Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 512604 | NSE: HARIAEXPO

Haria Exports Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.60Overvalued by 30.41%vs CMP ₹6.61

P/E (58.7) × ROE (0.8%) × BV (₹12.30) × DY (2.00%)

₹4.08Overvalued by 38.28%vs CMP ₹6.61
MoS: -62% (Negative)Confidence: 50/100 (Moderate)Models: 2 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3.5227%Over (-46.7%)
Graham NumberEarnings₹5.5219%Over (-16.5%)
Earnings PowerEarnings₹0.4913%Over (-92.6%)
DCFCash Flow₹1.1116%Over (-83.2%)
Net Asset ValueAssets₹12.339%Under (+86.5%)
Earnings YieldEarnings₹1.109%Over (-83.4%)
ROCE CapitalReturns₹8.299%Under (+25.4%)
Consensus (7 models)₹4.08100%Overvalued
Key Drivers: EPS CAGR -23.5% drags value — could be higher if earnings stabilize. | ROE 0.8% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -23.5%

*Investments are subject to market risks

Investment Snapshot

45
Haria Exports Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 0.8% WeakROE 0.8% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 31.5% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum40/100 · Moderate
Profit (4Q): 0% YoY Declining
Industry Rank20/100 · Weak
P/E 58.7 vs industry 33.4 Premium to peersROCE 0.8% vs industry 11.4% Below peersROE 0.8% vs industry 15.7% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:45 am

Market Cap 7.63 Cr.
Current Price 6.61
Intrinsic Value₹4.08
High / Low 10.2/4.73
Stock P/E58.7
Book Value 12.3
Dividend Yield0.00 %
ROCE0.78 %
ROE0.78 %
Face Value 10.0
PEG Ratio-2.50

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Haria Exports Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Haria Exports Ltd 7.63 Cr. 6.61 10.2/4.7358.7 12.30.00 %0.78 %0.78 % 10.0
Jet Knitwears Ltd 39.3 Cr. 89.2 110/89.251.7 51.90.00 %4.85 %1.50 % 10.0
Page Industries Ltd 36,384 Cr. 32,620 50,590/29,80047.0 1,2632.76 %59.4 %48.5 % 10.0
Iris Clothings Ltd 606 Cr. 31.9 39.5/21.042.6 6.950.00 %17.9 %17.3 % 2.00
Integra Essentia Ltd 128 Cr. 1.20 2.61/1.0141.5 1.610.00 %4.75 %2.66 % 1.00
Industry Average4,184.42 Cr1,215.8433.42143.320.29%11.36%15.66%7.21

All Competitor Stocks of Haria Exports Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.150.040.050.060.080.050.050.040.070.050.060.080.06
Operating Profit -0.15-0.04-0.05-0.06-0.08-0.05-0.05-0.04-0.07-0.05-0.06-0.08-0.06
OPM %
Other Income 0.080.080.080.080.080.090.080.080.090.080.110.130.06
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.070.040.030.020.000.040.030.040.020.030.050.050.00
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.070.040.030.020.000.040.030.040.020.030.050.050.00
EPS in Rs -0.060.030.030.020.000.030.030.030.020.030.040.040.00

Last Updated: March 3, 2026, 9:18 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 7:00 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1.170.170.020.000.900.000.000.000.000.000.000.000.00
Expenses 3.650.420.240.241.190.100.140.110.180.360.250.230.25
Operating Profit -2.48-0.25-0.22-0.24-0.29-0.10-0.14-0.11-0.18-0.36-0.25-0.23-0.25
OPM % -211.97%-147.06%-1,100.00%-32.22%
Other Income 1.380.020.120.901.110.910.421.201.120.300.340.340.38
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.030.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -1.13-0.23-0.100.660.820.810.281.090.94-0.060.090.110.13
Tax % 59.29%39.13%0.00%0.00%0.00%0.00%0.00%1.83%47.87%0.00%0.00%0.00%
Net Profit -1.81-0.33-0.100.660.820.810.281.070.49-0.060.090.110.13
EPS in Rs -1.57-0.29-0.090.570.710.700.240.930.42-0.050.080.100.11
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)81.77%69.70%760.00%24.24%-1.22%-65.43%282.14%-54.21%-112.24%250.00%22.22%
Change in YoY Net Profit Growth (%)0.00%-12.07%690.30%-735.76%-25.46%-64.21%347.57%-336.35%-58.04%362.24%-227.78%

Haria Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

Balance Sheet

Last Updated: December 4, 2025, 3:01 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 11.5511.5511.5511.5511.5511.5511.5511.5511.5511.5511.5511.5511.55
Reserves 3.633.303.20-1.03-0.220.600.881.952.442.382.472.592.68
Borrowings 0.460.200.000.010.010.010.010.020.000.000.000.000.00
Other Liabilities 1.130.670.040.040.030.020.050.020.010.030.010.010.04
Total Liabilities 16.7715.7214.7910.5711.3712.1812.4913.5414.0013.9614.0314.1514.27
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 16.7715.7214.7910.5711.3712.1812.4913.5414.0013.9614.0314.1514.27
Total Assets 16.7715.7214.7910.5711.3712.1812.4913.5414.0013.9614.0314.1514.27

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.220.131.45-0.26-0.54-0.12-0.08-0.03-0.24-0.35-0.28-0.24
Cash from Investing Activity + -0.190.36-1.290.080.560.100.080.030.260.350.210.21
Cash from Financing Activity + 0.03-0.26-0.200.010.010.000.000.01-0.020.000.000.00
Net Cash Flow 0.060.23-0.03-0.180.02-0.020.000.000.000.00-0.07-0.03
Free Cash Flow 0.380.131.45-0.26-0.54-0.12-0.08-0.03-10.11-0.43-0.28-0.24
CFO/OP -9%-52%-659%100%179%100%50%9%111%100%112%104%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.94-0.45-0.22-0.25-0.30-0.11-0.15-0.13-0.18-0.36-0.25-0.23

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1,051.325,496.476,752.504.06
Inventory Days 0.000.000.000.00
Days Payable
Cash Conversion Cycle 1,051.325,496.476,752.504.06
Working Capital Days 826.714,852.3513,322.5073.00
ROCE %-6.11%-1.50%-0.67%5.22%7.50%6.89%2.28%8.40%6.83%-0.43%0.64%0.78%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 31.45%31.45%31.45%31.45%31.45%31.45%31.45%31.45%31.45%31.45%31.45%31.45%
DIIs 0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public 68.55%68.54%68.54%68.55%68.54%68.54%68.54%68.54%68.55%68.54%68.55%68.54%
No. of Shareholders 8,6378,5578,4828,4618,3978,2618,2928,4768,3804,1088,1398,172

Shareholding Pattern Chart

No. of Shareholders

Haria Exports Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.100.08-0.050.430.93
Diluted EPS (Rs.) 0.100.08-0.050.430.93
Cash EPS (Rs.) 0.090.07-0.050.420.92
Book Value[Excl.RevalReserv]/Share (Rs.) 12.2412.1412.0612.1111.69
Book Value[Incl.RevalReserv]/Share (Rs.) 12.2412.1412.0612.1111.69
PBDIT / Share (Rs.) 0.090.07-0.050.810.94
PBIT / Share (Rs.) 0.090.07-0.050.810.94
PBT / Share (Rs.) 0.090.07-0.050.810.94
Net Profit / Share (Rs.) 0.090.07-0.050.420.92
Return on Networth / Equity (%) 0.800.62-0.423.517.93
Return on Capital Employeed (%) 0.800.62-0.426.728.07
Return On Assets (%) 0.800.62-0.423.517.91
Current Ratio (X) 12.1812.378.2714.67253.73
Quick Ratio (X) 12.1812.378.2714.67253.73
Enterprise Value (Cr.) 9.884.824.637.310.94
EV / EBITDA (X) 86.5255.05-78.927.770.86
Price / BV (X) 0.700.350.340.530.08
EarningsYield 0.010.01-0.010.060.98

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Haria Exports Ltd. is a Public Limited Listed company incorporated on 28/08/1970 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1970PLC014758 and registration number is 014758. Currently Company is involved in the business activities of Renting of other tangible goods with out operator (includes renting of containers, pallets, animals etc.). Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 11.55 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Readymade Apparels8, Subhash Road, Vile Parle (East), Mumbai Maharashtra 400057Contact not found
Management
NamePosition Held
Mr. Bimal HariaManaging Director
Mr. Rajesh ParmarDirector
Mrs. Nehaben KothariDirector
Mr. Nitin OzaDirector
Mrs. Priti YadavDirector

FAQ

What is the intrinsic value of Haria Exports Ltd and is it undervalued?

As of 17 April 2026, Haria Exports Ltd's intrinsic value is ₹4.08, which is 38.28% lower than the current market price of ₹6.61, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.78 %), book value (₹12.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Haria Exports Ltd?

Haria Exports Ltd is trading at ₹6.61 as of 17 April 2026, with a FY2026-2027 high of ₹10.2 and low of ₹4.73. The stock is currently in the middle of its 52-week range. Market cap stands at ₹7.63 Cr..

How does Haria Exports Ltd's P/E ratio compare to its industry?

Haria Exports Ltd has a P/E ratio of 58.7, which is above the industry average of 33.42. The premium over industry average may reflect growth expectations or speculative interest.

Is Haria Exports Ltd financially healthy?

Key indicators for Haria Exports Ltd: ROCE of 0.78 % is on the lower side compared to the industry average of 11.36%; ROE of 0.78 % is below ideal levels (industry average: 15.66%). Dividend yield is 0.00 %.

Is Haria Exports Ltd profitable and how is the profit trend?

Haria Exports Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Haria Exports Ltd pay dividends?

Haria Exports Ltd has a dividend yield of 0.00 % at the current price of ₹6.61. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Haria Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports