |
| Expenses | 52 | 133 | 147 | 172 | 162 | 184 | 148 | 121 | 173 | 214 | 224 | 245 | 255 |
| Operating Profit | 1 | 7 | 12 | 18 | 6 | 9 | 12 | 11 | 13 | 18 | 21 | 23 | 22 |
| OPM % | 3% | 5% | 8% | 10% | 4% | 5% | 8% | 8% | 7% | 8% | 9% | 9% | 8% |
| Other Income | 4 | 1 | 2 | 2 | 4 | 1 | 2 | 1 | 2 | 4 | 4 | 1 | 2 |
| Interest | 0 | 5 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 3 |
| Depreciation | 1 | 4 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 7 |
| Profit before tax | 5 | -0 | 5 | 10 | 0 | -1 | 1 | 0 | 4 | 11 | 12 | 13 | 13 |
| Tax % | 33% | 100% | 37% | 43% | -171% | 41% | 35% | 221% | 28% | 25% | 34% | 22% | |
| Net Profit | 3 | -0 | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 8 | 10 | 9 |
| EPS in Rs | -0.03 | 0.85 | 1.49 | 0.10 | -0.20 | 0.22 | -0.11 | 0.75 | 2.27 | 2.09 | 2.49 | 2.37 | |
| Dividend Payout % | 0% | -468% | 18% | 13% | 177% | -90% | 34% | -70% | 13% | 4% | 5% | 4% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | -100.00% | 200.00% | -100.00% | 166.67% | 0.00% | 25.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -200.00% | 300.00% | -300.00% | 266.67% | -166.67% | 25.00% |
Beardsell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | 13% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 51% |
| 3 Years: | 50% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 26% |
| 3 Years: | 1% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 12:40 am
Balance Sheet
Last Updated: December 10, 2025, 2:27 am
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 16 | 28 | 31 | 37 | 36 | 35 | 35 | 34 | 43 | 51 | 63 | 73 | 78 |
| Borrowings | 3 | 36 | 37 | 35 | 41 | 41 | 42 | 38 | 28 | 36 | 33 | 29 | 31 |
| Other Liabilities | 17 | 34 | 43 | 45 | 43 | 47 | 43 | 46 | 49 | 52 | 57 | 65 | 66 |
| Total Liabilities | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 | 183 |
| Fixed Assets | 10 | 46 | 53 | 56 | 54 | 55 | 59 | 56 | 51 | 50 | 64 | 67 | 68 |
| CWIP | 1 | 3 | 2 | 1 | 3 | 2 | 1 | 1 | 0 | 9 | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 29 | 54 | 60 | 65 | 68 | 70 | 64 | 67 | 76 | 87 | 94 | 106 | 113 |
| Total Assets | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 | 183 |
Below is a detailed analysis of the balance sheet data for Beardsell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
- For Reserves, as of Sep 2025, the value is 78.00 Cr.. The value appears strong and on an upward trend. It has increased from 73.00 Cr. (Mar 2025) to 78.00 Cr., marking an increase of 5.00 Cr..
- For Borrowings, as of Sep 2025, the value is 31.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 29.00 Cr. (Mar 2025) to 31.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 66.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 65.00 Cr. (Mar 2025) to 66.00 Cr., marking an increase of 1.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 183.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 175.00 Cr. (Mar 2025) to 183.00 Cr., marking an increase of 8.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 68.00 Cr.. The value appears strong and on an upward trend. It has increased from 67.00 Cr. (Mar 2025) to 68.00 Cr., marking an increase of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Other Assets, as of Sep 2025, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 106.00 Cr. (Mar 2025) to 113.00 Cr., marking an increase of 7.00 Cr..
- For Total Assets, as of Sep 2025, the value is 183.00 Cr.. The value appears strong and on an upward trend. It has increased from 175.00 Cr. (Mar 2025) to 183.00 Cr., marking an increase of 8.00 Cr..
Notably, the Reserves (78.00 Cr.) exceed the Borrowings (31.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -29.00 | -25.00 | -17.00 | -35.00 | -32.00 | -30.00 | -27.00 | -15.00 | -18.00 | -12.00 | -6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 66 | 70 | 82 | 73 | 75 | 88 | 69 | 61 | 61 | 72 |
| Inventory Days | 31 | 43 | 39 | 34 | 44 | 38 | 56 | 87 | 56 | 54 | 53 | 46 |
| Days Payable | 112 | 92 | 109 | 94 | 102 | 97 | 123 | 163 | 98 | 84 | 98 | 86 |
| Cash Conversion Cycle | -1 | 20 | -5 | 10 | 24 | 14 | 8 | 12 | 27 | 31 | 16 | 31 |
| Working Capital Days | 20 | -16 | -12 | -4 | -11 | -33 | -31 | -23 | 1 | -2 | 8 | 14 |
| ROCE % | 24% | 15% | 21% | 4% | 7% | 9% | 7% | 11% | 18% | 17% | 15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Diluted EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Cash EPS (Rs.) | 4.43 | 3.92 | 3.93 | 2.45 | 2.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Revenue From Operations / Share (Rs.) | 68.05 | 62.10 | 61.93 | 49.68 | 47.13 |
| PBDIT / Share (Rs.) | 6.07 | 6.11 | 5.80 | 4.02 | 4.15 |
| PBIT / Share (Rs.) | 4.13 | 4.28 | 4.14 | 2.32 | 1.99 |
| PBT / Share (Rs.) | 3.22 | 3.14 | 3.03 | 1.04 | 0.11 |
| Net Profit / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| NP After MI And SOA / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| PBDIT Margin (%) | 8.92 | 9.84 | 9.36 | 8.08 | 8.81 |
| PBIT Margin (%) | 6.07 | 6.89 | 6.67 | 4.66 | 4.22 |
| PBT Margin (%) | 4.72 | 5.05 | 4.89 | 2.09 | 0.25 |
| Net Profit Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| NP After MI And SOA Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| Return on Networth / Equity (%) | 12.11 | 11.59 | 14.45 | 5.55 | -1.02 |
| Return on Capital Employeed (%) | 18.23 | 20.62 | 21.89 | 14.33 | 9.92 |
| Return On Assets (%) | 5.62 | 5.11 | 5.76 | 2.20 | -0.32 |
| Long Term Debt / Equity (X) | 0.06 | 0.12 | 0.16 | 0.14 | 0.37 |
| Total Debt / Equity (X) | 0.31 | 0.42 | 0.55 | 0.50 | 0.80 |
| Asset Turnover Ratio (%) | 1.60 | 1.59 | 1.69 | 1.44 | 1.02 |
| Current Ratio (X) | 1.21 | 1.16 | 1.09 | 1.04 | 0.91 |
| Quick Ratio (X) | 0.93 | 0.85 | 0.78 | 0.74 | 0.65 |
| Inventory Turnover Ratio (X) | 11.35 | 6.26 | 6.46 | 5.81 | 5.10 |
| Dividend Payout Ratio (NP) (%) | 4.01 | 4.79 | 3.55 | 9.99 | -69.67 |
| Dividend Payout Ratio (CP) (%) | 2.25 | 2.55 | 2.04 | 3.06 | 4.95 |
| Earning Retention Ratio (%) | 95.99 | 95.21 | 96.45 | 90.01 | 169.67 |
| Cash Earning Retention Ratio (%) | 97.75 | 97.45 | 97.96 | 96.94 | 95.05 |
| Interest Coverage Ratio (X) | 6.60 | 5.35 | 5.26 | 3.15 | 2.21 |
| Interest Coverage Ratio (Post Tax) (X) | 3.71 | 2.82 | 3.06 | 1.59 | 0.92 |
| Enterprise Value (Cr.) | 163.39 | 163.80 | 97.20 | 82.56 | 55.25 |
| EV / Net Operating Revenue (X) | 0.60 | 0.66 | 0.41 | 0.44 | 0.41 |
| EV / EBITDA (X) | 6.83 | 6.79 | 4.47 | 5.49 | 4.74 |
| MarketCap / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| Retention Ratios (%) | 95.98 | 95.20 | 96.44 | 90.00 | 169.67 |
| Price / BV (X) | 1.80 | 1.98 | 1.24 | 1.17 | 0.65 |
| Price / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| EarningsYield | 0.06 | 0.05 | 0.11 | 0.04 | -0.01 |
After reviewing the key financial ratios for Beardsell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.43. This value is within the healthy range. It has increased from 3.92 (Mar 24) to 4.43, marking an increase of 0.51.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 68.05. It has increased from 62.10 (Mar 24) to 68.05, marking an increase of 5.95.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 6.07. This value is within the healthy range. It has decreased from 6.11 (Mar 24) to 6.07, marking a decrease of 0.04.
- For PBIT / Share (Rs.), as of Mar 25, the value is 4.13. This value is within the healthy range. It has decreased from 4.28 (Mar 24) to 4.13, marking a decrease of 0.15.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.22. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.22, marking an increase of 0.08.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For PBDIT Margin (%), as of Mar 25, the value is 8.92. This value is below the healthy minimum of 10. It has decreased from 9.84 (Mar 24) to 8.92, marking a decrease of 0.92.
- For PBIT Margin (%), as of Mar 25, the value is 6.07. This value is below the healthy minimum of 10. It has decreased from 6.89 (Mar 24) to 6.07, marking a decrease of 0.82.
- For PBT Margin (%), as of Mar 25, the value is 4.72. This value is below the healthy minimum of 10. It has decreased from 5.05 (Mar 24) to 4.72, marking a decrease of 0.33.
- For Net Profit Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 5. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 8. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.11. This value is below the healthy minimum of 15. It has increased from 11.59 (Mar 24) to 12.11, marking an increase of 0.52.
- For Return on Capital Employeed (%), as of Mar 25, the value is 18.23. This value is within the healthy range. It has decreased from 20.62 (Mar 24) to 18.23, marking a decrease of 2.39.
- For Return On Assets (%), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from 5.11 (Mar 24) to 5.62, marking an increase of 0.51.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has decreased from 0.12 (Mar 24) to 0.06, marking a decrease of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.31. This value is within the healthy range. It has decreased from 0.42 (Mar 24) to 0.31, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.60. It has increased from 1.59 (Mar 24) to 1.60, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 1.5. It has increased from 1.16 (Mar 24) to 1.21, marking an increase of 0.05.
- For Quick Ratio (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 1. It has increased from 0.85 (Mar 24) to 0.93, marking an increase of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 11.35. This value exceeds the healthy maximum of 8. It has increased from 6.26 (Mar 24) to 11.35, marking an increase of 5.09.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 4.01. This value is below the healthy minimum of 20. It has decreased from 4.79 (Mar 24) to 4.01, marking a decrease of 0.78.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 2.25. This value is below the healthy minimum of 20. It has decreased from 2.55 (Mar 24) to 2.25, marking a decrease of 0.30.
- For Earning Retention Ratio (%), as of Mar 25, the value is 95.99. This value exceeds the healthy maximum of 70. It has increased from 95.21 (Mar 24) to 95.99, marking an increase of 0.78.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 97.75. This value exceeds the healthy maximum of 70. It has increased from 97.45 (Mar 24) to 97.75, marking an increase of 0.30.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.60. This value is within the healthy range. It has increased from 5.35 (Mar 24) to 6.60, marking an increase of 1.25.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.71. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 3.71, marking an increase of 0.89.
- For Enterprise Value (Cr.), as of Mar 25, the value is 163.39. It has decreased from 163.80 (Mar 24) to 163.39, marking a decrease of 0.41.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has decreased from 0.66 (Mar 24) to 0.60, marking a decrease of 0.06.
- For EV / EBITDA (X), as of Mar 25, the value is 6.83. This value is within the healthy range. It has increased from 6.79 (Mar 24) to 6.83, marking an increase of 0.04.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For Retention Ratios (%), as of Mar 25, the value is 95.98. This value exceeds the healthy maximum of 70. It has increased from 95.20 (Mar 24) to 95.98, marking an increase of 0.78.
- For Price / BV (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.80, marking a decrease of 0.18.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.06, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Beardsell Ltd:
- Net Profit Margin: 3.66%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 18.23% (Industry Average ROCE: 12.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.11% (Industry Average ROE: 24.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.71
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.93
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 12.8 (Industry average Stock P/E: 48.59)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.31
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.66%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Packaging & Containers | 47 Graemes Road, Chennai (Madras) Tamil Nadu 600006 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. R Gowri Shanker | Chairman & Non-Exe.Director |
| Mr. Amrith Anumolu | Executive Director |
| Mr. Jeyapaul Singh | Non Executive Director |
| Mrs. Anumolu Jayashree | Whole Time Director |
| Mr. Rammohan Anappathur Vanchi | Ind. Non-Executive Director |
| Mr. Gurram Jagannath Reddy | Ind. Non-Executive Director |
| Mr. Mannam Malakondaiah | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Beardsell Ltd?
Beardsell Ltd's intrinsic value (as of 23 December 2025) is 28.89 which is 4.65% lower the current market price of 30.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 119 Cr. market cap, FY2025-2026 high/low of 43.2/23.0, reserves of ₹78 Cr, and liabilities of 183 Cr.
What is the Market Cap of Beardsell Ltd?
The Market Cap of Beardsell Ltd is 119 Cr..
What is the current Stock Price of Beardsell Ltd as on 23 December 2025?
The current stock price of Beardsell Ltd as on 23 December 2025 is 30.3.
What is the High / Low of Beardsell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Beardsell Ltd stocks is 43.2/23.0.
What is the Stock P/E of Beardsell Ltd?
The Stock P/E of Beardsell Ltd is 12.8.
What is the Book Value of Beardsell Ltd?
The Book Value of Beardsell Ltd is 21.8.
What is the Dividend Yield of Beardsell Ltd?
The Dividend Yield of Beardsell Ltd is 0.33 %.
What is the ROCE of Beardsell Ltd?
The ROCE of Beardsell Ltd is 15.6 %.
What is the ROE of Beardsell Ltd?
The ROE of Beardsell Ltd is 12.9 %.
What is the Face Value of Beardsell Ltd?
The Face Value of Beardsell Ltd is 2.00.