Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Beardsell Ltd

About the Company - Beardsell Ltd

Beardsell Ltd. is a Public Limited Listed company incorporated on 23/11/1936 and has its registered office in the State of Tamil Nadu, India. Company’s Corporate Identification Number(CIN) is L65991TN1936PLC001428 and registration number is 001428. Currently company belongs to the Industry of Packaging & Containers. Company’s Total Operating Revenue is Rs. 172.80 Cr. and Equity Capital is Rs. 7.49 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Packaging & Containers47 Graemes Road, Chennai (Madras) Tamil Nadu 600006ho@beardsell.co.in
http://www.beardsell.co.in
Management
NamePosition Held
Mr. R Gowri ShankerChairman & Non-Exe.Director
Mr. Amrith AnumoluExecutive Director
Mr. Jeyapaul SinghNon Executive Director
Mrs. Jayasree AnumoluNon Executive Director
Mr. A V RammohanInd. Non-Executive Director
Mr. Gurram Jagannath ReddyInd. Non-Executive Director
Mr. Mannam MalakondaiahInd. Non-Executive Director

Beardsell Ltd. Share Price Update

Share PriceValue
Today₹44.30
Previous Day₹44.84

Basic Stock Data of Beardsell Ltd

Market Cap 181 Cr.
Current Price 46.0
High / Low52.5/17.0
Stock P/E15.8
Book Value 17.4
Dividend Yield0.21 %
ROCE18.2 %
ROE15.4 %
Face Value 2.00

Beardsell Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales31.7337.6447.1534.4247.1747.7156.8455.1759.8657.0259.9657.1760.15
Expenses28.1733.3943.2332.2544.4244.8752.6450.7955.7453.6154.0851.8954.36
Operating Profit3.564.253.922.172.752.844.204.384.123.415.885.285.79
OPM %11.22%11.29%8.31%6.30%5.83%5.95%7.39%7.94%6.88%5.98%9.81%9.24%9.63%
Other Income0.100.320.370.660.710.630.920.260.682.950.070.231.12
Interest1.431.401.191.201.231.211.141.001.021.130.981.051.16
Depreciation1.561.561.621.491.491.481.731.601.941.331.361.391.49
Profit before tax0.671.611.480.140.740.782.252.041.843.903.613.074.26
Tax %14.93%-3.11%57.43%42.86%29.73%35.90%24.00%26.96%44.02%29.49%10.25%21.50%28.17%
Net Profit0.571.660.630.080.520.501.711.491.032.753.242.413.06
EPS in Rs0.150.440.170.020.140.130.460.400.270.730.860.610.78

Beardsell Ltd Quarterly Chart

Beardsell Ltd Profit & Loss

MonthMar 2009Mar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5154140159190168193161132186232234
Expenses5152133147172162184148121173214214
Operating Profit-1171218691211131820
OPM %-1%3%5%8%10%4%5%8%8%7%8%9%
Other Income241224121244
Interest005666675554
Depreciation114454466666
Profit before tax15-05100-11041115
Tax %55%33%-100%37%43%-171%-41%35%221%28%25%
Net Profit03-0360-11-03811
EPS in Rs-0.030.851.490.10-0.200.22-0.110.752.272.98
Dividend Payout %0%0%-468%18%13%177%-90%34%-70%13%0%

Beardsell Ltd Profit & Loss Yearly Chart

Beardsell Ltd Growth

Compounded Sales Growth
10 Years::%
5 Years::7%
3 Years::13%
TTM::7%

Beardsell Ltd Growth

Compounded Profit Growth
10 Years::%
5 Years::44%
3 Years::89%
TTM::142%

Beardsell Ltd Growth

Stock Price CAGR
10 Years::%
5 Years::14%
3 Years::70%
1 Year::101%

Beardsell Ltd Growth

Return on Equity
10 Years::%
5 Years::5%
3 Years::8%
Last Year::15%

No data available for the Balance Sheet data table.

Beardsell Ltd Reserves and Borrowings Chart

Beardsell Ltd Cash Flow

MonthMar 2009Mar 2010Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 6311412-0131212915
Cash from Investing Activity -3-4-4-11-4-2-5-2-2-1-13
Cash from Financing Activity -221-3-71-7-12-4-7-1
Net Cash Flow12-2-00-02-2601

Beardsell Ltd Financial Efficiency Indicators Chart

Beardsell Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters61.88%61.33%61.33%60.77%53.04%52.99%53.79%53.79%53.79%53.79%56.10%56.10%
DIIs0.09%0.09%0.09%0.09%0.09%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Government0.38%0.38%0.38%0.38%0.38%0.29%0.29%0.29%0.29%0.29%0.27%0.27%
Public37.65%38.20%38.20%38.76%46.49%46.66%45.86%45.85%45.85%45.85%43.56%43.56%
No. of Shareholders5,4685,4425,9386,1227,9049,5929,66610,99810,78910,54012,31811,905

Beardsell Ltd Shareholding Pattern Chart

No. of Beardsell Ltd Shareholders

This stock is not held by any mutual fund

Beardsell Ltd ROCE Trend

Beardsell Ltd EPS Trend

Beardsell Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue2.002.002.002.002.00
Basic EPS (Rs.)2.270.94-0.140.29-0.27
Diluted EPS (Rs.)2.270.94-0.140.29-0.27
Cash EPS (Rs.)3.932.452.022.521.29
Book Value[Excl.RevalReserv]/Share (Rs.)15.3713.5214.0514.3514.36
Book Value[Incl.RevalReserv]/Share (Rs.)15.3713.5214.0514.3514.36
Revenue From Operations / Share (Rs.)61.9549.6847.1357.3468.78
PBDIT / Share (Rs.)5.804.024.154.713.49
PBIT / Share (Rs.)4.142.321.992.491.93
PBT / Share (Rs.)3.041.040.110.45-0.19
Net Profit / Share (Rs.)2.270.75-0.140.29-0.26
NP After MI And SOA / Share (Rs.)2.270.75-0.140.29-0.26
PBDIT Margin (%)9.368.088.818.215.06
PBIT Margin (%)6.684.664.224.332.80
PBT Margin (%)4.902.090.250.78-0.27
Net Profit Margin (%)3.651.51-0.300.50-0.38
NP After MI And SOA Margin (%)3.651.51-0.300.50-0.38
Return on Networth / Equity (%)14.745.55-1.022.03-1.86
Return on Capital Employeed (%)22.2714.339.9213.349.26
Return On Assets (%)5.762.20-0.320.65-0.58
Long Term Debt / Equity (X)0.160.140.370.210.37
Total Debt / Equity (X)0.560.500.800.800.94
Asset Turnover Ratio (%)1.761.441.021.171.42
Current Ratio (X)1.081.040.910.830.97
Quick Ratio (X)0.770.740.650.620.77
Inventory Turnover Ratio (X)7.285.815.106.198.80
Dividend Payout Ratio (NP) (%)0.009.99-69.6799.230.00
Dividend Payout Ratio (CP) (%)0.003.064.9511.490.00
Earning Retention Ratio (%)0.0090.01169.670.770.00
Cash Earning Retention Ratio (%)0.0096.9495.0588.510.00
Interest Coverage Ratio (%)5.263.152.212.061.64
Interest Coverage Ratio (Post Tax) (%)3.061.590.921.020.87
Enterprise Value (Cr.)97.1882.5655.2548.4572.94
EV / Net Operating Revenue (X)0.410.440.410.300.37
EV / EBITDA (X)4.475.494.743.667.45
MarketCap / Net Operating Revenue (X)0.310.310.190.100.21
Retention Ratios (%)0.0090.00169.670.760.00
Price / BV (X)1.271.170.650.431.02
Price / Net Operating Revenue (X)0.310.310.190.100.21
EarningsYield0.110.04-0.010.04-0.01

Beardsell Ltd Profitability Ratios (%)

Beardsell Ltd Liquidity Ratios

Beardsell Ltd Liquidity Ratios (%)

Beardsell Ltd Interest Coverage Ratios (%)

Beardsell Ltd Valuation Ratios

Fair Value of Beardsell Ltd Stock

Fair Value: ₹42.43

The stock is overvalued by 7.77% compared to the current price ₹46

*Investments are subject to market risks

Strength and Weakness of Beardsell Ltd Stock

Unable to fetch valid data for stock valuation.