Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Integra Essentia Ltd Financial Statements & Historical Data

Updated
Report details
Last Updated:
Author: |Social: XLinkedIn

Integra Essentia Ltd: Higher sales were accompanied by lower earnings in the quarter ending Jun 2026. Sales rose 42.1% to ₹112 crore against Jun 2025. Net profit fell 96.3% to ₹0.02 crore against the same period a year earlier. Operating margin fell from 1.3% to 0.8% (0.5 percentage points lower). Operating cash flow was negative at −₹62 crore in Mar 2026.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 9 October 2026, 8:51 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1.00₹ per share
Reported P/ENot availableTimes
Book value per share0.97₹ per share
Reported ROCE3.10 %Reported return

Stored market and accounting figures

Price record: 9 October 2026, 8:51 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap174 Cr.
Current Price1.00
High / Low1.97/0.96
Stock P/ENot available
Book Value0.97
Dividend Yield0.00 %
ROCE3.10 %
ROE1.37 %
Face Value1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Higher sales were accompanied by lower earnings in the quarter ending Jun 2026. Sales rose 42.1% to ₹112 crore against Jun 2025. Net profit fell 96.3% to ₹0.02 crore against the same period a year earlier. Operating margin fell from 1.3% to 0.8% (0.5 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 55.0066.9062.0693.3186.06131.10124.6399.9478.73120.67140.05134.15111.91
Expenses 53.7263.7661.8093.1084.01129.41123.2299.9177.71118.29137.72140.38111.00
Operating Profit 1.283.140.260.212.051.691.410.031.022.382.33-6.230.91
OPM % 2.33%4.69%0.42%0.23%2.38%1.29%1.13%0.03%1.30%1.97%1.66%-4.64%0.81%
Other Income 1.407.861.787.322.040.161.782.751.150.891.603.071.11
Interest 0.030.260.140.140.140.210.510.670.620.760.890.980.88
Depreciation 0.880.950.940.940.800.991.041.020.910.920.92-0.360.25
Profit before tax 1.779.790.966.453.150.651.641.090.641.592.12-3.780.89
Tax % 37.29%22.98%25.00%8.22%24.76%26.15%33.54%80.73%15.62%32.08%40.57%-32.54%97.75%
Net Profit 1.117.540.715.922.360.491.090.210.541.071.27-2.550.02
EPS in Rs 0.010.040.000.030.010.000.010.000.000.010.01-0.010.00

Last Updated: September 29, 2026, 7:46 pm

EARNINGS

Annual performance

Mar 2026

Higher sales were accompanied by lower earnings in the year ending Mar 2026. Sales rose 7.0% to ₹473 crore against Mar 2025. Net profit fell 100.0% to ₹0.00 crore against the same period a year earlier. Operating margin fell from 1.1% to 0.4% (0.7 percentage points lower). Less operating profit was retained from each rupee of sales; compare the expense rows before attributing the change to a cause.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 3:13 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 000000069241277442473507
Expenses 010010067238272436471507
Operating Profit -0-1-0-0-1-0-013552-1
OPM % 1.6%1.3%1.8%1.2%0.5%-0.1%
Other Income 00000-1100418747
Interest 0000000001234
Depreciation 2222220004422
Profit before tax -2-2-2-2-2-13-11719711
Tax % 0%0%0%0%0%0%0%0%8%19%36%42%
Net Profit -2-2-2-2-2-13-1171540-0
EPS in Rs -0.01-0.01-0.01-0.01-0.01-0.08-0.000.010.040.090.020.000.01
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)0.00%0.00%0.00%0.00%-550.00%92.31%200.00%600.00%114.29%-73.33%-100.00%
Change in YoY Net Profit Growth (%)0.00%0.00%0.00%0.00%-550.00%642.31%107.69%400.00%-485.71%-187.62%-26.67%

Growth

Compounded Sales Growth
10 Years:Not available
5 Years:Not available
3 Years:86%
TTM:41%
Compounded Profit Growth
10 Years:15%
5 Years:32%
3 Years:52%
TTM:-86%
Stock Price CAGR
10 Years:17%
5 Years:34%
3 Years:-15%
1 Year:-53%
Return on Equity
10 Years:Not available
5 Years:Not available
3 Years:7%
Last Year:3%

Last Updated: September 5, 2025, 7:45 am

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹44 crore in Mar 2026. They increased from ₹26 crore in Mar 2025 (69.2% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 9, 2026, 8:51 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 11111111111111114691107107
Reserves -18-20-23-25-27-40-41-4030266363
Borrowings 34343434352829292872644
Other Liabilities 00111121757772536
Total Liabilities 27252321200017161201221250
Fixed Assets 262422212000040385318
CWIP 000000000000
Investments 0000000020362911
Other Assets 110000017101128139221
Total Assets 27252321200017161201221250
CASH & FUNDING

Cash generation

Mar 2026

Operating activities used ₹62 crore in Mar 2026. Reported free cash flow for the same period was −₹62 crore. Negative operating cash flow means cash left the operating cycle; examine receivables, working capital and the reconciliation in the company filing before attributing a cause. Operating cash flow was negative in each of the last 3 consecutive stored annual periods.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -0-0-0-0-0-0-0047-11-91-62
Cash from Investing Activity + 00000000-14032348
Cash from Financing Activity + 000000009846614
Net Cash Flow -00-0000005-4-2-0
Free Cash Flow -0-0-0-0-0-0-007-12-110-62
CFO/OP 246%32%54%100%71%85%82%29%1,516%-206%-1,693%-2,805%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow0.000.000.000.000.000.000.000.007.00-12.00-110.00-62.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were 48 in Mar 2025. That is 75 days higher than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 42165156
Inventory Days 6,2056100000
Days Payable 36524
Cash Conversion Cycle 42165156
Working Capital Days -157-67-2748
ROCE %-7%-6%-8%-8%-8%-10%-20%14%9%5%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 9.72% in Jun 2026. Their share was 6.26 percentage points lower than in Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 0.03% in Jun 2026, 0.07 percentage points below their holding in Jun 2025. DIIs held 0.01% in Jun 2026, unchanged from their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 20.81%20.81%20.81%20.81%15.98%15.98%15.98%15.98%15.98%15.97%15.98%9.72%
FIIs 1.51%0.12%0.13%0.12%0.13%0.13%0.07%0.10%0.06%0.05%0.05%0.03%
DIIs 1.08%1.06%1.06%1.06%0.39%0.14%0.04%0.01%0.01%0.01%0.01%0.01%
Public 76.59%78.00%77.99%78.00%83.50%83.74%83.92%83.91%83.95%83.97%83.96%90.23%
No. of Shareholders 48,1551,29,8142,18,3712,38,1873,38,1633,68,6713,71,2023,64,0323,54,1013,42,9853,33,7903,25,820

This stock is not held by any mutual fund.

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

All reported periods
Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23
FaceValue 1.001.001.00
Basic EPS (Rs.) 0.040.280.15
Diluted EPS (Rs.) 0.040.280.35
Cash EPS (Rs.) 0.070.200.14
Book Value[Excl.RevalReserv]/Share (Rs.) 1.591.281.65
Book Value[Incl.RevalReserv]/Share (Rs.) 1.591.281.65
Revenue From Operations / Share (Rs.) 4.143.035.28
PBDIT / Share (Rs.) 0.100.250.15
PBIT / Share (Rs.) 0.070.210.15
PBT / Share (Rs.) 0.050.200.15
Net Profit / Share (Rs.) 0.030.160.14
NP After MI And SOA / Share (Rs.) 0.030.160.14
PBDIT Margin (%) 2.648.382.98
PBIT Margin (%) 1.767.042.97
PBT Margin (%) 1.426.842.97
Net Profit Margin (%) 0.885.512.73
NP After MI And SOA Margin (%) 0.865.562.76
Return on Networth / Equity (%) 2.2613.178.84
Return on Capital Employeed (%) 4.4615.666.90
Return On Assets (%) 1.737.654.14
Long Term Debt / Equity (X) 0.020.060.37
Total Debt / Equity (X) 0.150.060.37
Asset Turnover Ratio (%) 2.091.530.00
Current Ratio (X) 2.270.760.31
Quick Ratio (X) 2.270.760.31
Interest Coverage Ratio (X) 7.6441.293791.00
Interest Coverage Ratio (Post Tax) (X) 3.5528.173477.16
Enterprise Value (Cr.) 251.58309.80299.02
EV / Net Operating Revenue (X) 0.561.121.24
EV / EBITDA (X) 21.5713.3341.51
MarketCap / Net Operating Revenue (X) 0.511.101.14
Price / BV (X) 1.332.603.66
Price / Net Operating Revenue (X) 0.511.101.14
EarningsYield 0.010.050.02

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Integra Essentia Ltd 174 Cr. 1.00 1.97/0.96 0.970.00 %3.10 %1.37 % 1.00
Zodiac Clothing Company Ltd 178 Cr. 65.3 104/58.5 66.30.00 %8.03 %18.1 % 10.0
VIP Clothing Ltd 181 Cr. 20.1 37.6/14.019.1 21.60.00 %8.31 %5.18 % 2.00
Active Clothing Co Ltd 152 Cr. 97.7 156/86.014.9 59.90.00 %10.5 %11.8 % 10.0
Indian Terrain Fashions Ltd 147 Cr. 29.2 42.8/24.4180 36.30.00 %8.80 %2.74 % 2.00
Industry Average2,833.52 Cr1,325.4962.85143.340.22%11.25%16.32%7.21

All Competitor Stocks of Integra Essentia Ltd

Explore Industry-wise Company financial data