Share Price and Basic Stock Data
Last Updated: November 7, 2025, 8:17 pm
| PEG Ratio | 0.46 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Beardsell Ltd operates in the packaging and containers industry, showcasing a steady growth trajectory in its revenue. For the fiscal year ending March 2025, the company reported sales of ₹268 Cr, marking a significant increase from ₹245 Cr in the previous year. This trend reflects a consistent upward movement from ₹232 Cr in March 2023 and ₹186 Cr in March 2022, indicating a robust growth rate over the past three years. Quarterly sales data also demonstrates resilience, with the latest reported figure for March 2025 at ₹75.42 Cr, following a quarterly sales pattern that peaked in September 2024 at ₹68.49 Cr. The operating profit margin (OPM) for the latest fiscal year stood at 9%, slightly lower than the 9.84% recorded in March 2024, but reflecting a stable profitability profile amidst fluctuating sales. This growth trajectory positions Beardsell in alignment with industry trends, as the demand for sustainable packaging solutions rises, driven by increasing environmental awareness and regulatory pressures.
Profitability and Efficiency Metrics
Beardsell Ltd has demonstrated commendable profitability and efficiency metrics, with a return on equity (ROE) of 12.9% and a return on capital employed (ROCE) of 15.6%. The net profit for March 2025 was reported at ₹10 Cr, a slight increase from ₹8 Cr in March 2024, showcasing the company’s capability to translate sales into profit effectively. The interest coverage ratio (ICR) stood at 6.59x, indicating a strong ability to meet interest obligations, significantly above the typical threshold for healthy firms, which is usually around 2-3x. The cash conversion cycle (CCC) was reported at 31 days, reflecting efficient management of working capital. However, the operating profit margin (OPM) has shown some volatility, recorded at 9% for March 2025, down from 9.84% the previous year. Such fluctuations in OPM may signal potential challenges in cost management or pricing pressures, warranting close monitoring as the industry evolves.
Balance Sheet Strength and Financial Ratios
The balance sheet of Beardsell Ltd reflects a solid financial structure with total assets amounting to ₹175 Cr as of March 2025, up from ₹161 Cr in March 2024. The company’s reserves have increased to ₹73 Cr, bolstered by retained earnings and consistent profitability. Borrowings stood at ₹29 Cr, indicating a low leverage ratio of 0.31x, which is favorable compared to industry norms, suggesting prudent financial management. The current ratio was reported at 1.23, indicating adequate liquidity to cover short-term liabilities. Furthermore, the price-to-book value (P/BV) ratio stood at 1.80x, reflecting a reasonable valuation in comparison to the underlying net asset value. These metrics underscore Beardsell’s financial health, providing a cushion against economic downturns and enabling further investments in growth opportunities, albeit with a need to remain vigilant against market volatility.
Shareholding Pattern and Investor Confidence
Beardsell Ltd’s shareholding pattern reveals a stable structure, with promoters holding 53.89% of the equity as of June 2025, down slightly from 56.10% in March 2025. The public stake is significant at 45.79%, indicating a healthy level of retail investor participation, while foreign institutional investors (FIIs) and domestic institutional investors (DIIs) hold minimal stakes at 0.01% and 0.04%, respectively. This distribution reflects a strong promoter commitment but suggests limited institutional interest, which could impact liquidity. The number of shareholders has fluctuated, standing at 15,417 in June 2025, highlighting active retail engagement. The relatively high promoter holding can instill confidence among investors regarding the company’s long-term strategic direction, although the low institutional presence may raise questions about broader market perception. Overall, the stability in shareholding indicates a solid foundation for future growth and investment.
Outlook, Risks, and Final Insight
Looking ahead, Beardsell Ltd is well-positioned to capitalize on the growing demand for sustainable packaging solutions, supported by its robust financial metrics and operational efficiency. However, the company faces potential risks, including fluctuations in raw material costs and increasing competition within the packaging industry. Additionally, the slight decline in OPM signals the necessity for effective cost management strategies to maintain profitability. The company’s reliance on domestic markets may expose it to economic fluctuations and policy changes. Nevertheless, with a strong balance sheet and a commitment from promoters, Beardsell has the potential to navigate these challenges effectively. The outlook remains positive, contingent on the ability to harness growth opportunities while managing inherent risks, ultimately fostering long-term shareholder value and operational success.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Beardsell Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hindustan Tin Works Ltd | 139 Cr. | 134 | 225/128 | 10.4 | 207 | 0.60 % | 7.95 % | 5.88 % | 10.0 |
| Gujarat Containers Ltd | 98.9 Cr. | 175 | 191/160 | 14.4 | 94.4 | 0.86 % | 18.4 % | 17.4 % | 10.0 |
| Goblin India Ltd | 19.5 Cr. | 14.1 | 35.0/12.5 | 10.0 | 31.2 | 0.00 % | 7.73 % | 4.63 % | 10.0 |
| G K P Printing & Packaging Ltd | 17.4 Cr. | 7.93 | 10.4/4.85 | 23.0 | 10.2 | 0.00 % | 4.87 % | 3.87 % | 10.0 |
| Garware Hi Tech Films Ltd | 7,908 Cr. | 3,404 | 5,378/2,317 | 24.3 | 1,021 | 0.35 % | 20.6 % | 15.0 % | 10.0 |
| Industry Average | 1,957.70 Cr | 336.89 | 66.32 | 181.42 | 0.31% | 12.76% | 24.70% | 7.38 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.17 | 59.86 | 57.02 | 59.96 | 57.17 | 60.15 | 59.76 | 67.87 | 59.65 | 68.49 | 64.79 | 75.42 | 65.66 |
| Expenses | 50.79 | 55.74 | 53.61 | 54.08 | 51.89 | 54.36 | 54.77 | 63.43 | 54.00 | 62.00 | 58.99 | 70.66 | 60.13 |
| Operating Profit | 4.38 | 4.12 | 3.41 | 5.88 | 5.28 | 5.79 | 4.99 | 4.44 | 5.65 | 6.49 | 5.80 | 4.76 | 5.53 |
| OPM % | 7.94% | 6.88% | 5.98% | 9.81% | 9.24% | 9.63% | 8.35% | 6.54% | 9.47% | 9.48% | 8.95% | 6.31% | 8.42% |
| Other Income | 0.26 | 0.68 | 2.95 | 0.07 | 0.23 | 1.12 | 0.77 | 1.49 | 0.13 | 0.44 | 0.31 | 0.35 | 0.40 |
| Interest | 1.00 | 1.02 | 1.13 | 0.98 | 1.05 | 1.16 | 1.02 | 1.28 | 0.97 | 0.95 | 0.94 | 0.76 | 0.77 |
| Depreciation | 1.60 | 1.94 | 1.33 | 1.36 | 1.39 | 1.49 | 2.32 | 2.03 | 1.89 | 1.98 | 1.84 | 1.92 | 1.73 |
| Profit before tax | 2.04 | 1.84 | 3.90 | 3.61 | 3.07 | 4.26 | 2.42 | 2.62 | 2.92 | 4.00 | 3.33 | 2.43 | 3.43 |
| Tax % | 26.96% | 44.02% | 29.49% | 10.25% | 21.50% | 28.17% | 25.21% | 63.74% | 21.92% | 21.00% | 24.32% | 23.05% | 15.45% |
| Net Profit | 1.49 | 1.03 | 2.75 | 3.24 | 2.41 | 3.06 | 1.81 | 0.95 | 2.28 | 3.16 | 2.52 | 1.87 | 2.90 |
| EPS in Rs | 0.40 | 0.27 | 0.73 | 0.86 | 0.61 | 0.78 | 0.46 | 0.24 | 0.58 | 0.80 | 0.64 | 0.47 | 0.74 |
Last Updated: August 20, 2025, 1:00 pm
Below is a detailed analysis of the quarterly data for Beardsell Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 65.66 Cr.. The value appears to be declining and may need further review. It has decreased from 75.42 Cr. (Mar 2025) to 65.66 Cr., marking a decrease of 9.76 Cr..
- For Expenses, as of Jun 2025, the value is 60.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 70.66 Cr. (Mar 2025) to 60.13 Cr., marking a decrease of 10.53 Cr..
- For Operating Profit, as of Jun 2025, the value is 5.53 Cr.. The value appears strong and on an upward trend. It has increased from 4.76 Cr. (Mar 2025) to 5.53 Cr., marking an increase of 0.77 Cr..
- For OPM %, as of Jun 2025, the value is 8.42%. The value appears strong and on an upward trend. It has increased from 6.31% (Mar 2025) to 8.42%, marking an increase of 2.11%.
- For Other Income, as of Jun 2025, the value is 0.40 Cr.. The value appears strong and on an upward trend. It has increased from 0.35 Cr. (Mar 2025) to 0.40 Cr., marking an increase of 0.05 Cr..
- For Interest, as of Jun 2025, the value is 0.77 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.76 Cr. (Mar 2025) to 0.77 Cr., marking an increase of 0.01 Cr..
- For Depreciation, as of Jun 2025, the value is 1.73 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.92 Cr. (Mar 2025) to 1.73 Cr., marking a decrease of 0.19 Cr..
- For Profit before tax, as of Jun 2025, the value is 3.43 Cr.. The value appears strong and on an upward trend. It has increased from 2.43 Cr. (Mar 2025) to 3.43 Cr., marking an increase of 1.00 Cr..
- For Tax %, as of Jun 2025, the value is 15.45%. The value appears to be improving (decreasing) as expected. It has decreased from 23.05% (Mar 2025) to 15.45%, marking a decrease of 7.60%.
- For Net Profit, as of Jun 2025, the value is 2.90 Cr.. The value appears strong and on an upward trend. It has increased from 1.87 Cr. (Mar 2025) to 2.90 Cr., marking an increase of 1.03 Cr..
- For EPS in Rs, as of Jun 2025, the value is 0.74. The value appears strong and on an upward trend. It has increased from 0.47 (Mar 2025) to 0.74, marking an increase of 0.27.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:37 am
| Metric | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 140 | 159 | 190 | 168 | 193 | 161 | 132 | 186 | 232 | 245 | 268 | 274 |
| Expenses | 52 | 133 | 147 | 172 | 162 | 184 | 148 | 121 | 173 | 214 | 224 | 245 | 252 |
| Operating Profit | 1 | 7 | 12 | 18 | 6 | 9 | 12 | 11 | 13 | 18 | 21 | 23 | 23 |
| OPM % | 3% | 5% | 8% | 10% | 4% | 5% | 8% | 8% | 7% | 8% | 9% | 9% | 8% |
| Other Income | 4 | 1 | 2 | 2 | 4 | 1 | 2 | 1 | 2 | 4 | 4 | 1 | 2 |
| Interest | 0 | 5 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 3 |
| Depreciation | 1 | 4 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 7 |
| Profit before tax | 5 | -0 | 5 | 10 | 0 | -1 | 1 | 0 | 4 | 11 | 12 | 13 | 13 |
| Tax % | 33% | 100% | 37% | 43% | -171% | 41% | 35% | 221% | 28% | 25% | 34% | 22% | |
| Net Profit | 3 | -0 | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 8 | 10 | 10 |
| EPS in Rs | -0.03 | 0.85 | 1.49 | 0.10 | -0.20 | 0.22 | -0.11 | 0.75 | 2.27 | 2.09 | 2.49 | 2.65 | |
| Dividend Payout % | 0% | -468% | 18% | 13% | 177% | -90% | 34% | -70% | 13% | 4% | 5% | 4% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 100.00% | -100.00% | 200.00% | -100.00% | 166.67% | 0.00% | 25.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -200.00% | 300.00% | -300.00% | 266.67% | -166.67% | 25.00% |
Beardsell Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | 13% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 51% |
| 3 Years: | 50% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 26% |
| 3 Years: | 1% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 13% |
Last Updated: September 5, 2025, 12:40 am
Balance Sheet
Last Updated: June 16, 2025, 12:24 pm
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 |
| Reserves | 16 | 28 | 31 | 37 | 36 | 35 | 35 | 34 | 43 | 51 | 63 | 73 |
| Borrowings | 3 | 36 | 37 | 35 | 41 | 41 | 42 | 38 | 28 | 36 | 33 | 29 |
| Other Liabilities | 17 | 34 | 43 | 45 | 43 | 47 | 43 | 46 | 49 | 52 | 57 | 65 |
| Total Liabilities | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 |
| Fixed Assets | 10 | 46 | 53 | 56 | 54 | 55 | 59 | 56 | 51 | 50 | 64 | 67 |
| CWIP | 1 | 3 | 2 | 1 | 3 | 2 | 1 | 1 | 0 | 9 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Other Assets | 29 | 54 | 60 | 65 | 68 | 70 | 64 | 67 | 76 | 87 | 94 | 106 |
| Total Assets | 40 | 103 | 115 | 122 | 125 | 128 | 125 | 124 | 128 | 147 | 161 | 175 |
Below is a detailed analysis of the balance sheet data for Beardsell Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
- For Reserves, as of Mar 2025, the value is 73.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Mar 2024) to 73.00 Cr., marking an increase of 10.00 Cr..
- For Borrowings, as of Mar 2025, the value is 29.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 33.00 Cr. (Mar 2024) to 29.00 Cr., marking a decrease of 4.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 65.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 57.00 Cr. (Mar 2024) to 65.00 Cr., marking an increase of 8.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 175.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 161.00 Cr. (Mar 2024) to 175.00 Cr., marking an increase of 14.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 67.00 Cr.. The value appears strong and on an upward trend. It has increased from 64.00 Cr. (Mar 2024) to 67.00 Cr., marking an increase of 3.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2.00 Cr. (Mar 2024) to 0.00 Cr., marking a decrease of 2.00 Cr..
- For Investments, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
- For Other Assets, as of Mar 2025, the value is 106.00 Cr.. The value appears strong and on an upward trend. It has increased from 94.00 Cr. (Mar 2024) to 106.00 Cr., marking an increase of 12.00 Cr..
- For Total Assets, as of Mar 2025, the value is 175.00 Cr.. The value appears strong and on an upward trend. It has increased from 161.00 Cr. (Mar 2024) to 175.00 Cr., marking an increase of 14.00 Cr..
Notably, the Reserves (73.00 Cr.) exceed the Borrowings (29.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -29.00 | -25.00 | -17.00 | -35.00 | -32.00 | -30.00 | -27.00 | -15.00 | -18.00 | -12.00 | -6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 66 | 70 | 82 | 73 | 75 | 88 | 69 | 61 | 61 | 72 |
| Inventory Days | 31 | 43 | 39 | 34 | 44 | 38 | 56 | 87 | 56 | 54 | 53 | 46 |
| Days Payable | 112 | 92 | 109 | 94 | 102 | 97 | 123 | 163 | 98 | 84 | 98 | 86 |
| Cash Conversion Cycle | -1 | 20 | -5 | 10 | 24 | 14 | 8 | 12 | 27 | 31 | 16 | 31 |
| Working Capital Days | 20 | -16 | -12 | -4 | -11 | -33 | -31 | -23 | 1 | -2 | 8 | 14 |
| ROCE % | 24% | 15% | 21% | 4% | 7% | 9% | 7% | 11% | 18% | 17% | 15% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Diluted EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Cash EPS (Rs.) | 4.43 | 3.92 | 3.93 | 2.45 | 2.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Revenue From Operations / Share (Rs.) | 68.02 | 62.10 | 61.93 | 49.68 | 47.13 |
| PBDIT / Share (Rs.) | 6.07 | 6.11 | 5.80 | 4.02 | 4.15 |
| PBIT / Share (Rs.) | 4.13 | 4.28 | 4.14 | 2.32 | 1.99 |
| PBT / Share (Rs.) | 3.21 | 3.14 | 3.03 | 1.04 | 0.11 |
| Net Profit / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| NP After MI And SOA / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| PBDIT Margin (%) | 8.92 | 9.84 | 9.36 | 8.08 | 8.81 |
| PBIT Margin (%) | 6.07 | 6.89 | 6.67 | 4.66 | 4.22 |
| PBT Margin (%) | 4.72 | 5.05 | 4.89 | 2.09 | 0.25 |
| Net Profit Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| NP After MI And SOA Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| Return on Networth / Equity (%) | 12.11 | 11.59 | 14.45 | 5.55 | -1.02 |
| Return on Capital Employeed (%) | 17.95 | 20.62 | 21.89 | 14.33 | 9.92 |
| Return On Assets (%) | 5.62 | 5.11 | 5.76 | 2.20 | -0.32 |
| Long Term Debt / Equity (X) | 0.07 | 0.12 | 0.16 | 0.14 | 0.37 |
| Total Debt / Equity (X) | 0.31 | 0.42 | 0.55 | 0.50 | 0.80 |
| Asset Turnover Ratio (%) | 1.60 | 1.59 | 1.69 | 1.44 | 1.02 |
| Current Ratio (X) | 1.23 | 1.16 | 1.09 | 1.04 | 0.91 |
| Quick Ratio (X) | 0.95 | 0.85 | 0.78 | 0.74 | 0.65 |
| Inventory Turnover Ratio (X) | 7.19 | 6.26 | 6.46 | 5.81 | 5.10 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 4.79 | 3.55 | 9.99 | -69.67 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 2.55 | 2.04 | 3.06 | 4.95 |
| Earning Retention Ratio (%) | 0.00 | 95.21 | 96.45 | 90.01 | 169.67 |
| Cash Earning Retention Ratio (%) | 0.00 | 97.45 | 97.96 | 96.94 | 95.05 |
| Interest Coverage Ratio (X) | 6.59 | 5.35 | 5.26 | 3.15 | 2.21 |
| Interest Coverage Ratio (Post Tax) (X) | 3.71 | 2.82 | 3.06 | 1.59 | 0.92 |
| Enterprise Value (Cr.) | 163.44 | 163.80 | 97.20 | 82.56 | 55.25 |
| EV / Net Operating Revenue (X) | 0.60 | 0.66 | 0.41 | 0.44 | 0.41 |
| EV / EBITDA (X) | 6.83 | 6.79 | 4.47 | 5.49 | 4.74 |
| MarketCap / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| Retention Ratios (%) | 0.00 | 95.20 | 96.44 | 90.00 | 169.67 |
| Price / BV (X) | 1.80 | 1.98 | 1.24 | 1.17 | 0.65 |
| Price / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| EarningsYield | 0.06 | 0.05 | 0.11 | 0.04 | -0.01 |
After reviewing the key financial ratios for Beardsell Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.49. This value is below the healthy minimum of 5. It has increased from 2.10 (Mar 24) to 2.49, marking an increase of 0.39.
- For Cash EPS (Rs.), as of Mar 25, the value is 4.43. This value is within the healthy range. It has increased from 3.92 (Mar 24) to 4.43, marking an increase of 0.51.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 20.58. It has increased from 17.99 (Mar 24) to 20.58, marking an increase of 2.59.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 68.02. It has increased from 62.10 (Mar 24) to 68.02, marking an increase of 5.92.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 6.07. This value is within the healthy range. It has decreased from 6.11 (Mar 24) to 6.07, marking a decrease of 0.04.
- For PBIT / Share (Rs.), as of Mar 25, the value is 4.13. This value is within the healthy range. It has decreased from 4.28 (Mar 24) to 4.13, marking a decrease of 0.15.
- For PBT / Share (Rs.), as of Mar 25, the value is 3.21. This value is within the healthy range. It has increased from 3.14 (Mar 24) to 3.21, marking an increase of 0.07.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.49. This value is within the healthy range. It has increased from 2.09 (Mar 24) to 2.49, marking an increase of 0.40.
- For PBDIT Margin (%), as of Mar 25, the value is 8.92. This value is below the healthy minimum of 10. It has decreased from 9.84 (Mar 24) to 8.92, marking a decrease of 0.92.
- For PBIT Margin (%), as of Mar 25, the value is 6.07. This value is below the healthy minimum of 10. It has decreased from 6.89 (Mar 24) to 6.07, marking a decrease of 0.82.
- For PBT Margin (%), as of Mar 25, the value is 4.72. This value is below the healthy minimum of 10. It has decreased from 5.05 (Mar 24) to 4.72, marking a decrease of 0.33.
- For Net Profit Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 5. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.66. This value is below the healthy minimum of 8. It has increased from 3.35 (Mar 24) to 3.66, marking an increase of 0.31.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.11. This value is below the healthy minimum of 15. It has increased from 11.59 (Mar 24) to 12.11, marking an increase of 0.52.
- For Return on Capital Employeed (%), as of Mar 25, the value is 17.95. This value is within the healthy range. It has decreased from 20.62 (Mar 24) to 17.95, marking a decrease of 2.67.
- For Return On Assets (%), as of Mar 25, the value is 5.62. This value is within the healthy range. It has increased from 5.11 (Mar 24) to 5.62, marking an increase of 0.51.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.07. This value is below the healthy minimum of 0.2. It has decreased from 0.12 (Mar 24) to 0.07, marking a decrease of 0.05.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.31. This value is within the healthy range. It has decreased from 0.42 (Mar 24) to 0.31, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.60. It has increased from 1.59 (Mar 24) to 1.60, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.23. This value is below the healthy minimum of 1.5. It has increased from 1.16 (Mar 24) to 1.23, marking an increase of 0.07.
- For Quick Ratio (X), as of Mar 25, the value is 0.95. This value is below the healthy minimum of 1. It has increased from 0.85 (Mar 24) to 0.95, marking an increase of 0.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.19. This value is within the healthy range. It has increased from 6.26 (Mar 24) to 7.19, marking an increase of 0.93.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 4.79 (Mar 24) to 0.00, marking a decrease of 4.79.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 2.55 (Mar 24) to 0.00, marking a decrease of 2.55.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 95.21 (Mar 24) to 0.00, marking a decrease of 95.21.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 97.45 (Mar 24) to 0.00, marking a decrease of 97.45.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.59. This value is within the healthy range. It has increased from 5.35 (Mar 24) to 6.59, marking an increase of 1.24.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.71. This value is within the healthy range. It has increased from 2.82 (Mar 24) to 3.71, marking an increase of 0.89.
- For Enterprise Value (Cr.), as of Mar 25, the value is 163.44. It has decreased from 163.80 (Mar 24) to 163.44, marking a decrease of 0.36.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has decreased from 0.66 (Mar 24) to 0.60, marking a decrease of 0.06.
- For EV / EBITDA (X), as of Mar 25, the value is 6.83. This value is within the healthy range. It has increased from 6.79 (Mar 24) to 6.83, marking an increase of 0.04.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 95.20 (Mar 24) to 0.00, marking a decrease of 95.20.
- For Price / BV (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has decreased from 1.98 (Mar 24) to 1.80, marking a decrease of 0.18.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.54. This value is below the healthy minimum of 1. It has decreased from 0.57 (Mar 24) to 0.54, marking a decrease of 0.03.
- For EarningsYield, as of Mar 25, the value is 0.06. This value is below the healthy minimum of 5. It has increased from 0.05 (Mar 24) to 0.06, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Beardsell Ltd:
- Net Profit Margin: 3.66%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 17.95% (Industry Average ROCE: 12.76%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.11% (Industry Average ROE: 24.7%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 3.71
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.95
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 13.2 (Industry average Stock P/E: 66.32)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.31
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 3.66%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Packaging & Containers | 47 Graemes Road, Chennai (Madras) Tamil Nadu 600006 | ho@beardsell.co.in http://www.beardsell.co.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. R Gowri Shanker | Chairman & Non-Exe.Director |
| Mr. Amrith Anumolu | Executive Director |
| Mr. Jeyapaul Singh | Non Executive Director |
| Mrs. Anumolu Jayashree | Whole Time Director |
| Mr. Rammohan Anappathur Vanchi | Ind. Non-Executive Director |
| Mr. Gurram Jagannath Reddy | Ind. Non-Executive Director |
| Mr. Mannam Malakondaiah | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Beardsell Ltd?
Beardsell Ltd's intrinsic value (as of 09 November 2025) is 28.14 which is 19.37% lower the current market price of 34.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 138 Cr. market cap, FY2025-2026 high/low of 45.4/23.0, reserves of ₹73 Cr, and liabilities of 175 Cr.
What is the Market Cap of Beardsell Ltd?
The Market Cap of Beardsell Ltd is 138 Cr..
What is the current Stock Price of Beardsell Ltd as on 09 November 2025?
The current stock price of Beardsell Ltd as on 09 November 2025 is 34.9.
What is the High / Low of Beardsell Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Beardsell Ltd stocks is 45.4/23.0.
What is the Stock P/E of Beardsell Ltd?
The Stock P/E of Beardsell Ltd is 13.2.
What is the Book Value of Beardsell Ltd?
The Book Value of Beardsell Ltd is 20.6.
What is the Dividend Yield of Beardsell Ltd?
The Dividend Yield of Beardsell Ltd is 0.29 %.
What is the ROCE of Beardsell Ltd?
The ROCE of Beardsell Ltd is 15.6 %.
What is the ROE of Beardsell Ltd?
The ROE of Beardsell Ltd is 12.9 %.
What is the Face Value of Beardsell Ltd?
The Face Value of Beardsell Ltd is 2.00.