Integra Engineering India Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Integra Engineering India Ltd?

Integra Engineering India Ltd is trading at 215.00 as of 03 July 2026, with a FY2026-2027 high of 280 and low of 118. The stock is currently in the middle of its 52-week range. Market cap stands at 741 Cr..

Q: Is Integra Engineering India Ltd financially healthy?

Key indicators: ROCE of 18.5 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Integra Engineering India Ltd profitable and how is the profit trend?

Integra Engineering India Ltd reported a net profit of 18 Cr in Mar 2025 on revenue of 166 Cr. Compared to 9 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹188.90Overvalued by 12.14%vs CMP ₹215.00

P/E (48.1) × ROE (14.9%) × BV (₹32.30) × DY (2.00%)

₹92.73Overvalued by 56.87%vs CMP ₹215.00

MoS: -131.9% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹211.67	22%	Fair (-1.5%)
Graham Number	Earnings	₹58.44	16%	Over (-72.8%)
Earnings Power	Earnings	₹35.93	11%	Over (-83.3%)
DCF	Cash Flow	₹77.37	13%	Over (-64%)
Net Asset Value	Assets	₹32.21	7%	Over (-85%)
EV/EBITDA	Enterprise	₹95.17	9%	Over (-55.7%)
Earnings Yield	Earnings	₹47.00	7%	Over (-78.1%)
ROCE Capital	Returns	₹57.56	9%	Over (-73.2%)
Revenue Multiple	Revenue	₹48.16	5%	Over (-77.6%)
Consensus (9 models)		₹92.73	100%	Overvalued

Key Drivers: Wide model spread (₹32–₹212) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 12.1%

*Investments are subject to market risks

Analyst Summary

Integra Engineering India Ltd operates in the Engineering - Heavy segment, current market price is ₹215.00, market cap is 741 Cr.. At a glance, stock P/E is 48.1, ROE is 14.9 %, ROCE is 18.5 %, book value is 32.3, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹92.73, around 56.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹166 Cr versus the prior period change of 12.9%, while latest net profit is about ₹18 Cr with a prior-period change of 20.0%. The 52-week range shown on this page is 280/118, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisIntegra Engineering India Ltd. is a Public Limited Listed company incorporated on 03/06/1981 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN…

This summary is generated from the stock page data available for Integra Engineering India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Integra Engineering India Ltd scores 66/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 18.5% GoodROE 14.9% GoodD/E 0.70 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 54.4% Stable

Earnings Quality65/100 · Strong

OPM expanding (15% → 18%) Improving

Quarterly Momentum40/100 · Moderate

Revenue (4Q): +9% YoY GrowingProfit (4Q): -5% YoY DecliningOPM: 15.7% (down 5.8% YoY) Margin pressure

Industry Rank90/100 · Strong

P/E 48.1 vs industry 128.8 Cheaper than peersROCE 18.5% vs industry 14.6% Above peersROE 14.9% vs industry 12.3% Above peers3Y sales CAGR: 17% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 2, 2026, 9:18 pm

Market Cap	741 Cr.
Current Price	215
Intrinsic Value	₹92.66
High / Low	280/118
Stock P/E	48.1
Book Value	32.3
Dividend Yield	0.00 %
ROCE	18.5 %
ROE	14.9 %
Face Value	1.00
PEG Ratio	3.99

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Integra Engineering India Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Integra Engineering India Ltd	741 Cr.	215	280/118	48.1	32.3	0.00 %	18.5 %	14.9 %	1.00
Bajaj Steel Industries Ltd	848 Cr.	408	698/302	23.0	204	0.24 %	11.7 %	9.10 %	5.00
Kabra Extrusion Technik Ltd	976 Cr.	278	330/171		128	0.90 %	1.25 %	0.48 %	5.00
Gujarat Apollo Industries Ltd	465 Cr.	364	556/347	78.2	391	0.55 %	1.82 %	1.19 %	10.0
Cosmic CRF Ltd	1,027 Cr.	1,116	1,820/550	39.1	452	0.00 %	8.96 %	6.47 %	10.0
Industry Average	12,335.79 Cr	1,455.93		128.75	302.60	0.32%	14.56%	12.27%	8.88

All Competitor Stocks of Integra Engineering India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	36.88	35.73	38.24	34.77	40.44	33.38	35.34	41.49	46.77	42.26	45.73	41.04	42.21
Expenses	30.08	28.72	31.53	29.35	32.99	28.75	30.17	32.96	36.71	34.54	36.65	34.55	35.57
Operating Profit	6.80	7.01	6.71	5.42	7.45	4.63	5.17	8.53	10.06	7.72	9.08	6.49	6.64
OPM %	18.44%	19.62%	17.55%	15.59%	18.42%	13.87%	14.63%	20.56%	21.51%	18.27%	19.86%	15.81%	15.73%
Other Income	0.16	0.14	0.20	0.24	0.15	0.25	0.23	0.35	0.16	0.21	0.15	0.32	0.31
Interest	0.38	0.27	0.30	0.30	0.36	0.29	0.37	0.44	0.67	0.93	0.82	0.65	0.73
Depreciation	0.56	0.60	0.64	0.68	0.71	0.75	0.81	0.88	0.88	1.07	1.18	1.22	1.23
Profit before tax	6.02	6.28	5.97	4.68	6.53	3.84	4.22	7.56	8.67	5.93	7.23	4.94	4.99
Tax %	-51.66%	24.04%	30.15%	26.28%	35.83%	29.69%	30.57%	29.89%	29.53%	30.35%	29.60%	29.76%	30.66%
Net Profit	9.12	4.77	4.18	3.46	4.19	2.70	2.94	5.31	6.11	4.13	5.08	3.47	3.46
EPS in Rs	2.65	1.39	1.22	1.01	1.22	0.79	0.86	1.55	1.78	1.20	1.48	1.01	1.01

Last Updated: February 5, 2026, 12:10 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 2:16 pm

Metric	Dec 2013	Mar 2015n n 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	23	28	26	32	45	63	63	63	104	133	147	166	171
Expenses	24	28	26	32	41	53	55	55	89	112	123	134	141
Operating Profit	-1	-0	0	0	5	9	8	8	15	21	24	31	30
OPM %	-5%	-0%	1%	0%	10%	15%	13%	13%	14%	16%	16%	19%	17%
Other Income	1	2	2	4	2	2	2	2	1	1	1	1	1
Interest	1	0	0	1	1	1	1	1	1	1	1	2	3
Depreciation	1	2	1	1	1	1	1	2	2	2	3	4	5
Profit before tax	-1	-0	2	2	5	9	8	8	13	19	21	26	23
Tax %	-21%	-92%	33%	35%	29%	-23%	31%	30%	32%	3%	31%	30%
Net Profit	-1	-0	1	2	3	11	6	5	9	18	15	18	16
EPS in Rs	-0.21	-0.00	0.38	0.45	1.00	3.25	1.68	1.58	2.66	5.29	4.23	5.38	4.70
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	100.00%	50.00%	266.67%	-45.45%	-16.67%	80.00%	100.00%	-16.67%	20.00%
Change in YoY Net Profit Growth (%)	0.00%	-50.00%	216.67%	-312.12%	28.79%	96.67%	20.00%	-116.67%	36.67%

Integra Engineering India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	19%
5 Years:	21%
3 Years:	17%
TTM:	22%

Compounded Profit Growth
10 Years:	85%
5 Years:	26%
3 Years:	27%
TTM:	55%

Stock Price CAGR
10 Years:	28%
5 Years:	58%
3 Years:	52%
1 Year:	-8%

Return on Equity
10 Years:	25%
5 Years:	24%
3 Years:	25%
Last Year:	21%

Last Updated: September 5, 2025, 7:45 am

Balance Sheet

Last Updated: July 3, 2026, 2:00 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	8	9	5	9	20	26	31	40	59	73	92	108
Borrowings	16	12	19	20	22	19	24	37	20	25	39	22
Other Liabilities	5	5	6	10	10	15	16	27	24	24	23	19
Total Liabilities	33	30	33	43	55	63	75	107	106	126	157	152
Fixed Assets	8	8	9	11	12	16	16	19	25	30	58	61
CWIP	0	0	0	0	0	0	0	0	0	9	3	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	24	22	25	31	44	47	59	88	81	87	96	91
Total Assets	33	30	33	43	55	63	75	107	106	126	157	152

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	1	2	1	0	5	5	12	-7	9	17	27	15
Cash from Investing Activity +	0	2	1	-4	-1	-8	-8	2	-7	-16	-23	-5
Cash from Financing Activity +	-1	-3	-0	-0	-0	-0	-0	1	0	-1	-7	-9
Net Cash Flow	1	0	1	-4	3	-3	4	-4	3	0	-3	1
Free Cash Flow	1	2	0	-4	3	-1	10	-12	1	1	1	10
CFO/OP	-1,689%	617%	306%	20%	85%	82%	156%	-32%	58%	87%	100%	66%

Free Cash Flow

Month	Dec 2013	Mar 2015n n 15m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.00	0.00	-12.00	-19.00	-15.00	-13.00	-11.00	-16.00	-22.00	1.00	-1.00	-8.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Dec 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	96	65	95	85	127	107	137	140	159	99	100	108
Inventory Days	255	177	129	124	112	119	116	131	177	139	152	164
Days Payable	140	58	73	84	121	90	61	56	89	50	42	72
Cash Conversion Cycle	211	185	151	126	118	137	192	216	248	188	211	199
Working Capital Days	134	125	122	29	51	66	80	53	89	96	66	78
ROCE %	-0%	1%	6%	8%	18%	26%	20%	16%	21%	24%	24%	24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.48%	54.44%	54.44%	54.39%	54.39%
FIIs	0.00%	0.00%	0.00%	0.00%	0.03%	0.37%	0.37%	0.34%	0.38%	0.38%	0.33%	0.38%
DIIs	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.30%	0.30%	0.30%	0.40%	0.43%
Public	45.23%	45.23%	45.23%	45.24%	45.21%	44.86%	44.87%	44.87%	44.88%	44.89%	44.88%	44.81%
No. of Shareholders	19,727	21,616	22,668	25,367	25,867	28,655	28,779	28,622	28,342	27,952	27,847	27,467

Shareholding Pattern Chart

No. of Shareholders

Integra Engineering India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	5.38	4.23	5.30	2.66	1.58
Diluted EPS (Rs.)	5.38	4.23	5.30	2.66	1.58
Cash EPS (Rs.)	6.43	5.03	5.92	3.14	2.03
Book Value[Excl.RevalReserv]/Share (Rs.)	27.72	22.35	18.10	12.73	10.09
Book Value[Incl.RevalReserv]/Share (Rs.)	27.72	22.35	18.10	12.73	10.09
Revenue From Operations / Share (Rs.)	48.22	42.72	38.75	30.30	18.40
PBDIT / Share (Rs.)	9.43	7.29	6.40	4.67	2.91
PBIT / Share (Rs.)	8.37	6.48	5.77	4.19	2.46
PBT / Share (Rs.)	7.67	6.12	5.43	3.90	2.25
Net Profit / Share (Rs.)	5.38	4.23	5.29	2.66	1.58
NP After MI And SOA / Share (Rs.)	5.38	4.23	5.29	2.66	1.58
PBDIT Margin (%)	19.55	17.06	16.52	15.42	15.79
PBIT Margin (%)	17.36	15.16	14.89	13.82	13.36
PBT Margin (%)	15.91	14.31	14.01	12.86	12.23
Net Profit Margin (%)	11.14	9.88	13.65	8.77	8.58
NP After MI And SOA Margin (%)	11.14	9.88	13.65	8.77	8.58
Return on Networth / Equity (%)	19.39	18.90	29.22	20.88	15.65
Return on Capital Employeed (%)	28.48	28.89	26.45	25.37	17.90
Return On Assets (%)	11.75	11.56	17.10	8.48	7.18
Long Term Debt / Equity (X)	0.04	0.00	0.00	0.28	0.35
Total Debt / Equity (X)	0.40	0.32	0.11	0.84	0.70
Asset Turnover Ratio (%)	1.17	1.27	1.25	1.14	0.90
Current Ratio (X)	1.68	1.72	2.36	1.61	1.89
Quick Ratio (X)	0.98	1.05	1.46	1.05	1.46
Inventory Turnover Ratio (X)	4.64	2.62	2.56	3.25	2.89
Interest Coverage Ratio (X)	13.52	20.06	18.73	16.10	13.97
Interest Coverage Ratio (Post Tax) (X)	8.71	12.63	16.48	10.15	8.59
Enterprise Value (Cr.)	762.00	803.38	439.58	273.90	99.75
EV / Net Operating Revenue (X)	4.59	5.47	3.30	2.64	1.58
EV / EBITDA (X)	23.49	32.07	19.98	17.11	10.02
MarketCap / Net Operating Revenue (X)	4.38	5.36	3.21	2.34	1.45
Price / BV (X)	7.62	10.25	6.87	5.57	2.65
Price / Net Operating Revenue (X)	4.38	5.36	3.21	2.34	1.45
EarningsYield	0.02	0.01	0.04	0.03	0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Integra Engineering India Ltd. is a Public Limited Listed company incorporated on 03/06/1981 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L29199GJ1981PLC028741 and registration number is 028741. Currently Company is involved in the business activities of Manufacture of mechanical and electro-mechanical signalling safety and traffic control equipment for railways, tramways, inland waterways, roads, parking facilities, airfields etc.. Company's Total Operating Revenue is Rs. 168.71 Cr. and Equity Capital is Rs. 3.44 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Engineering - Heavy	Post Box No. 55, Chandrapura Village, Panchmahal District Gujarat 389350	Contact not found

Management
Name	Position Held
Mrs. Corinne Ruckstuhl	Chairperson & Non Executive Director
Mr. Adrian Oehler	Non Executive Director
Mrs. Komal Solomon	Independent Director
Mr. Bharat Salhotra	Independent Director
Mr. Jayesh Mehta	Independent Director
Mr. Dilipsinh Jadeja	Independent Director

FAQ

What is the intrinsic value of Integra Engineering India Ltd and is it undervalued?

As of 03 July 2026, Integra Engineering India Ltd's intrinsic value is ₹92.73, which is 56.87% lower than the current market price of ₹215.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.9 %), book value (₹32.3), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Integra Engineering India Ltd?

Integra Engineering India Ltd is trading at ₹215.00 as of 03 July 2026, with a FY2026-2027 high of ₹280 and low of ₹118. The stock is currently in the middle of its 52-week range. Market cap stands at ₹741 Cr..

How does Integra Engineering India Ltd's P/E ratio compare to its industry?

Integra Engineering India Ltd has a P/E ratio of 48.1, which is below the industry average of 128.75. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Integra Engineering India Ltd financially healthy?

Key indicators for Integra Engineering India Ltd: ROCE of 18.5 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Integra Engineering India Ltd profitable and how is the profit trend?

Integra Engineering India Ltd reported a net profit of ₹18 Cr in Mar 2025 on revenue of ₹166 Cr. Compared to ₹9 Cr in Mar 2022, the net profit shows an improving trend.

Does Integra Engineering India Ltd pay dividends?

Integra Engineering India Ltd has a dividend yield of 0.00 % at the current price of ₹215.00. The company is currently not paying meaningful dividends.