Share Price and Basic Stock Data
Last Updated: January 2, 2026, 6:59 pm
| PEG Ratio | 0.49 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Beardsell Ltd operates within the Packaging and Containers industry, with a current market capitalization of ₹120 Cr and a share price of ₹30.3. The company’s revenue has shown a consistent upward trajectory, with reported sales rising from ₹186 Cr in FY 2022 to ₹232 Cr in FY 2023, and further to ₹245 Cr in FY 2024. The trailing twelve months (TTM) sales reached ₹277 Cr. Quarterly sales figures reflect this trend, with the latest data indicating a sales figure of ₹60.15 Cr for September 2023, following a peak of ₹75.42 Cr in March 2025. This growth in revenue is indicative of Beardsell’s expanding market presence and operational capabilities. Despite fluctuations in quarterly sales, the overall yearly revenue growth demonstrates resilience against market challenges. The company’s sales performance aligns with the general industry growth, suggesting effective management strategies and operational efficiencies.
Profitability and Efficiency Metrics
Beardsell Ltd’s profitability metrics reflect a stable operating environment, with an operating profit margin (OPM) standing at 8.35%. The operating profit for FY 2025 was ₹23 Cr, an increase from ₹21 Cr in FY 2024. The company reported a net profit of ₹10 Cr for FY 2025, with an earnings per share (EPS) of ₹2.49. The interest coverage ratio (ICR) was notably robust at 6.60x, indicating the company’s ability to meet interest obligations comfortably. Return on equity (ROE) was reported at 12.9%, while return on capital employed (ROCE) stood at 15.6%, both figures suggesting effective capital utilization. However, the net profit margin, recorded at 3.66%, is lower than typical industry standards, indicating room for improvement in cost management. The company’s efficiency ratios, including cash conversion cycle metrics, reflect a commendable operational efficiency, although the cash conversion cycle stood at 31 days, indicating a moderate liquidity position.
Balance Sheet Strength and Financial Ratios
Beardsell Ltd’s balance sheet reveals a solid financial structure, with total reserves amounting to ₹78 Cr against total borrowings of ₹31 Cr, resulting in a low total debt-to-equity ratio of 0.31. This indicates a conservative capital structure, enhancing financial stability. The company reported total assets of ₹175 Cr, with fixed assets valued at ₹67 Cr, reflecting a significant investment in operational capacity. The current ratio of 1.21x suggests adequate short-term liquidity, while the quick ratio of 0.93x indicates that the company may face challenges in meeting immediate obligations without relying on inventory. The price-to-book value ratio is 1.80x, which is relatively high compared to industry averages, suggesting that the stock may be overvalued or that investors expect high growth. The efficiency ratios also highlight operational effectiveness, with an inventory turnover ratio of 11.35x, indicating efficient inventory management.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Beardsell Ltd reveals a moderate level of promoter confidence, with promoters holding 52.70% of the equity. Institutional investors hold a minimal stake, with foreign institutional investors (FIIs) at 0.00% and domestic institutional investors (DIIs) at 0.04%. The public holds 46.98%, indicating a broad base of retail investors. Over recent quarters, promoter holdings have seen a slight decline from 56.10% in June 2023 to the current 52.70%, which may raise concerns regarding insider confidence. The number of shareholders has increased to 15,819, reflecting growing retail interest in the company. This increasing shareholder base can be perceived positively, suggesting confidence in Beardsell’s growth prospects. However, the lack of substantial institutional investment may limit the stock’s liquidity and potential for larger capital inflows.
Outlook, Risks, and Final Insight
The outlook for Beardsell Ltd appears cautiously optimistic, with strong revenue growth and improving profitability metrics. The company’s operational efficiency and low debt levels are significant strengths, positioning it well for sustainable growth. However, risks include the potential for margin pressures due to rising input costs and a competitive landscape in the packaging industry. Additionally, the observed decline in promoter holdings could signal a lack of confidence or strategic repositioning. The company may benefit from enhancing its institutional investor base to improve liquidity and capital access. Overall, if Beardsell maintains its growth trajectory while managing costs effectively, it could solidify its market position. Conversely, any significant economic downturn or adverse market conditions may pose challenges to its performance and profitability.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hindustan Tin Works Ltd | 125 Cr. | 120 | 225/107 | 11.3 | 210 | 0.67 % | 7.95 % | 5.88 % | 10.0 |
| Gujarat Containers Ltd | 91.3 Cr. | 162 | 188/157 | 13.3 | 94.4 | 0.93 % | 18.4 % | 17.4 % | 10.0 |
| Goblin India Ltd | 15.6 Cr. | 11.3 | 34.5/10.3 | 21.1 | 32.8 | 0.00 % | 7.73 % | 4.63 % | 10.0 |
| G K P Printing & Packaging Ltd | 15.3 Cr. | 6.97 | 10.4/4.85 | 18.7 | 10.4 | 0.00 % | 4.87 % | 3.87 % | 10.0 |
| Garware Hi Tech Films Ltd | 7,372 Cr. | 3,170 | 5,257/2,317 | 23.6 | 1,079 | 0.38 % | 20.6 % | 15.0 % | 10.0 |
| Industry Average | 1,979.38 Cr | 320.41 | 46.67 | 189.00 | 0.33% | 12.76% | 24.70% | 7.38 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.86 | 57.02 | 59.96 | 57.17 | 60.15 | 59.76 | 67.87 | 59.65 | 68.49 | 64.79 | 75.42 | 65.66 | 71.01 |
| Expenses | 55.74 | 53.61 | 54.08 | 51.89 | 54.36 | 54.77 | 63.43 | 54.00 | 62.00 | 58.99 | 70.66 | 60.13 | 65.08 |
| Operating Profit | 4.12 | 3.41 | 5.88 | 5.28 | 5.79 | 4.99 | 4.44 | 5.65 | 6.49 | 5.80 | 4.76 | 5.53 | 5.93 |
| OPM % | 6.88% | 5.98% | 9.81% | 9.24% | 9.63% | 8.35% | 6.54% | 9.47% | 9.48% | 8.95% | 6.31% | 8.42% | 8.35% |
| Other Income | 0.68 | 2.95 | 0.07 | 0.23 | 1.12 | 0.77 | 1.49 | 0.13 | 0.44 | 0.31 | 0.35 | 0.40 | 0.58 |
| Interest | 1.02 | 1.13 | 0.98 | 1.05 | 1.16 | 1.02 | 1.28 | 0.97 | 0.95 | 0.94 | 0.76 | 0.77 | 0.88 |
| Depreciation | 1.94 | 1.33 | 1.36 | 1.39 | 1.49 | 2.32 | 2.03 | 1.89 | 1.98 | 1.84 | 1.92 | 1.73 | 1.79 |
| Profit before tax | 1.84 | 3.90 | 3.61 | 3.07 | 4.26 | 2.42 | 2.62 | 2.92 | 4.00 | 3.33 | 2.43 | 3.43 | 3.84 |
| Tax % | 44.02% | 29.49% | 10.25% | 21.50% | 28.17% | 25.21% | 63.74% | 21.92% | 21.00% | 24.32% | 23.05% | 15.45% | 46.61% |
| Net Profit | 1.03 | 2.75 | 3.24 | 2.41 | 3.06 | 1.81 | 0.95 | 2.28 | 3.16 | 2.52 | 1.87 | 2.90 | 2.05 |
| EPS in Rs | 0.27 | 0.73 | 0.86 | 0.61 | 0.78 | 0.46 | 0.24 | 0.58 | 0.80 | 0.64 | 0.47 | 0.74 | 0.52 |
Last Updated: January 2, 2026, 7:02 am
Below is a detailed analysis of the quarterly data for Beardsell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 71.01 Cr.. The value appears strong and on an upward trend. It has increased from 65.66 Cr. (Jun 2025) to 71.01 Cr., marking an increase of 5.35 Cr..
- For Expenses, as of Sep 2025, the value is 65.08 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 60.13 Cr. (Jun 2025) to 65.08 Cr., marking an increase of 4.95 Cr..
- For Operating Profit, as of Sep 2025, the value is 5.93 Cr.. The value appears strong and on an upward trend. It has increased from 5.53 Cr. (Jun 2025) to 5.93 Cr., marking an increase of 0.40 Cr..
- For OPM %, as of Sep 2025, the value is 8.35%. The value appears to be declining and may need further review. It has decreased from 8.42% (Jun 2025) to 8.35%, marking a decrease of 0.07%.
- For Other Income, as of Sep 2025, the value is 0.58 Cr.. The value appears strong and on an upward trend. It has increased from 0.40 Cr. (Jun 2025) to 0.58 Cr., marking an increase of 0.18 Cr..
- For Interest, as of Sep 2025, the value is 0.88 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.77 Cr. (Jun 2025) to 0.88 Cr., marking an increase of 0.11 Cr..
- For Depreciation, as of Sep 2025, the value is 1.79 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.73 Cr. (Jun 2025) to 1.79 Cr., marking an increase of 0.06 Cr..
- For Profit before tax, as of Sep 2025, the value is 3.84 Cr.. The value appears strong and on an upward trend. It has increased from 3.43 Cr. (Jun 2025) to 3.84 Cr., marking an increase of 0.41 Cr..
- For Tax %, as of Sep 2025, the value is 46.61%. The value appears to be increasing, which may not be favorable. It has increased from 15.45% (Jun 2025) to 46.61%, marking an increase of 31.16%.
- For Net Profit, as of Sep 2025, the value is 2.05 Cr.. The value appears to be declining and may need further review. It has decreased from 2.90 Cr. (Jun 2025) to 2.05 Cr., marking a decrease of 0.85 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.52. The value appears to be declining and may need further review. It has decreased from 0.74 (Jun 2025) to 0.52, marking a decrease of 0.22.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:34 am
| Metric | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 140 | 159 | 190 | 168 | 193 | 161 | 132 | 186 | 232 | 245 | 268 | 277 |
| Expenses | 52 | 133 | 147 | 172 | 162 | 184 | 148 | 121 | 173 | 214 | 224 | 245 | 255 |
| Operating Profit | 1 | 7 | 12 | 18 | 6 | 9 | 12 | 11 | 13 | 18 | 21 | 23 | 22 |
| OPM % | 3% | 5% | 8% | 10% | 4% | 5% | 8% | 8% | 7% | 8% | 9% | 9% | 8% |
| Other Income | 4 | 1 | 2 | 2 | 4 | 1 | 2 | 1 | 2 | 4 | 4 | 1 | 2 |
| Interest | 0 | 5 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 3 |
| Depreciation | 1 | 4 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 7 |
| Profit before tax | 5 | -0 | 5 | 10 | 0 | -1 | 1 | 0 | 4 | 11 | 12 | 13 | 13 |
| Tax % | 33% | 100% | 37% | 43% | -171% | 41% | 35% | 221% | 28% | 25% | 34% | 22% | |
| Net Profit | 3 | -0 | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 8 | 10 | 9 |
| EPS in Rs | -0.03 | 0.85 | 1.49 | 0.10 | -0.20 | 0.22 | -0.11 | 0.75 | 2.27 | 2.09 | 2.49 | 2.37 | |
| Dividend Payout % | 0% | -468% | 18% | 13% | 177% | -90% | 34% | -70% | 13% | 4% | 5% | 4% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | -100.00% | 200.00% | -100.00% | 166.67% | 0.00% | 25.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -200.00% | 300.00% | -300.00% | 266.67% | -166.67% | 25.00% |
Beardsell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | 13% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 51% |
| 3 Years: | 50% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 26% |
| 3 Years: | 1% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 12:40 am
Balance Sheet
Last Updated: December 10, 2025, 2:27 am
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 16 | 28 | 31 | 37 | 36 | 35 | 35 | 34 | 43 | 51 | 63 | 73 | 78 |
| Borrowings | 3 | 36 | 37 | 35 | 41 | 41 | 42 | 38 | 28 | 36 | 33 | 29 | 31 |
| Other Liabilities | 17 | 34 | 43 | 45 | 43 | 47 | 43 | 46 | 49 | 52 | 57 | 65 | 66 |
| Total Liabilities | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 | 183 |
| Fixed Assets | 10 | 46 | 53 | 56 | 54 | 55 | 59 | 56 | 51 | 50 | 64 | 67 | 68 |
| CWIP | 1 | 3 | 2 | 1 | 3 | 2 | 1 | 1 | 0 | 9 | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 29 | 54 | 60 | 65 | 68 | 70 | 64 | 67 | 76 | 87 | 94 | 106 | 113 |
| Total Assets | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 | 183 |
Below is a detailed analysis of the balance sheet data for Beardsell Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 8.00 Cr..
- For Reserves, as of Sep 2025, the value is 78.00 Cr.. The value appears strong and on an upward trend. It has increased from 73.00 Cr. (Mar 2025) to 78.00 Cr., marking an increase of 5.00 Cr..
- For Borrowings, as of Sep 2025, the value is 31.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 29.00 Cr. (Mar 2025) to 31.00 Cr., marking an increase of 2.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 66.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 65.00 Cr. (Mar 2025) to 66.00 Cr., marking an increase of 1.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 183.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 175.00 Cr. (Mar 2025) to 183.00 Cr., marking an increase of 8.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 68.00 Cr.. The value appears strong and on an upward trend. It has increased from 67.00 Cr. (Mar 2025) to 68.00 Cr., marking an increase of 1.00 Cr..
- For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 1.00 Cr..
- For Other Assets, as of Sep 2025, the value is 113.00 Cr.. The value appears strong and on an upward trend. It has increased from 106.00 Cr. (Mar 2025) to 113.00 Cr., marking an increase of 7.00 Cr..
- For Total Assets, as of Sep 2025, the value is 183.00 Cr.. The value appears strong and on an upward trend. It has increased from 175.00 Cr. (Mar 2025) to 183.00 Cr., marking an increase of 8.00 Cr..
Notably, the Reserves (78.00 Cr.) exceed the Borrowings (31.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -29.00 | -25.00 | -17.00 | -35.00 | -32.00 | -30.00 | -27.00 | -15.00 | -18.00 | -12.00 | -6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 66 | 70 | 82 | 73 | 75 | 88 | 69 | 61 | 61 | 72 |
| Inventory Days | 31 | 43 | 39 | 34 | 44 | 38 | 56 | 87 | 56 | 54 | 53 | 46 |
| Days Payable | 112 | 92 | 109 | 94 | 102 | 97 | 123 | 163 | 98 | 84 | 98 | 86 |
| Cash Conversion Cycle | -1 | 20 | -5 | 10 | 24 | 14 | 8 | 12 | 27 | 31 | 16 | 31 |
| Working Capital Days | 20 | -16 | -12 | -4 | -11 | -33 | -31 | -23 | 1 | -2 | 8 | 14 |
| ROCE % | 24% | 15% | 21% | 4% | 7% | 9% | 7% | 11% | 18% | 17% | 15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Diluted EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Cash EPS (Rs.) | 4.43 | 3.92 | 3.93 | 2.45 | 2.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Revenue From Operations / Share (Rs.) | 68.05 | 62.10 | 61.93 | 49.68 | 47.13 |
| PBDIT / Share (Rs.) | 6.07 | 6.11 | 5.80 | 4.02 | 4.15 |
| PBIT / Share (Rs.) | 4.13 | 4.28 | 4.14 | 2.32 | 1.99 |
| PBT / Share (Rs.) | 3.22 | 3.14 | 3.03 | 1.04 | 0.11 |
| Net Profit / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| NP After MI And SOA / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| PBDIT Margin (%) | 8.92 | 9.84 | 9.36 | 8.08 | 8.81 |
| PBIT Margin (%) | 6.07 | 6.89 | 6.67 | 4.66 | 4.22 |
| PBT Margin (%) | 4.72 | 5.05 | 4.89 | 2.09 | 0.25 |
| Net Profit Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| NP After MI And SOA Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| Return on Networth / Equity (%) | 12.11 | 11.59 | 14.45 | 5.55 | -1.02 |
| Return on Capital Employeed (%) | 18.23 | 20.62 | 21.89 | 14.33 | 9.92 |
| Return On Assets (%) | 5.62 | 5.11 | 5.76 | 2.20 | -0.32 |
| Long Term Debt / Equity (X) | 0.06 | 0.12 | 0.16 | 0.14 | 0.37 |
| Total Debt / Equity (X) | 0.31 | 0.42 | 0.55 | 0.50 | 0.80 |
| Asset Turnover Ratio (%) | 1.60 | 1.59 | 1.69 | 1.44 | 1.02 |
| Current Ratio (X) | 1.21 | 1.16 | 1.09 | 1.04 | 0.91 |
| Quick Ratio (X) | 0.93 | 0.85 | 0.78 | 0.74 | 0.65 |
| Inventory Turnover Ratio (X) | 11.35 | 6.26 | 6.46 | 5.81 | 5.10 |
| Dividend Payout Ratio (NP) (%) | 4.01 | 4.79 | 3.55 | 9.99 | -69.67 |
| Dividend Payout Ratio (CP) (%) | 2.25 | 2.55 | 2.04 | 3.06 | 4.95 |
| Earning Retention Ratio (%) | 95.99 | 95.21 | 96.45 | 90.01 | 169.67 |
| Cash Earning Retention Ratio (%) | 97.75 | 97.45 | 97.96 | 96.94 | 95.05 |
| Interest Coverage Ratio (X) | 6.60 | 5.35 | 5.26 | 3.15 | 2.21 |
| Interest Coverage Ratio (Post Tax) (X) | 3.71 | 2.82 | 3.06 | 1.59 | 0.92 |
| Enterprise Value (Cr.) | 163.39 | 163.80 | 97.20 | 82.56 | 55.25 |
| EV / Net Operating Revenue (X) | 0.60 | 0.66 | 0.41 | 0.44 | 0.41 |
| EV / EBITDA (X) | 6.83 | 6.79 | 4.47 | 5.49 | 4.74 |
| MarketCap / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| Retention Ratios (%) | 95.98 | 95.20 | 96.44 | 90.00 | 169.67 |
| Price / BV (X) | 1.80 | 1.98 | 1.24 | 1.17 | 0.65 |
| Price / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| EarningsYield | 0.06 | 0.05 | 0.11 | 0.04 | -0.01 |
After reviewing the key financial ratios for Beardsell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.43. This value is within the healthy range. It has increased from 3.92 (Mar 24) to 4.43, marking an increase of 0.51.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 68.05. It has increased from 62.10 (Mar 24) to 68.05, marking an increase of 5.95.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 6.07. This value is within the healthy range. It has decreased from 6.11 (Mar 24) to 6.07, marking a decrease of 0.04.
- For PBIT / Share (Rs.), as of Mar 25, the value is 4.13. This value is within the healthy range. It has decreased from 4.28 (Mar 24) to 4.13, marking a decrease of 0.15.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.22. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.22, marking an increase of 0.08.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For PBDIT Margin (%), as of Mar 25, the value is 8.92. This value is below the healthy minimum of 10. It has decreased from 9.84 (Mar 24) to 8.92, marking a decrease of 0.92.
- For PBIT Margin (%), as of Mar 25, the value is 6.07. This value is below the healthy minimum of 10. It has decreased from 6.89 (Mar 24) to 6.07, marking a decrease of 0.82.
- For PBT Margin (%), as of Mar 25, the value is 4.72. This value is below the healthy minimum of 10. It has decreased from 5.05 (Mar 24) to 4.72, marking a decrease of 0.33.
- For Net Profit Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 5. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 8. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.11. This value is below the healthy minimum of 15. It has increased from 11.59 (Mar 24) to 12.11, marking an increase of 0.52.
- For Return on Capital Employeed (%), as of Mar 25, the value is 18.23. This value is within the healthy range. It has decreased from 20.62 (Mar 24) to 18.23, marking a decrease of 2.39.
- For Return On Assets (%), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from 5.11 (Mar 24) to 5.62, marking an increase of 0.51.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has decreased from 0.12 (Mar 24) to 0.06, marking a decrease of 0.06.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.31. This value is within the healthy range. It has decreased from 0.42 (Mar 24) to 0.31, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.60. It has increased from 1.59 (Mar 24) to 1.60, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.21. This value is below the healthy minimum of 1.5. It has increased from 1.16 (Mar 24) to 1.21, marking an increase of 0.05.
- For Quick Ratio (X), as of Mar 25, the value is 0.93. This value is below the healthy minimum of 1. It has increased from 0.85 (Mar 24) to 0.93, marking an increase of 0.08.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 11.35. This value exceeds the healthy maximum of 8. It has increased from 6.26 (Mar 24) to 11.35, marking an increase of 5.09.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 4.01. This value is below the healthy minimum of 20. It has decreased from 4.79 (Mar 24) to 4.01, marking a decrease of 0.78.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 2.25. This value is below the healthy minimum of 20. It has decreased from 2.55 (Mar 24) to 2.25, marking a decrease of 0.30.
- For Earning Retention Ratio (%), as of Mar 25, the value is 95.99. This value exceeds the healthy maximum of 70. It has increased from 95.21 (Mar 24) to 95.99, marking an increase of 0.78.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 97.75. This value exceeds the healthy maximum of 70. It has increased from 97.45 (Mar 24) to 97.75, marking an increase of 0.30.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.60. This value is within the healthy range. It has increased from 5.35 (Mar 24) to 6.60, marking an increase of 1.25.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.71. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 3.71, marking an increase of 0.89.
- For Enterprise Value (Cr.), as of Mar 25, the value is 163.39. It has decreased from 163.80 (Mar 24) to 163.39, marking a decrease of 0.41.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has decreased from 0.66 (Mar 24) to 0.60, marking a decrease of 0.06.
- For EV / EBITDA (X), as of Mar 25, the value is 6.83. This value is within the healthy range. It has increased from 6.79 (Mar 24) to 6.83, marking an increase of 0.04.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For Retention Ratios (%), as of Mar 25, the value is 95.98. This value exceeds the healthy maximum of 70. It has increased from 95.20 (Mar 24) to 95.98, marking an increase of 0.78.
- For Price / BV (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.80, marking a decrease of 0.18.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.06, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Beardsell Ltd:
- Net Profit Margin: 3.66%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 18.23% (Industry Average ROCE: 12.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.11% (Industry Average ROE: 24.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.71
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.93
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 12.8 (Industry average Stock P/E: 46.67)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.31
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.66%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Packaging & Containers | 47 Graemes Road, Chennai (Madras) Tamil Nadu 600006 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. R Gowri Shanker | Chairman & Non-Exe.Director |
| Mr. Amrith Anumolu | Executive Director |
| Mr. Jeyapaul Singh | Non Executive Director |
| Mrs. Anumolu Jayashree | Whole Time Director |
| Mr. Rammohan Anappathur Vanchi | Ind. Non-Executive Director |
| Mr. Gurram Jagannath Reddy | Ind. Non-Executive Director |
| Mr. Mannam Malakondaiah | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Beardsell Ltd?
Beardsell Ltd's intrinsic value (as of 03 January 2026) is ₹28.89 which is 4.65% lower the current market price of ₹30.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹120 Cr. market cap, FY2025-2026 high/low of ₹43.2/23.0, reserves of ₹78 Cr, and liabilities of ₹183 Cr.
What is the Market Cap of Beardsell Ltd?
The Market Cap of Beardsell Ltd is 120 Cr..
What is the current Stock Price of Beardsell Ltd as on 03 January 2026?
The current stock price of Beardsell Ltd as on 03 January 2026 is ₹30.3.
What is the High / Low of Beardsell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Beardsell Ltd stocks is ₹43.2/23.0.
What is the Stock P/E of Beardsell Ltd?
The Stock P/E of Beardsell Ltd is 12.8.
What is the Book Value of Beardsell Ltd?
The Book Value of Beardsell Ltd is 21.8.
What is the Dividend Yield of Beardsell Ltd?
The Dividend Yield of Beardsell Ltd is 0.33 %.
What is the ROCE of Beardsell Ltd?
The ROCE of Beardsell Ltd is 15.6 %.
What is the ROE of Beardsell Ltd?
The ROE of Beardsell Ltd is 12.9 %.
What is the Face Value of Beardsell Ltd?
The Face Value of Beardsell Ltd is 2.00.