Bella Casa Fashion & Retail Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bella Casa Fashion & Retail Ltd?

Bella Casa Fashion & Retail Ltd is trading at 261.00 as of 29 April 2026, with a FY2026-2027 high of 525 and low of 220. The stock is currently near its 52-week low. Market cap stands at 349 Cr..

Q: Is Bella Casa Fashion & Retail Ltd financially healthy?

Key indicators: ROCE of 17.2 % indicates efficient capital utilization. Dividend yield is 0.77 %.

Q: Is Bella Casa Fashion & Retail Ltd profitable and how is the profit trend?

Bella Casa Fashion & Retail Ltd reported a net profit of 16 Cr in Mar 2025 on revenue of 349 Cr. Compared to 11 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹224.74Overvalued by 13.89%vs CMP ₹261.00

P/E (17.5) × ROE (13.5%) × BV (₹118.00) × DY (0.77%)

₹174.61Overvalued by 33.10%vs CMP ₹261.00

MoS: -49.5% (Negative)Confidence: 61/100 (Moderate)Models: 2 Fair, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹252.32	21%	Fair (-3.3%)
Graham Number	Earnings	₹198.63	15%	Over (-23.9%)
Earnings Power	Earnings	₹7.40	10%	Over (-97.2%)
DCF	Cash Flow	₹213.07	13%	Over (-18.4%)
Net Asset Value	Assets	₹118.16	7%	Over (-54.7%)
EV/EBITDA	Enterprise	₹180.23	8%	Over (-30.9%)
Dividend Discount	Dividends	₹52.25	8%	Over (-80%)
Earnings Yield	Earnings	₹148.60	7%	Over (-43.1%)
ROCE Capital	Returns	₹220.07	7%	Over (-15.7%)
Revenue Multiple	Revenue	₹261.00	5%	Fair (0%)
Consensus (10 models)		₹174.61	100%	Overvalued

Key Drivers: Wide model spread (₹7–₹261) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 12.3%

*Investments are subject to market risks

Analyst Summary

Bella Casa Fashion & Retail Ltd operates in the Textiles - Readymade Apparels segment, NSE: BELLACASA | BSE: 539399, current market price is ₹261.00, market cap is 349 Cr.. At a glance, stock P/E is 17.5, ROE is 13.5 %, ROCE is 17.2 %, book value is 118, dividend yield is 0.77 %. The latest intrinsic value estimate is ₹174.61, around 33.1% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹349 Cr versus the prior period change of 51.7%, while latest net profit is about ₹16 Cr with a prior-period change of 60.0%. The 52-week range shown on this page is 525/220, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBella Casa Fashion & Retail Ltd. is a Public Limited Listed company incorporated on 05/02/1996 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Bella Casa Fashion & Retail Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bella Casa Fashion & Retail Ltd scores 68/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health73/100 · Strong

ROCE 17.2% GoodROE 13.5% GoodD/E 0.73 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money40/100 · Moderate

DII holding down 0.83% MF sellingPromoter holding at 58.3% Stable

Earnings Quality50/100 · Moderate

OPM stable around 8% Steady

Quarterly Momentum90/100 · Strong

Revenue (4Q): +22% YoY AcceleratingProfit (4Q): +37% YoY Strong

Industry Rank80/100 · Strong

P/E 17.5 vs industry 35.8 Cheaper than peersROCE 17.2% vs industry 11.4% Above peers3Y sales CAGR: 19% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:03 am

Market Cap	349 Cr.
Current Price	261
Intrinsic Value	₹174.61
High / Low	525/220
Stock P/E	17.5
Book Value	118
Dividend Yield	0.77 %
ROCE	17.2 %
ROE	13.5 %
Face Value	10.0
PEG Ratio	1.43

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bella Casa Fashion & Retail Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bella Casa Fashion & Retail Ltd	349 Cr.	261	525/220	17.5	118	0.77 %	17.2 %	13.5 %	10.0
Thomas Scott India Ltd	380 Cr.	259	474/230	21.6	86.0	0.00 %	20.4 %	16.4 %	10.0
Gretex Industries Ltd	453 Cr.	292	301/180	142	33.6	0.00 %	5.30 %	5.57 %	10.0
Active Clothing Co Ltd	216 Cr.	139	161/82.6	17.9	53.0	0.00 %	11.7 %	11.5 %	10.0
Zodiac Clothing Company Ltd	214 Cr.	78.0	125/58.5		71.0	0.00 %	8.18 %	16.2 %	10.0
Industry Average	4,275.14 Cr	1,402.53		35.80	143.32	0.26%	11.36%	15.66%	7.21

All Competitor Stocks of Bella Casa Fashion & Retail Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	51.37	40.57	46.88	64.18	57.96	61.07	73.87	106.81	80.80	87.08	89.91	126.03	89.81
Expenses	47.09	37.69	42.91	59.29	53.47	55.43	67.51	97.91	73.57	80.92	82.52	115.60	82.00
Operating Profit	4.28	2.88	3.97	4.89	4.49	5.64	6.36	8.90	7.23	6.16	7.39	10.43	7.81
OPM %	8.33%	7.10%	8.47%	7.62%	7.75%	9.24%	8.61%	8.33%	8.95%	7.07%	8.22%	8.28%	8.70%
Other Income	0.04	0.25	0.11	0.09	0.12	0.05	0.19	0.09	0.13	0.50	0.76	0.72	0.94
Interest	0.73	0.77	0.91	1.04	0.93	1.01	1.16	1.99	1.58	0.60	0.93	1.45	1.67
Depreciation	0.45	0.44	0.45	0.46	0.49	0.48	0.60	0.75	0.78	0.81	0.92	1.01	1.09
Profit before tax	3.14	1.92	2.72	3.48	3.19	4.20	4.79	6.25	5.00	5.25	6.30	8.69	5.99
Tax %	26.11%	27.60%	25.74%	25.57%	21.00%	26.90%	30.27%	26.24%	29.80%	17.33%	25.40%	26.24%	25.71%
Net Profit	2.33	1.38	2.02	2.59	2.51	3.07	3.33	4.61	3.51	4.34	4.70	6.41	4.45
EPS in Rs	1.74	1.03	1.51	1.93	1.87	2.29	2.49	3.44	2.62	3.24	3.51	4.79	3.32

Last Updated: March 3, 2026, 11:52 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 12:45 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	84	78	84	113	125	147	163	129	206	202	230	349	393
Expenses	78	73	78	104	112	130	145	118	185	186	211	320	361
Operating Profit	5	5	6	9	12	17	18	11	21	16	19	29	32
OPM %	6%	6%	7%	8%	10%	12%	11%	9%	10%	8%	8%	8%	8%
Other Income	0	1	0	0	0	0	0	1	1	0	0	1	3
Interest	4	3	3	3	3	4	5	3	5	4	4	5	5
Depreciation	0	1	1	1	1	1	1	1	2	2	2	3	4
Profit before tax	1	2	2	5	9	12	12	7	15	10	14	21	26
Tax %	39%	35%	36%	35%	34%	29%	25%	26%	27%	25%	25%	26%
Net Profit	1	1	1	3	6	9	9	5	11	8	10	16	20
EPS in Rs	3.67	4.71	1.29	3.03	4.87	6.55	6.81	4.03	8.33	5.79	7.60	11.80	14.86
Dividend Payout %	0%	0%	0%	0%	9%	13%	15%	20%	20%	10%	11%	17%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	0.00%	200.00%	100.00%	50.00%	0.00%	-44.44%	120.00%	-27.27%	25.00%	60.00%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	200.00%	-100.00%	-50.00%	-50.00%	-44.44%	164.44%	-147.27%	52.27%	35.00%

Bella Casa Fashion & Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	16%
5 Years:	16%
3 Years:	19%
TTM:	42%

Compounded Profit Growth
10 Years:	34%
5 Years:	12%
3 Years:	12%
TTM:	49%

Stock Price CAGR
10 Years:	%
5 Years:	45%
3 Years:	41%
1 Year:	-22%

Return on Equity
10 Years:	15%
5 Years:	13%
3 Years:	12%
Last Year:	13%

Last Updated: September 5, 2025, 2:36 pm

Balance Sheet

Last Updated: February 1, 2026, 2:26 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2	2	9	9	10	11	11	11	11	11	11	13	13
Reserves	5	5	3	6	21	38	44	48	58	64	73	136	145
Borrowings	21	26	25	29	48	47	44	49	58	39	43	31	79
Other Liabilities	18	16	15	32	42	30	23	43	35	29	33	32	69
Total Liabilities	46	49	52	77	121	126	122	152	163	144	161	213	305
Fixed Assets	7	6	6	6	11	11	14	15	17	17	18	36	85
CWIP	0	0	0	0	0	0	0	1	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	1	1	1
Other Assets	39	43	46	71	110	114	108	136	145	126	142	176	219
Total Assets	46	49	52	77	121	126	122	152	163	144	161	213	305

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	2	-2	1	0	-19	-1	11	6	-3	15	4	12
Cash from Investing Activity +	4	0	-0	-1	-7	-2	1	-3	-4	9	-3	-31
Cash from Financing Activity +	-6	1	-1	1	26	3	-12	0	4	-24	-1	19
Net Cash Flow	1	-1	0	0	-0	-0	-0	3	-3	0	-0	0
Free Cash Flow	6	-2	1	-1	-24	-3	9	3	-5	13	1	2
CFO/OP	53%	-35%	37%	18%	-123%	15%	83%	66%	5%	115%	35%	59%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-16.00	-21.00	-19.00	-20.00	-36.00	-30.00	-26.00	-38.00	-37.00	-23.00	-24.00	-2.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	47	73	58	76	110	115	85	121	89	65	61	52
Inventory Days	206	240	274	325	434	353	308	443	334	381	407	282
Days Payable	117	129	113	210	273	149	103	227	127	110	111	70
Cash Conversion Cycle	137	185	219	192	270	319	290	337	297	336	357	264
Working Capital Days	-3	16	40	29	42	88	83	121	87	112	107	107
ROCE %	17%	15%	15%	20%	19%	19%	17%	10%	17%	12%	14%	17%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	68.06%	58.34%	58.34%	58.34%	58.34%	58.34%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.83%	0.83%	0.80%	0.00%	0.00%
Public	31.94%	31.95%	31.94%	31.95%	31.94%	31.94%	31.95%	40.83%	40.83%	40.87%	41.67%	41.66%
No. of Shareholders	1,313	1,327	1,417	1,548	1,920	2,088	2,928	3,442	4,069	4,290	4,499	4,820

Shareholding Pattern Chart

No. of Shareholders

Bella Casa Fashion & Retail Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	12.43	8.89	6.80	9.79	4.81
Diluted EPS (Rs.)	12.43	8.89	6.80	9.79	4.81
Cash EPS (Rs.)	13.99	10.52	8.30	11.20	5.69
Book Value[Excl.RevalReserv]/Share (Rs.)	111.69	73.97	65.88	60.69	52.26
Book Value[Incl.RevalReserv]/Share (Rs.)	111.69	73.97	65.88	60.69	52.26
Dividend / Share (Rs.)	2.00	1.77	0.70	1.91	0.95
Revenue From Operations / Share (Rs.)	260.35	200.52	175.83	179.36	112.27
PBDIT / Share (Rs.)	22.08	16.85	13.94	18.94	10.21
PBIT / Share (Rs.)	19.89	15.21	12.40	17.47	9.22
PBT / Share (Rs.)	15.90	11.83	9.00	13.39	6.41
Net Profit / Share (Rs.)	11.80	8.87	6.76	9.73	4.71
PBDIT Margin (%)	8.48	8.40	7.92	10.56	9.09
PBIT Margin (%)	7.63	7.58	7.05	9.73	8.21
PBT Margin (%)	6.10	5.89	5.12	7.46	5.70
Net Profit Margin (%)	4.53	4.42	3.84	5.42	4.19
Return on Networth / Equity (%)	10.56	11.99	10.26	16.02	9.00
Return on Capital Employeed (%)	16.36	20.12	17.79	25.78	14.90
Return On Assets (%)	7.41	6.31	5.39	6.86	3.55
Long Term Debt / Equity (X)	0.00	0.00	0.02	0.07	0.13
Total Debt / Equity (X)	0.12	0.49	0.49	0.80	0.73
Asset Turnover Ratio (%)	1.86	1.51	1.32	1.31	0.93
Current Ratio (X)	3.35	1.91	1.98	1.71	1.66
Quick Ratio (X)	1.32	0.54	0.58	0.75	0.70
Inventory Turnover Ratio (X)	3.42	1.10	1.18	1.17	0.86
Dividend Payout Ratio (NP) (%)	7.04	9.01	23.80	13.87	12.74
Dividend Payout Ratio (CP) (%)	5.94	7.60	19.39	12.04	10.53
Earning Retention Ratio (%)	92.96	90.99	76.20	86.13	87.26
Cash Earning Retention Ratio (%)	94.06	92.40	80.61	87.96	89.47
Interest Coverage Ratio (X)	5.54	4.99	4.10	4.65	3.63
Interest Coverage Ratio (Post Tax) (X)	3.96	3.63	2.99	3.39	2.67
Enterprise Value (Cr.)	547.01	386.41	171.80	244.12	183.65
EV / Net Operating Revenue (X)	1.57	1.68	0.85	1.19	1.43
EV / EBITDA (X)	18.51	19.98	10.74	11.23	15.68
MarketCap / Net Operating Revenue (X)	1.56	1.50	0.66	0.96	1.17
Retention Ratios (%)	92.95	90.98	76.19	86.12	87.25
Price / BV (X)	3.64	4.06	1.78	2.86	2.50
Price / Net Operating Revenue (X)	1.56	1.50	0.66	0.96	1.17
EarningsYield	0.02	0.02	0.05	0.05	0.03

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bella Casa Fashion & Retail Ltd. is a Public Limited Listed company incorporated on 05/02/1996 and has its registered office in the State of Rajasthan, India. Company's Corporate Identification Number(CIN) is L17124RJ1996PLC011522 and registration number is 011522. Currently Company is involved in the business activities of Manufacture of all types of textile garments and clothing accessories. Company's Total Operating Revenue is Rs. 348.55 Cr. and Equity Capital is Rs. 13.39 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Readymade Apparels	E-102,103, EPIP, Sitapura Industrial Area, Jaipur Rajasthan 302022	Contact not found

Management
Name	Position Held
Mr. Harish Kumar Gupta	Chairman & Wholetime Director
Mr. Pawan Kumar Gupta	Managing Director
Mr. Saurav Gupta	Whole Time Director
Mr. Gaurav Gupta	Whole Time Director
Mr. Surendra Singh Bhandari	Addnl.Non Exe.Independent Director
Mr. Govind Saboo	Addnl.Non Exe.Independent Director
Mrs. Nivedita Ravindra Sarda	Addnl.Non Exe.Independent Director
Mr. Nitin Mathur	Addnl.Non Exe.Independent Director

FAQ

What is the intrinsic value of Bella Casa Fashion & Retail Ltd and is it undervalued?

As of 29 April 2026, Bella Casa Fashion & Retail Ltd's intrinsic value is ₹174.61, which is 33.10% lower than the current market price of ₹261.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (13.5 %), book value (₹118), dividend yield (0.77 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bella Casa Fashion & Retail Ltd?

Bella Casa Fashion & Retail Ltd is trading at ₹261.00 as of 29 April 2026, with a FY2026-2027 high of ₹525 and low of ₹220. The stock is currently near its 52-week low. Market cap stands at ₹349 Cr..

How does Bella Casa Fashion & Retail Ltd's P/E ratio compare to its industry?

Bella Casa Fashion & Retail Ltd has a P/E ratio of 17.5, which is below the industry average of 35.80. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Bella Casa Fashion & Retail Ltd financially healthy?

Key indicators for Bella Casa Fashion & Retail Ltd: ROCE of 17.2 % indicates efficient capital utilization. Dividend yield is 0.77 %.

Is Bella Casa Fashion & Retail Ltd profitable and how is the profit trend?

Bella Casa Fashion & Retail Ltd reported a net profit of ₹16 Cr in Mar 2025 on revenue of ₹349 Cr. Compared to ₹11 Cr in Mar 2022, the net profit shows an improving trend.

Does Bella Casa Fashion & Retail Ltd pay dividends?

Bella Casa Fashion & Retail Ltd has a dividend yield of 0.77 % at the current price of ₹261.00. The company pays dividends, though the yield is modest.