Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
Last Updated on: 22 April, 2024|Author: Getaka | Social: X Twitter Profile
Stock Ticker - BSE: 533095 | NSE: BENGALASM

Fundamental Analysis of Bengal & Assam Company Ltd

Basic Stock Data

Last Updated: April 19, 2024, 11:11 pm

Market Cap 9,107 Cr.
Current Price 8,062
High / Low10,389/3,503
Stock P/E6.70
Book Value 5,401
Dividend Yield0.31 %
ROCE9.76 %
ROE19.0 %
Face Value 10.0

Data Source:

Competitors of Bengal & Assam Company Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
Motilal Oswal Financial Services Ltd 33,258 Cr. 2,2322,271/58317.7 5030.63 %12.9 %15.6 % 1.00
Abirami Financial Services (India) Ltd 22.1 Cr. 41.044.1/20.517.8 37.74.88 %124 %97.1 % 10.0
Challani Capital Ltd 25.1 Cr. 16.728.6/9.5724.4 3.780.00 %13.0 %15.0 % 10.0
Baid Finserv Ltd 252 Cr. 21.048.8/18.517.4 13.50.48 %10.0 %6.90 % 2.00
Aroma Enterprises (India) Ltd 14.6 Cr. 30.030.0/28.8 3.650.00 %5.70 %% 10.0
Industry Average6,714.36 Cr468.1415.46112.331.20%33.12%26.92%6.60

Quarterly Result

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Operating Profit553483355377307257353381374481531680553
OPM %18%15%12%11%9%7%8%9%9%12%13%16%15%
Other Income13416511058118191149991912011961443,098
Profit before tax4634292412122122322832523224274785833,431
Tax %27%21%20%28%19%8%14%17%16%19%21%25%11%
Net Profit3383371931531702142442102723453784373,062
EPS in Rs199.61213.57143.60111.33128.55172.26195.57168.24212.38253.91263.66283.682,622.08

Last Updated: April 10, 2024, 6:22 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: April 5, 2024, 7:45 pm

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Operating Profit951441181661952772841,3831,2631,5021,3301,6182,245
OPM %9%13%9%12%14%18%19%11%12%14%10%10%14%
Other Income122910127262829-33-765226-73,639
Profit before tax41499974901711084091596224796674,918
Tax %18%22%22%19%24%24%29%34%-87%38%35%32%
Net Profit3338771782503452074575226787311,0714,222
EPS in Rs35.0540.1983.65199.70279.03382.63231.31415.28402.92450.08555.74830.103,423.33
Dividend Payout %11%10%6%4%4%3%4%3%4%2%3%3%

Profit & Loss Yearly Chart

YoY Net Profit Growth

YoY Net Profit Growth (%)15.15%102.63%131.17%40.45%38.00%-40.00%120.77%14.22%29.89%7.82%46.51%
Change in YoY Net Profit Growth (%)0.00%87.48%28.54%-90.72%-2.45%-78.00%160.77%-106.55%15.66%-22.07%38.69%


Compounded Sales Growth
10 Years:31%
5 Years:61%
3 Years:18%
Compounded Profit Growth
10 Years:39%
5 Years:37%
3 Years:24%
Stock Price CAGR
10 Years:37%
5 Years:37%
3 Years:82%
1 Year:125%
Return on Equity
10 Years:16%
5 Years:16%
3 Years:16%
Last Year:19%

Last Updated: April 16, 2024, 11:32 am

Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital9999999111111111111
Other Liabilities2742943033143283474164,7344,8335,4186,1556,5277,325
Total Liabilities1,1881,2411,2052,0062,2942,5912,77714,21114,30014,44316,22617,22618,173
Fixed Assets3713953763553773663916,7016,8106,6476,8416,9316,919
Other Assets2702642613534065023915,4045,1105,0456,5006,4606,796
Total Assets1,1881,2411,2052,0062,2942,5912,77714,21114,30014,44316,22617,22618,173

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 1591281391091441131029931,4991,7803511,437
Cash from Investing Activity -377-6444-105-10254-163-368-348-177-188-647
Cash from Financing Activity 230-77-183-3-37-17264-567-1,191-1,567-144-778
Net Cash Flow12-14-014-5358-39371912

Free Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Free Cash Flow-394.00-339.00-253.00-244.00-249.00-145.00-64.00-5.00-5.00-4.00-4.00-4.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days373934343229326573636157
Inventory Days272423242527288911812011491
Days Payable29222830323230811141019670
Cash Conversion Cycle354129282624307377817978
Working Capital Days-112011131640166156405142
ROCE %9%14%12%12%10%12%11%15%8%10%8%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
No. of Shareholders24,62424,79224,35223,64322,98422,66522,34521,60221,43520,79220,62920,819

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
Basic EPS (Rs.)830.10555.74450.07402.92319.23
Diluted EPS (Rs.)830.10555.74450.07402.92315.06
Cash EPS (Rs.)804.25656.90719.49636.12792.29
Book Value[Excl.RevalReserv]/Share (Rs.)6630.285429.774794.594147.065316.69
Book Value[Incl.RevalReserv]/Share (Rs.)6630.285429.774794.594147.065316.69
Revenue From Operations / Share (Rs.)14599.1612017.819206.938951.9315560.23
PBDIT / Share (Rs.)1480.241197.451351.391142.331791.65
PBIT / Share (Rs.)1076.82818.18972.92770.321334.60
PBT / Share (Rs.)590.50424.02556.81138.06508.47
Net Profit / Share (Rs.)400.84277.63341.02264.11335.24
NP After MI And SOA / Share (Rs.)830.11555.74450.07402.92448.70
PBDIT Margin (%)10.139.9614.6712.7611.51
PBIT Margin (%)7.376.8010.568.608.57
PBT Margin (%)4.043.526.041.543.26
Net Profit Margin (%)2.742.313.702.952.15
NP After MI And SOA Margin (%)5.684.624.884.502.88
Return on Networth / Equity (%)17.0013.8112.9813.4812.02
Return on Capital Employeed (%)13.5912.5016.9015.6419.96
Return On Assets (%)5.403.843.503.162.52
Long Term Debt / Equity (X)
Total Debt / Equity (X)0.941.221.301.812.16
Asset Turnover Ratio (%)
Current Ratio (X)1.110.950.860.740.73
Quick Ratio (X)0.790.630.600.520.51
Dividend Payout Ratio (NP) (%)1.801.340.003.722.78
Dividend Payout Ratio (CP) (%)1.210.800.001.931.37
Earning Retention Ratio (%)98.2098.660.0096.2897.22
Cash Earning Retention Ratio (%)98.7999.200.0098.0798.63
Interest Coverage Ratio (X)3.433.
Interest Coverage Ratio (Post Tax) (X)2.051.691.711.661.63
Enterprise Value (Cr.)10977.729439.467853.808527.278883.85
EV / Net Operating Revenue (X)0.660.690.750.840.71
EV / EBITDA (X)6.576.985.146.616.17
MarketCap / Net Operating Revenue (X)
Retention Ratios (%)98.1998.650.0096.2797.21
Price / BV (X)0.740.580.390.400.45
Price / Net Operating Revenue (X)

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value: 6896.79

The stock is overvalued by 14.45% compared to the current price ₹8062

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness

  1. The stock has a low average Working Capital Days of 29.58, which is a positive sign.
  2. The company has shown consistent growth in sales (6.46 cr) and profit (228.62 cr) over the years.
  1. The stock has a low average ROCE of 10.92%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 50.08, which may not be favorable.
  3. The company has higher borrowings (2,777.15) compared to reserves (2,644.77), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bengal & Assam Company Ltd:
    1. Net Profit Margin: 2.74%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 13.59% (Industry Average ROCE: 6.96%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 17.00% (Industry Average ROE: 7.72%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.05
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.79
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. ✓ Stock P/E: 6.70 (Industry average Stock P/E: 25.33)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. ✓ Total Debt / Equity: 0.94
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating: ★★★★☆

About the Company

Bengal & Assam Company Ltd. is a Public Limited Listed company incorporated on 30/01/1947 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L67120WB1947PLC221402 and registration number is 116830. Currently Company is involved in the business activities of Activities of holding companies. Company’s Total Operating Revenue is Rs. 102.86 Cr. and Equity Capital is Rs. 11.30 Cr. for the Year ended 31/03/2022.
Finance & Investments7, Council House Street, Kolkata West Bengal
NamePosition Held
Mr. Bharat Hari SinghaniaChairman
Mr. Sanjeev Kumar JhunjhunwalaDirector
Mr. Ashok Kumar KinraDirector
Mr. Bakul JainDirector
Dr. Raghupati SinghaniaDirector
Mr. Sanjay Kumar KhaitanDirector
Mr. Shailendra SwarupDirector
Ms. Vinita SinghaniaDirector
Ms. Deepa Gopalan WadhwaDirector

Bengal & Assam Company Ltd. Share Price Update

Share PriceValue
Previous Day₹8,162.95


What is the latest fair value of Bengal & Assam Company Ltd?

The latest fair value of Bengal & Assam Company Ltd is 6896.79.

What is the Market Cap of Bengal & Assam Company Ltd?

The Market Cap of Bengal & Assam Company Ltd is 9,107 Cr..

What is the current Stock Price of Bengal & Assam Company Ltd as on 21 April 2024?

The current stock price of Bengal & Assam Company Ltd as on 21 April 2024 is 8,062.

What is the High / Low of Bengal & Assam Company Ltd stocks in FY 2024?

In FY 2024, the High / Low of Bengal & Assam Company Ltd stocks is ₹10,389/3,503.

What is the Stock P/E of Bengal & Assam Company Ltd?

The Stock P/E of Bengal & Assam Company Ltd is 6.70.

What is the Book Value of Bengal & Assam Company Ltd?

The Book Value of Bengal & Assam Company Ltd is 5,401.

What is the Dividend Yield of Bengal & Assam Company Ltd?

The Dividend Yield of Bengal & Assam Company Ltd is 0.31 %.

What is the ROCE of Bengal & Assam Company Ltd?

The ROCE of Bengal & Assam Company Ltd is 9.76 %.

What is the ROE of Bengal & Assam Company Ltd?

The ROE of Bengal & Assam Company Ltd is 19.0 %.

What is the Face Value of Bengal & Assam Company Ltd?

The Face Value of Bengal & Assam Company Ltd is 10.0.

About the Author

Author Avatar

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bengal & Assam Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE