Share Price and Basic Stock Data
Last Updated: December 24, 2025, 2:45 pm
| PEG Ratio | 1.57 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Bemco Hydraulics Ltd operates in the hydraulics industry, reporting a current market capitalization of ₹426 Cr and a share price of ₹97.5. The company’s revenue trajectory reveals significant fluctuations over the past quarters. For instance, sales jumped from ₹5.34 Cr in June 2022 to ₹22.29 Cr in June 2023, representing a remarkable growth of over 317% year-on-year. However, the subsequent quarter saw a slight contraction to ₹20.44 Cr in September 2023. Annual sales figures indicate a steady increase from ₹48 Cr in March 2023 to a projected ₹100 Cr in March 2025, demonstrating a compound annual growth rate (CAGR) that reflects the company’s potential in a growing sector. The trailing twelve months (TTM) sales stood at ₹95 Cr, indicating a robust demand for its products despite the recent quarterly volatility. This revenue performance positions Bemco favorably against industry norms, where companies typically grapple with cyclical demand.
Profitability and Efficiency Metrics
Bemco Hydraulics has exhibited a varied profitability profile marked by both challenges and resilience. The company’s operating profit margin (OPM) stood at 18.87%, which is commendable compared to industry averages, showcasing its ability to manage costs effectively. The net profit also reflects this trend, with a net profit of ₹14 Cr, translating to an earnings per share (EPS) of ₹57.33 for the fiscal year ending March 2025. The interest coverage ratio (ICR) of 9.21x indicates that the company comfortably manages its interest obligations, a critical metric for assessing financial health. However, efficiency metrics such as the cash conversion cycle (CCC) of 199 days reveal potential liquidity challenges, especially when compared to typical sector ranges. The company’s return on equity (ROE) at 19.9% and return on capital employed (ROCE) at 23.7% affirm its effective use of capital to generate returns, positioning it favorably against peers.
Balance Sheet Strength and Financial Ratios
The balance sheet of Bemco Hydraulics reflects a robust structure with total reserves of ₹71 Cr against borrowings of ₹16 Cr, yielding a low debt-to-equity ratio of 0.23. This conservative leverage strategy positions the company well for future growth while minimizing financial risk. The book value per share has seen a significant increase to ₹319.70, up from ₹215.18 in March 2023, indicating enhanced shareholder value. Additionally, the current ratio of 1.32 suggests that the company maintains adequate liquidity to meet short-term obligations. However, the inventory turnover ratio of 4.43x, while improving, suggests that inventory management could be optimized further to enhance operational efficiency. The enterprise value (EV) of ₹351.36 Cr, when compared to net operating revenue, indicates that the market is valuing the company at a premium, reflecting investor confidence in its growth trajectory.
Shareholding Pattern and Investor Confidence
Bemco Hydraulics has a stable shareholding pattern, with promoters holding a significant 74.69% stake in the company. This level of promoter ownership typically signals strong confidence in the company’s long-term prospects and aligns interests between management and shareholders. The public stake stands at 25.31%, with the total number of shareholders increasing to 8,312 as of September 2025, indicating growing investor interest. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) could point to a lack of broader institutional backing, which may impact liquidity and investor sentiment in volatile market conditions. The consistent promoter holdings and rising shareholder base could reflect a positive outlook among retail investors, but the absence of institutional participation may pose risks regarding market stability and price volatility.
Outlook, Risks, and Final Insight
Looking ahead, Bemco Hydraulics is well-positioned for growth, given its improving revenue trends and strong profitability metrics. However, potential risks include the company’s high cash conversion cycle, which could hinder liquidity in a downturn, and the lack of institutional investors, which may limit the stock’s stability during market fluctuations. Moreover, the hydraulic sector’s cyclical nature could expose Bemco to demand shocks, particularly if economic conditions deteriorate. To mitigate these risks, the company could focus on enhancing inventory management and exploring avenues for attracting institutional investment. In a favorable scenario, if Bemco capitalizes on market opportunities and continues to optimize operations, it could significantly enhance shareholder value and maintain its competitive edge in the hydraulics industry. Conversely, adverse economic conditions or operational inefficiencies could constrain growth and impact profitability.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Bemco Hydraulics Ltd | 426 Cr. | 97.5 | 188/60.6 | 30.4 | 17.2 | 0.10 % | 23.7 % | 19.9 % | 1.00 |
| Industry Average | 426.00 Cr | 97.50 | 30.40 | 17.20 | 0.10% | 23.70% | 19.90% | 1.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.34 | 16.01 | 9.84 | 17.24 | 22.29 | 20.44 | 13.45 | 28.32 | 14.24 | 24.88 | 21.91 | 39.09 | 11.71 |
| Expenses | 7.01 | 11.95 | 8.43 | 14.23 | 19.15 | 16.90 | 11.17 | 23.95 | 12.35 | 19.67 | 16.63 | 31.15 | 9.50 |
| Operating Profit | -1.67 | 4.06 | 1.41 | 3.01 | 3.14 | 3.54 | 2.28 | 4.37 | 1.89 | 5.21 | 5.28 | 7.94 | 2.21 |
| OPM % | -31.27% | 25.36% | 14.33% | 17.46% | 14.09% | 17.32% | 16.95% | 15.43% | 13.27% | 20.94% | 24.10% | 20.31% | 18.87% |
| Other Income | 0.27 | 0.20 | -0.12 | 0.11 | 0.12 | 0.34 | 0.18 | 0.43 | 0.22 | 0.49 | 0.23 | 0.05 | 0.52 |
| Interest | 0.38 | 0.40 | 0.53 | 0.49 | 0.41 | 0.41 | 0.45 | 0.53 | 0.55 | 0.57 | 0.63 | 0.56 | 0.46 |
| Depreciation | 0.25 | 0.21 | 0.20 | 0.19 | 0.17 | 0.19 | 0.17 | 0.25 | 0.31 | 0.35 | 0.41 | 0.39 | 0.37 |
| Profit before tax | -2.03 | 3.65 | 0.56 | 2.44 | 2.68 | 3.28 | 1.84 | 4.02 | 1.25 | 4.78 | 4.47 | 7.04 | 1.90 |
| Tax % | -20.69% | 10.68% | 23.21% | 25.82% | 25.75% | 20.12% | 36.41% | 46.52% | 60.80% | 27.41% | 26.17% | 25.00% | 24.21% |
| Net Profit | -1.61 | 3.27 | 0.43 | 1.81 | 1.99 | 2.63 | 1.17 | 2.15 | 0.49 | 3.47 | 3.30 | 5.28 | 1.44 |
| EPS in Rs | -7.36 | 14.95 | 1.97 | 8.28 | 9.10 | 12.03 | 5.35 | 9.83 | 2.24 | 15.87 | 15.09 | 24.15 | 6.59 |
Last Updated: August 19, 2025, 10:30 pm
Below is a detailed analysis of the quarterly data for Bemco Hydraulics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 11.71 Cr.. The value appears to be declining and may need further review. It has decreased from 39.09 Cr. (Mar 2025) to 11.71 Cr., marking a decrease of 27.38 Cr..
- For Expenses, as of Jun 2025, the value is 9.50 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 31.15 Cr. (Mar 2025) to 9.50 Cr., marking a decrease of 21.65 Cr..
- For Operating Profit, as of Jun 2025, the value is 2.21 Cr.. The value appears to be declining and may need further review. It has decreased from 7.94 Cr. (Mar 2025) to 2.21 Cr., marking a decrease of 5.73 Cr..
- For OPM %, as of Jun 2025, the value is 18.87%. The value appears to be declining and may need further review. It has decreased from 20.31% (Mar 2025) to 18.87%, marking a decrease of 1.44%.
- For Other Income, as of Jun 2025, the value is 0.52 Cr.. The value appears strong and on an upward trend. It has increased from 0.05 Cr. (Mar 2025) to 0.52 Cr., marking an increase of 0.47 Cr..
- For Interest, as of Jun 2025, the value is 0.46 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.56 Cr. (Mar 2025) to 0.46 Cr., marking a decrease of 0.10 Cr..
- For Depreciation, as of Jun 2025, the value is 0.37 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.39 Cr. (Mar 2025) to 0.37 Cr., marking a decrease of 0.02 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.90 Cr.. The value appears to be declining and may need further review. It has decreased from 7.04 Cr. (Mar 2025) to 1.90 Cr., marking a decrease of 5.14 Cr..
- For Tax %, as of Jun 2025, the value is 24.21%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Mar 2025) to 24.21%, marking a decrease of 0.79%.
- For Net Profit, as of Jun 2025, the value is 1.44 Cr.. The value appears to be declining and may need further review. It has decreased from 5.28 Cr. (Mar 2025) to 1.44 Cr., marking a decrease of 3.84 Cr..
- For EPS in Rs, as of Jun 2025, the value is 6.59. The value appears to be declining and may need further review. It has decreased from 24.15 (Mar 2025) to 6.59, marking a decrease of 17.56.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:05 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 | 42 | 42 | 48 | 32 | 64 | 66 | 48 | 84 | 100 | 95 |
| Expenses | 21 | 38 | 37 | 43 | 29 | 55 | 54 | 42 | 71 | 80 | 74 |
| Operating Profit | 0 | 4 | 5 | 5 | 4 | 10 | 11 | 7 | 13 | 20 | 21 |
| OPM % | 1% | 10% | 11% | 11% | 11% | 15% | 17% | 14% | 16% | 20% | 22% |
| Other Income | 0 | 4 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | -3 | 3 | 1 | 2 | 1 | 7 | 8 | 5 | 12 | 18 | 19 |
| Tax % | 0% | 26% | 33% | 47% | 118% | 43% | 28% | 16% | 33% | 29% | |
| Net Profit | -3 | 2 | 1 | 1 | -0 | 4 | 6 | 4 | 8 | 13 | 14 |
| EPS in Rs | -0.76 | 0.55 | 0.19 | 0.23 | -0.02 | 0.90 | 1.32 | 0.88 | 1.80 | 2.85 | 3.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 3% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 166.67% | -50.00% | 0.00% | -100.00% | 50.00% | -33.33% | 100.00% | 62.50% |
| Change in YoY Net Profit Growth (%) | 0.00% | -216.67% | 50.00% | -100.00% | 150.00% | -83.33% | 133.33% | -37.50% |
Bemco Hydraulics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 15% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 158% |
| 3 Years: | 29% |
| TTM: | 109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 116% |
| 3 Years: | 112% |
| 1 Year: | 101% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 15% |
| Last Year: | 20% |
Last Updated: September 5, 2025, 2:36 pm
Balance Sheet
Last Updated: December 4, 2025, 2:30 am
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| Reserves | -1 | 29 | 30 | 31 | 31 | 35 | 41 | 45 | 53 | 68 | 71 |
| Borrowings | 25 | 22 | 21 | 17 | 22 | 15 | 13 | 14 | 22 | 19 | 16 |
| Other Liabilities | 17 | 28 | 26 | 31 | 29 | 33 | 34 | 33 | 44 | 46 | 46 |
| Total Liabilities | 43 | 81 | 80 | 81 | 85 | 85 | 91 | 94 | 121 | 136 | 137 |
| Fixed Assets | 8 | 43 | 44 | 45 | 44 | 44 | 44 | 43 | 57 | 56 | 56 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 |
| Other Assets | 35 | 38 | 35 | 36 | 41 | 40 | 46 | 51 | 63 | 75 | 76 |
| Total Assets | 43 | 81 | 80 | 81 | 85 | 85 | 91 | 94 | 121 | 136 | 137 |
Below is a detailed analysis of the balance sheet data for Bemco Hydraulics Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2025) to 4.00 Cr., marking an increase of 2.00 Cr..
- For Reserves, as of Sep 2025, the value is 71.00 Cr.. The value appears strong and on an upward trend. It has increased from 68.00 Cr. (Mar 2025) to 71.00 Cr., marking an increase of 3.00 Cr..
- For Borrowings, as of Sep 2025, the value is 16.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 19.00 Cr. (Mar 2025) to 16.00 Cr., marking a decrease of 3.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 46.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 46.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 137.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 136.00 Cr. (Mar 2025) to 137.00 Cr., marking an increase of 1.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 56.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 56.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 5.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2025) to 5.00 Cr., marking an increase of 1.00 Cr..
- For Other Assets, as of Sep 2025, the value is 76.00 Cr.. The value appears strong and on an upward trend. It has increased from 75.00 Cr. (Mar 2025) to 76.00 Cr., marking an increase of 1.00 Cr..
- For Total Assets, as of Sep 2025, the value is 137.00 Cr.. The value appears strong and on an upward trend. It has increased from 136.00 Cr. (Mar 2025) to 137.00 Cr., marking an increase of 1.00 Cr..
Notably, the Reserves (71.00 Cr.) exceed the Borrowings (16.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -25.00 | -18.00 | -16.00 | -12.00 | -18.00 | -5.00 | -2.00 | -7.00 | -9.00 | 1.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 159 | 112 | 94 | 106 | 125 | 94 | 92 | 133 | 129 | 140 |
| Inventory Days | 914 | 576 | 862 | 449 | 3,437 | 262 | 341 | 3,035 | 303 | 322 |
| Days Payable | 390 | 309 | 488 | 311 | 1,443 | 197 | 322 | 1,525 | 147 | 264 |
| Cash Conversion Cycle | 683 | 379 | 468 | 243 | 2,119 | 159 | 111 | 1,643 | 285 | 199 |
| Working Capital Days | -13 | -11 | -15 | -3 | -16 | 2 | -6 | 91 | 12 | 19 |
| ROCE % | 9% | 8% | 9% | 6% | 18% | 20% | 11% | 19% | 24% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 57.33 | 36.32 | 17.81 | 26.49 | 18.03 |
| Diluted EPS (Rs.) | 57.33 | 36.32 | 17.81 | 26.49 | 18.03 |
| Cash EPS (Rs.) | 63.81 | 39.73 | 21.61 | 30.69 | 21.81 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 319.70 | 250.98 | 215.18 | 197.21 | 170.32 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 319.70 | 250.98 | 215.18 | 197.21 | 170.32 |
| Revenue From Operations / Share (Rs.) | 456.45 | 385.24 | 220.83 | 298.66 | 293.85 |
| PBDIT / Share (Rs.) | 97.15 | 65.65 | 33.20 | 53.09 | 47.29 |
| PBIT / Share (Rs.) | 90.50 | 62.13 | 29.35 | 48.82 | 43.45 |
| PBT / Share (Rs.) | 79.95 | 53.92 | 21.11 | 36.78 | 31.82 |
| Net Profit / Share (Rs.) | 57.16 | 36.21 | 17.75 | 26.41 | 17.97 |
| NP After MI And SOA / Share (Rs.) | 57.16 | 36.21 | 17.75 | 26.41 | 17.97 |
| PBDIT Margin (%) | 21.28 | 17.04 | 15.03 | 17.77 | 16.09 |
| PBIT Margin (%) | 19.82 | 16.12 | 13.29 | 16.34 | 14.78 |
| PBT Margin (%) | 17.51 | 13.99 | 9.55 | 12.31 | 10.82 |
| Net Profit Margin (%) | 12.52 | 9.39 | 8.03 | 8.84 | 6.11 |
| NP After MI And SOA Margin (%) | 12.52 | 9.39 | 8.03 | 8.84 | 6.11 |
| Return on Networth / Equity (%) | 17.87 | 14.42 | 8.25 | 13.39 | 10.55 |
| Return on Capital Employeed (%) | 25.18 | 19.56 | 10.91 | 19.30 | 18.81 |
| Return On Assets (%) | 9.25 | 6.56 | 4.12 | 6.39 | 4.66 |
| Long Term Debt / Equity (X) | 0.01 | 0.00 | 0.00 | 0.07 | 0.13 |
| Total Debt / Equity (X) | 0.23 | 0.34 | 0.23 | 0.30 | 0.21 |
| Asset Turnover Ratio (%) | 0.78 | 0.78 | 0.52 | 0.72 | 0.73 |
| Current Ratio (X) | 1.32 | 1.21 | 1.42 | 1.30 | 1.17 |
| Quick Ratio (X) | 0.92 | 0.76 | 0.62 | 0.85 | 0.69 |
| Inventory Turnover Ratio (X) | 4.43 | 3.32 | 1.47 | 2.17 | 1.37 |
| Dividend Payout Ratio (NP) (%) | 3.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 3.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 96.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 96.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | 9.21 | 8.00 | 4.03 | 4.41 | 4.06 |
| Interest Coverage Ratio (Post Tax) (X) | 6.42 | 5.41 | 3.15 | 3.19 | 2.54 |
| Enterprise Value (Cr.) | 351.36 | 223.02 | 100.26 | 54.07 | 54.33 |
| EV / Net Operating Revenue (X) | 3.51 | 2.64 | 2.07 | 0.82 | 0.84 |
| EV / EBITDA (X) | 16.49 | 15.49 | 13.77 | 4.64 | 5.24 |
| MarketCap / Net Operating Revenue (X) | 3.41 | 2.48 | 1.83 | 0.80 | 0.80 |
| Retention Ratios (%) | 96.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 4.87 | 3.80 | 1.88 | 1.22 | 1.39 |
| Price / Net Operating Revenue (X) | 3.41 | 2.48 | 1.83 | 0.80 | 0.80 |
| EarningsYield | 0.03 | 0.03 | 0.04 | 0.11 | 0.07 |
After reviewing the key financial ratios for Bemco Hydraulics Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 57.33. This value is within the healthy range. It has increased from 36.32 (Mar 24) to 57.33, marking an increase of 21.01.
- For Diluted EPS (Rs.), as of Mar 25, the value is 57.33. This value is within the healthy range. It has increased from 36.32 (Mar 24) to 57.33, marking an increase of 21.01.
- For Cash EPS (Rs.), as of Mar 25, the value is 63.81. This value is within the healthy range. It has increased from 39.73 (Mar 24) to 63.81, marking an increase of 24.08.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 319.70. It has increased from 250.98 (Mar 24) to 319.70, marking an increase of 68.72.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 319.70. It has increased from 250.98 (Mar 24) to 319.70, marking an increase of 68.72.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 456.45. It has increased from 385.24 (Mar 24) to 456.45, marking an increase of 71.21.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 97.15. This value is within the healthy range. It has increased from 65.65 (Mar 24) to 97.15, marking an increase of 31.50.
- For PBIT / Share (Rs.), as of Mar 25, the value is 90.50. This value is within the healthy range. It has increased from 62.13 (Mar 24) to 90.50, marking an increase of 28.37.
- For PBT / Share (Rs.), as of Mar 25, the value is 79.95. This value is within the healthy range. It has increased from 53.92 (Mar 24) to 79.95, marking an increase of 26.03.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 57.16. This value is within the healthy range. It has increased from 36.21 (Mar 24) to 57.16, marking an increase of 20.95.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 57.16. This value is within the healthy range. It has increased from 36.21 (Mar 24) to 57.16, marking an increase of 20.95.
- For PBDIT Margin (%), as of Mar 25, the value is 21.28. This value is within the healthy range. It has increased from 17.04 (Mar 24) to 21.28, marking an increase of 4.24.
- For PBIT Margin (%), as of Mar 25, the value is 19.82. This value is within the healthy range. It has increased from 16.12 (Mar 24) to 19.82, marking an increase of 3.70.
- For PBT Margin (%), as of Mar 25, the value is 17.51. This value is within the healthy range. It has increased from 13.99 (Mar 24) to 17.51, marking an increase of 3.52.
- For Net Profit Margin (%), as of Mar 25, the value is 12.52. This value exceeds the healthy maximum of 10. It has increased from 9.39 (Mar 24) to 12.52, marking an increase of 3.13.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 12.52. This value is within the healthy range. It has increased from 9.39 (Mar 24) to 12.52, marking an increase of 3.13.
- For Return on Networth / Equity (%), as of Mar 25, the value is 17.87. This value is within the healthy range. It has increased from 14.42 (Mar 24) to 17.87, marking an increase of 3.45.
- For Return on Capital Employeed (%), as of Mar 25, the value is 25.18. This value is within the healthy range. It has increased from 19.56 (Mar 24) to 25.18, marking an increase of 5.62.
- For Return On Assets (%), as of Mar 25, the value is 9.25. This value is within the healthy range. It has increased from 6.56 (Mar 24) to 9.25, marking an increase of 2.69.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.23. This value is within the healthy range. It has decreased from 0.34 (Mar 24) to 0.23, marking a decrease of 0.11.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.78. There is no change compared to the previous period (Mar 24) which recorded 0.78.
- For Current Ratio (X), as of Mar 25, the value is 1.32. This value is below the healthy minimum of 1.5. It has increased from 1.21 (Mar 24) to 1.32, marking an increase of 0.11.
- For Quick Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1. It has increased from 0.76 (Mar 24) to 0.92, marking an increase of 0.16.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.43. This value is within the healthy range. It has increased from 3.32 (Mar 24) to 4.43, marking an increase of 1.11.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 3.48. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 3.48, marking an increase of 3.48.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 3.12. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 24) to 3.12, marking an increase of 3.12.
- For Earning Retention Ratio (%), as of Mar 25, the value is 96.52. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.52, marking an increase of 96.52.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 96.88. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.88, marking an increase of 96.88.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 9.21. This value is within the healthy range. It has increased from 8.00 (Mar 24) to 9.21, marking an increase of 1.21.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 6.42. This value is within the healthy range. It has increased from 5.41 (Mar 24) to 6.42, marking an increase of 1.01.
- For Enterprise Value (Cr.), as of Mar 25, the value is 351.36. It has increased from 223.02 (Mar 24) to 351.36, marking an increase of 128.34.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.51. This value exceeds the healthy maximum of 3. It has increased from 2.64 (Mar 24) to 3.51, marking an increase of 0.87.
- For EV / EBITDA (X), as of Mar 25, the value is 16.49. This value exceeds the healthy maximum of 15. It has increased from 15.49 (Mar 24) to 16.49, marking an increase of 1.00.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.41. This value exceeds the healthy maximum of 3. It has increased from 2.48 (Mar 24) to 3.41, marking an increase of 0.93.
- For Retention Ratios (%), as of Mar 25, the value is 96.51. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 24) to 96.51, marking an increase of 96.51.
- For Price / BV (X), as of Mar 25, the value is 4.87. This value exceeds the healthy maximum of 3. It has increased from 3.80 (Mar 24) to 4.87, marking an increase of 1.07.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.41. This value exceeds the healthy maximum of 3. It has increased from 2.48 (Mar 24) to 3.41, marking an increase of 0.93.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bemco Hydraulics Ltd:
- Net Profit Margin: 12.52%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 25.18% (Industry Average ROCE: 23.7%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 17.87% (Industry Average ROE: 19.9%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 6.42
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.92
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 30.4 (Industry average Stock P/E: 30.4)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.23
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 12.52%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Hydraulics | Udyambag, Industrial Estate, Belagavi Karnataka 590008 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Vijay Kumar Mohta | Chairperson & Non Executive Director |
| Mr. Anirudh Mohta | Managing & Executive Director |
| Mrs. Jyoti Mohan Dalmia | Non Executive Director |
| Mr. Parag Ram Bhandare | Ind. Non-Executive Director |
| Mr. Raghunandan Satish Kulkarni | Ind. Non-Executive Director |
| Mr. Hrushikesh Malu | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Bemco Hydraulics Ltd?
Bemco Hydraulics Ltd's intrinsic value (as of 26 December 2025) is 83.33 which is 14.53% lower the current market price of 97.50, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 426 Cr. market cap, FY2025-2026 high/low of 188/60.6, reserves of ₹71 Cr, and liabilities of 137 Cr.
What is the Market Cap of Bemco Hydraulics Ltd?
The Market Cap of Bemco Hydraulics Ltd is 426 Cr..
What is the current Stock Price of Bemco Hydraulics Ltd as on 26 December 2025?
The current stock price of Bemco Hydraulics Ltd as on 26 December 2025 is 97.5.
What is the High / Low of Bemco Hydraulics Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Bemco Hydraulics Ltd stocks is 188/60.6.
What is the Stock P/E of Bemco Hydraulics Ltd?
The Stock P/E of Bemco Hydraulics Ltd is 30.4.
What is the Book Value of Bemco Hydraulics Ltd?
The Book Value of Bemco Hydraulics Ltd is 17.2.
What is the Dividend Yield of Bemco Hydraulics Ltd?
The Dividend Yield of Bemco Hydraulics Ltd is 0.10 %.
What is the ROCE of Bemco Hydraulics Ltd?
The ROCE of Bemco Hydraulics Ltd is 23.7 %.
What is the ROE of Bemco Hydraulics Ltd?
The ROE of Bemco Hydraulics Ltd is 19.9 %.
What is the Face Value of Bemco Hydraulics Ltd?
The Face Value of Bemco Hydraulics Ltd is 1.00.