About the Company - Beardsell Ltd
Beardsell Ltd. is a Public Limited Listed company incorporated on 23/11/1936 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L65991TN1936PLC001428 and registration number is 001428. Currently company belongs to the Industry of Packaging & Containers. Company’s Total Operating Revenue is Rs. 172.80 Cr. and Equity Capital is Rs. 7.49 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. R Gowri Shanker | Chairman & Non-Exe.Director |
Mr. Amrith Anumolu | Executive Director |
Mr. Jeyapaul Singh | Non Executive Director |
Mrs. Jayasree Anumolu | Non Executive Director |
Mr. A V Rammohan | Ind. Non-Executive Director |
Mr. Gurram Jagannath Reddy | Ind. Non-Executive Director |
Mr. Mannam Malakondaiah | Ind. Non-Executive Director |
Beardsell Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹44.30 |
Previous Day | ₹44.84 |
Basic Stock Data of Beardsell Ltd
Market Cap | 181 Cr. |
---|
Current Price | 46.0 |
---|
High / Low | 52.5/17.0 |
---|
Stock P/E | 15.8 |
---|
Book Value | 17.4 |
---|
Dividend Yield | 0.21 % |
---|
ROCE | 18.2 % |
---|
ROE | 15.4 % |
---|
Face Value | 2.00 |
---|
Beardsell Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 31.73 | 37.64 | 47.15 | 34.42 | 47.17 | 47.71 | 56.84 | 55.17 | 59.86 | 57.02 | 59.96 | 57.17 | 60.15 |
Expenses | 28.17 | 33.39 | 43.23 | 32.25 | 44.42 | 44.87 | 52.64 | 50.79 | 55.74 | 53.61 | 54.08 | 51.89 | 54.36 |
Operating Profit | 3.56 | 4.25 | 3.92 | 2.17 | 2.75 | 2.84 | 4.20 | 4.38 | 4.12 | 3.41 | 5.88 | 5.28 | 5.79 |
OPM % | 11.22% | 11.29% | 8.31% | 6.30% | 5.83% | 5.95% | 7.39% | 7.94% | 6.88% | 5.98% | 9.81% | 9.24% | 9.63% |
Other Income | 0.10 | 0.32 | 0.37 | 0.66 | 0.71 | 0.63 | 0.92 | 0.26 | 0.68 | 2.95 | 0.07 | 0.23 | 1.12 |
Interest | 1.43 | 1.40 | 1.19 | 1.20 | 1.23 | 1.21 | 1.14 | 1.00 | 1.02 | 1.13 | 0.98 | 1.05 | 1.16 |
Depreciation | 1.56 | 1.56 | 1.62 | 1.49 | 1.49 | 1.48 | 1.73 | 1.60 | 1.94 | 1.33 | 1.36 | 1.39 | 1.49 |
Profit before tax | 0.67 | 1.61 | 1.48 | 0.14 | 0.74 | 0.78 | 2.25 | 2.04 | 1.84 | 3.90 | 3.61 | 3.07 | 4.26 |
Tax % | 14.93% | -3.11% | 57.43% | 42.86% | 29.73% | 35.90% | 24.00% | 26.96% | 44.02% | 29.49% | 10.25% | 21.50% | 28.17% |
Net Profit | 0.57 | 1.66 | 0.63 | 0.08 | 0.52 | 0.50 | 1.71 | 1.49 | 1.03 | 2.75 | 3.24 | 2.41 | 3.06 |
EPS in Rs | 0.15 | 0.44 | 0.17 | 0.02 | 0.14 | 0.13 | 0.46 | 0.40 | 0.27 | 0.73 | 0.86 | 0.61 | 0.78 |
Beardsell Ltd Quarterly Chart
Beardsell Ltd Profit & Loss
Month | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 51 | 54 | 140 | 159 | 190 | 168 | 193 | 161 | 132 | 186 | 232 | 234 |
Expenses | 51 | 52 | 133 | 147 | 172 | 162 | 184 | 148 | 121 | 173 | 214 | 214 |
Operating Profit | -1 | 1 | 7 | 12 | 18 | 6 | 9 | 12 | 11 | 13 | 18 | 20 |
OPM % | -1% | 3% | 5% | 8% | 10% | 4% | 5% | 8% | 8% | 7% | 8% | 9% |
Other Income | 2 | 4 | 1 | 2 | 2 | 4 | 1 | 2 | 1 | 2 | 4 | 4 |
Interest | 0 | 0 | 5 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 4 |
Depreciation | 1 | 1 | 4 | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 6 |
Profit before tax | 1 | 5 | -0 | 5 | 10 | 0 | -1 | 1 | 0 | 4 | 11 | 15 |
Tax % | 55% | 33% | -100% | 37% | 43% | -171% | -41% | 35% | 221% | 28% | 25% | |
Net Profit | 0 | 3 | -0 | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 11 |
EPS in Rs | | | -0.03 | 0.85 | 1.49 | 0.10 | -0.20 | 0.22 | -0.11 | 0.75 | 2.27 | 2.98 |
Dividend Payout % | 0% | 0% | -468% | 18% | 13% | 177% | -90% | 34% | -70% | 13% | 0% | |
Beardsell Ltd Profit & Loss Yearly Chart
Beardsell Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | 7% |
3 Years:: | 13% |
TTM:: | 7% |
Beardsell Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | 44% |
3 Years:: | 89% |
TTM:: | 142% |
Beardsell Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | 14% |
3 Years:: | 70% |
1 Year:: | 101% |
Beardsell Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | 5% |
3 Years:: | 8% |
Last Year:: | 15% |
No data available for the Balance Sheet data table.
Beardsell Ltd Reserves and Borrowings Chart
Beardsell Ltd Cash Flow
Month | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 6 | 3 | 1 | 14 | 12 | -0 | 13 | 12 | 12 | 9 | 15 |
Cash from Investing Activity | -3 | -4 | -4 | -11 | -4 | -2 | -5 | -2 | -2 | -1 | -13 |
Cash from Financing Activity | -2 | 2 | 1 | -3 | -7 | 1 | -7 | -12 | -4 | -7 | -1 |
Net Cash Flow | 1 | 2 | -2 | -0 | 0 | -0 | 2 | -2 | 6 | 0 | 1 |
|
Beardsell Ltd Financial Efficiency Indicators Chart
Beardsell Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 61.88% | 61.33% | 61.33% | 60.77% | 53.04% | 52.99% | 53.79% | 53.79% | 53.79% | 53.79% | 56.10% | 56.10% |
DIIs | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
Government | 0.38% | 0.38% | 0.38% | 0.38% | 0.38% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.27% | 0.27% |
Public | 37.65% | 38.20% | 38.20% | 38.76% | 46.49% | 46.66% | 45.86% | 45.85% | 45.85% | 45.85% | 43.56% | 43.56% |
No. of Shareholders | 5,468 | 5,442 | 5,938 | 6,122 | 7,904 | 9,592 | 9,666 | 10,998 | 10,789 | 10,540 | 12,318 | 11,905 |
Beardsell Ltd Shareholding Pattern Chart
No. of Beardsell Ltd Shareholders
This stock is not held by any mutual fund
Beardsell Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 2.27 | 0.94 | -0.14 | 0.29 | -0.27 |
Diluted EPS (Rs.) | 2.27 | 0.94 | -0.14 | 0.29 | -0.27 |
Cash EPS (Rs.) | 3.93 | 2.45 | 2.02 | 2.52 | 1.29 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 15.37 | 13.52 | 14.05 | 14.35 | 14.36 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 15.37 | 13.52 | 14.05 | 14.35 | 14.36 |
Revenue From Operations / Share (Rs.) | 61.95 | 49.68 | 47.13 | 57.34 | 68.78 |
PBDIT / Share (Rs.) | 5.80 | 4.02 | 4.15 | 4.71 | 3.49 |
PBIT / Share (Rs.) | 4.14 | 2.32 | 1.99 | 2.49 | 1.93 |
PBT / Share (Rs.) | 3.04 | 1.04 | 0.11 | 0.45 | -0.19 |
Net Profit / Share (Rs.) | 2.27 | 0.75 | -0.14 | 0.29 | -0.26 |
NP After MI And SOA / Share (Rs.) | 2.27 | 0.75 | -0.14 | 0.29 | -0.26 |
PBDIT Margin (%) | 9.36 | 8.08 | 8.81 | 8.21 | 5.06 |
PBIT Margin (%) | 6.68 | 4.66 | 4.22 | 4.33 | 2.80 |
PBT Margin (%) | 4.90 | 2.09 | 0.25 | 0.78 | -0.27 |
Net Profit Margin (%) | 3.65 | 1.51 | -0.30 | 0.50 | -0.38 |
NP After MI And SOA Margin (%) | 3.65 | 1.51 | -0.30 | 0.50 | -0.38 |
Return on Networth / Equity (%) | 14.74 | 5.55 | -1.02 | 2.03 | -1.86 |
Return on Capital Employeed (%) | 22.27 | 14.33 | 9.92 | 13.34 | 9.26 |
Return On Assets (%) | 5.76 | 2.20 | -0.32 | 0.65 | -0.58 |
Long Term Debt / Equity (X) | 0.16 | 0.14 | 0.37 | 0.21 | 0.37 |
Total Debt / Equity (X) | 0.56 | 0.50 | 0.80 | 0.80 | 0.94 |
Asset Turnover Ratio (%) | 1.76 | 1.44 | 1.02 | 1.17 | 1.42 |
Current Ratio (X) | 1.08 | 1.04 | 0.91 | 0.83 | 0.97 |
Quick Ratio (X) | 0.77 | 0.74 | 0.65 | 0.62 | 0.77 |
Inventory Turnover Ratio (X) | 7.28 | 5.81 | 5.10 | 6.19 | 8.80 |
Dividend Payout Ratio (NP) (%) | 0.00 | 9.99 | -69.67 | 99.23 | 0.00 |
Dividend Payout Ratio (CP) (%) | 0.00 | 3.06 | 4.95 | 11.49 | 0.00 |
Earning Retention Ratio (%) | 0.00 | 90.01 | 169.67 | 0.77 | 0.00 |
Cash Earning Retention Ratio (%) | 0.00 | 96.94 | 95.05 | 88.51 | 0.00 |
Interest Coverage Ratio (%) | 5.26 | 3.15 | 2.21 | 2.06 | 1.64 |
Interest Coverage Ratio (Post Tax) (%) | 3.06 | 1.59 | 0.92 | 1.02 | 0.87 |
Enterprise Value (Cr.) | 97.18 | 82.56 | 55.25 | 48.45 | 72.94 |
EV / Net Operating Revenue (X) | 0.41 | 0.44 | 0.41 | 0.30 | 0.37 |
EV / EBITDA (X) | 4.47 | 5.49 | 4.74 | 3.66 | 7.45 |
MarketCap / Net Operating Revenue (X) | 0.31 | 0.31 | 0.19 | 0.10 | 0.21 |
Retention Ratios (%) | 0.00 | 90.00 | 169.67 | 0.76 | 0.00 |
Price / BV (X) | 1.27 | 1.17 | 0.65 | 0.43 | 1.02 |
Price / Net Operating Revenue (X) | 0.31 | 0.31 | 0.19 | 0.10 | 0.21 |
EarningsYield | 0.11 | 0.04 | -0.01 | 0.04 | -0.01 |
Beardsell Ltd Profitability Ratios (%)
Beardsell Ltd Liquidity Ratios
Beardsell Ltd Liquidity Ratios (%)
Beardsell Ltd Interest Coverage Ratios (%)
Beardsell Ltd Valuation Ratios
Fair Value of Beardsell Ltd Stock
Fair Value: ₹42.43
The stock is overvalued by 7.77% compared to the current price ₹46
*Investments are subject to market risks
Strength and Weakness of Beardsell Ltd Stock
Unable to fetch valid data for stock valuation.