About the Company - Bhandari Hosiery Exports Ltd
Bhandari Hosiery Exports Ltd. is a Public Limited Listed company incorporated on 25/11/1993 and has its registered office in the State of Punjab, India. Company’s Corporate Identification Number(CIN) is L17115PB1993PLC013930 and registration number is 013930. Currently company belongs to the Industry of Textiles - Hosiery/Knitwear. Company’s Total Operating Revenue is Rs. 283.28 Cr. and Equity Capital is Rs. 14.65 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Nitin Bhandari | Chairman & Managing Director |
Mr. Vikas Nayar | Non Executive Director |
Mr. Rajesh Kumar | Non Executive Director |
Mr. Surinder K Kapoor | Independent Director |
Mrs. Geetika Bhalla | Independent Director |
Mr. Kunal Verma | Independent Director |
Bhandari Hosiery Exports Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹6.39 |
Previous Day | ₹6.28 |
Basic Stock Data of Bhandari Hosiery Exports Ltd
Market Cap | 103 Cr. |
---|
Current Price | 6.29 |
---|
High / Low | 8.01/3.52 |
---|
Stock P/E | 15.9 |
---|
Book Value | 5.52 |
---|
Dividend Yield | 0.16 % |
---|
ROCE | 10.0 % |
---|
ROE | 7.80 % |
---|
Face Value | 1.00 |
---|
Bhandari Hosiery Exports Ltd Quarterly Results
Month | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|
Sales | 16.96 | 62.90 | 68.19 | 77.75 | 43.07 | 78.01 | 68.36 | 93.85 | 46.41 | 70.52 | 55.90 | 110.41 | 54.11 |
Expenses | 15.64 | 58.21 | 62.10 | 71.86 | 38.20 | 71.60 | 62.90 | 88.14 | 41.14 | 64.53 | 49.78 | 104.44 | 48.97 |
Operating Profit | 1.32 | 4.69 | 6.09 | 5.89 | 4.87 | 6.41 | 5.46 | 5.71 | 5.27 | 5.99 | 6.12 | 5.97 | 5.14 |
OPM % | 7.78% | 7.46% | 8.93% | 7.58% | 11.31% | 8.22% | 7.99% | 6.08% | 11.36% | 8.49% | 10.95% | 5.41% | 9.50% |
Other Income | 0.01 | 0.01 | 0.20 | 0.05 | 0.01 | 0.03 | 0.00 | 0.11 | 0.01 | 0.00 | 0.01 | 0.07 | 0.01 |
Interest | 2.58 | 2.18 | 3.20 | 2.77 | 2.38 | 2.77 | 2.68 | 2.45 | 2.41 | 2.56 | 2.68 | 2.69 | 2.20 |
Depreciation | 1.25 | 1.19 | 1.64 | 1.31 | 1.43 | 1.48 | 1.28 | 1.28 | 1.51 | 1.38 | 1.34 | 0.97 | 1.27 |
Profit before tax | -2.50 | 1.33 | 1.45 | 1.86 | 1.07 | 2.19 | 1.50 | 2.09 | 1.36 | 2.05 | 2.11 | 2.38 | 1.68 |
Tax % | 0.00% | 0.00% | 6.90% | 19.35% | 0.00% | 9.13% | 16.00% | 6.70% | 0.00% | 12.20% | 15.64% | 33.61% | 14.29% |
Net Profit | -2.51 | 1.32 | 1.35 | 1.50 | 1.07 | 1.99 | 1.25 | 1.95 | 1.36 | 1.81 | 1.77 | 1.57 | 1.44 |
EPS in Rs | -0.15 | 0.08 | 0.08 | 0.09 | 0.07 | 0.12 | 0.08 | 0.12 | 0.08 | 0.11 | 0.11 | 0.10 | 0.09 |
Bhandari Hosiery Exports Ltd Quarterly Chart
Bhandari Hosiery Exports Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 97 | 95 | 110 | 125 | 198 | 214 | 248 | 266 | 277 | 225 | 283 | 282 | 291 |
Expenses | 88 | 87 | 102 | 117 | 183 | 201 | 231 | 246 | 255 | 207 | 260 | 259 | 268 |
Operating Profit | 9 | 8 | 8 | 8 | 15 | 13 | 17 | 20 | 21 | 18 | 23 | 23 | 23 |
OPM % | 9% | 9% | 7% | 6% | 8% | 6% | 7% | 7% | 8% | 8% | 8% | 8% | 8% |
Other Income | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 4 | 3 | 4 | 4 | 7 | 5 | 7 | 9 | 10 | 11 | 10 | 10 | 10 |
Depreciation | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | 5 | 4 | 3 | 3 | 5 | 5 | 6 | 6 | 6 | 2 | 7 | 8 | 8 |
Tax % | 32% | 34% | 29% | 27% | 26% | 20% | 16% | 15% | 15% | 21% | 8% | 17% | |
Net Profit | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 5 | 5 | 2 | 6 | 7 | 7 |
EPS in Rs | 0.27 | 0.18 | 0.12 | 0.13 | 0.25 | 0.26 | 0.30 | 0.33 | 0.32 | 0.10 | 0.38 | 0.40 | 0.41 |
Dividend Payout % | 0% | 0% | 0% | 7% | 4% | 3% | 3% | 3% | 3% | 9% | 2% | 2% | |
Bhandari Hosiery Exports Ltd Profit & Loss Yearly Chart
Bhandari Hosiery Exports Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 12% |
5 Years:: | 3% |
3 Years:: | 1% |
TTM:: | 2% |
Bhandari Hosiery Exports Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 9% |
5 Years:: | 6% |
3 Years:: | 7% |
TTM:: | 1% |
Bhandari Hosiery Exports Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 6% |
5 Years:: | 28% |
3 Years:: | 62% |
1 Year:: | -2% |
Bhandari Hosiery Exports Ltd Growth
|
Return on Equity |
---|
10 Years:: | 7% |
5 Years:: | 7% |
3 Years:: | 6% |
Last Year:: | 8% |
No data available for the Balance Sheet data table.
Bhandari Hosiery Exports Ltd Reserves and Borrowings Chart
Bhandari Hosiery Exports Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -7 | 0 | 0 | -3 | -7 | -6 | 2 | -3 | -2 | -0 | 4 | 12 |
Cash from Investing Activity | 1 | 0 | 0 | -15 | -0 | -9 | -14 | -2 | -17 | -2 | 1 | -3 |
Cash from Financing Activity | 2 | 0 | 0 | 17 | 8 | 14 | 13 | 5 | 18 | 3 | -5 | -9 |
Net Cash Flow | -4 | 0 | 0 | -1 | 1 | -1 | 1 | -0 | -1 | 1 | 0 | 0 |
|
Bhandari Hosiery Exports Ltd Financial Efficiency Indicators Chart
Bhandari Hosiery Exports Ltd Share Holding Pattern
Month | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Oct 2023 |
---|
Promoters | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 24.95% | 27.63% |
FIIs | 0.27% | 0.27% | 0.11% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% |
Public | 74.78% | 74.78% | 74.94% | 75.03% | 75.05% | 75.05% | 75.06% | 75.04% | 75.05% | 75.06% | 75.04% | 72.36% |
No. of Shareholders | 17,036 | 20,956 | 23,685 | 36,548 | 50,521 | 50,743 | 50,978 | 53,498 | 53,609 | 57,497 | 78,857 | 77,692 |
Bhandari Hosiery Exports Ltd Shareholding Pattern Chart
No. of Bhandari Hosiery Exports Ltd Shareholders
This stock is not held by any mutual fund
Bhandari Hosiery Exports Ltd ROCE Trend
Bhandari Hosiery Exports Ltd EPS Trend
Bhandari Hosiery Exports Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Basic EPS (Rs.) | 0.44 | 0.43 | 0.11 | 0.36 | 0.37 |
Diluted EPS (Rs.) | 0.44 | 0.43 | 0.11 | 0.36 | 0.37 |
Cash EPS (Rs.) | 0.79 | 0.80 | 0.48 | 0.70 | 0.66 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 5.95 | 5.57 | 5.15 | 5.04 | 4.69 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 5.95 | 5.57 | 5.15 | 5.04 | 4.69 |
Dividend / Share (Rs.) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Revenue From Operations / Share (Rs.) | 19.33 | 19.33 | 15.41 | 18.93 | 18.17 |
PBDIT / Share (Rs.) | 1.60 | 1.54 | 1.25 | 1.47 | 1.36 |
PBIT / Share (Rs.) | 1.24 | 1.17 | 0.87 | 1.13 | 1.06 |
PBT / Share (Rs.) | 0.53 | 0.46 | 0.14 | 0.42 | 0.43 |
Net Profit / Share (Rs.) | 0.44 | 0.42 | 0.11 | 0.36 | 0.36 |
PBDIT Margin (%) | 8.27 | 7.97 | 8.08 | 7.75 | 7.46 |
PBIT Margin (%) | 6.43 | 6.04 | 5.69 | 5.94 | 5.82 |
PBT Margin (%) | 2.78 | 2.41 | 0.93 | 2.25 | 2.37 |
Net Profit Margin (%) | 2.29 | 2.21 | 0.73 | 1.91 | 2.01 |
Return on Networth / Equity (%) | 7.46 | 7.68 | 2.21 | 7.18 | 7.78 |
Return on Capital Employeed (%) | 15.56 | 14.14 | 10.89 | 14.72 | 15.60 |
Return On Assets (%) | 2.99 | 2.87 | 0.80 | 2.58 | 2.97 |
Long Term Debt / Equity (X) | 0.30 | 0.43 | 0.51 | 0.46 | 0.39 |
Total Debt / Equity (X) | 1.08 | 1.27 | 1.44 | 1.42 | 1.26 |
Asset Turnover Ratio (%) | 1.30 | 1.33 | 1.09 | 1.44 | 1.52 |
Current Ratio (X) | 1.64 | 1.68 | 1.63 | 1.50 | 1.57 |
Quick Ratio (X) | 0.84 | 0.91 | 0.76 | 0.72 | 0.71 |
Inventory Turnover Ratio (X) | 2.81 | 2.89 | 2.35 | 3.13 | 3.48 |
Dividend Payout Ratio (NP) (%) | 0.00 | 2.33 | 8.77 | 2.76 | 2.73 |
Dividend Payout Ratio (CP) (%) | 0.00 | 1.24 | 2.07 | 1.42 | 1.50 |
Earning Retention Ratio (%) | 0.00 | 97.67 | 91.23 | 97.24 | 97.27 |
Cash Earning Retention Ratio (%) | 0.00 | 98.76 | 97.93 | 98.58 | 98.50 |
Interest Coverage Ratio (%) | 2.27 | 2.20 | 1.70 | 2.10 | 2.16 |
Interest Coverage Ratio (Post Tax) (%) | 1.63 | 1.61 | 1.16 | 1.52 | 1.58 |
Enterprise Value (Cr.) | 154.89 | 209.83 | 139.01 | 114.98 | 113.70 |
EV / Net Operating Revenue (X) | 0.54 | 0.74 | 0.61 | 0.41 | 0.42 |
EV / EBITDA (X) | 6.61 | 9.29 | 7.61 | 5.35 | 5.72 |
MarketCap / Net Operating Revenue (X) | 0.22 | 0.38 | 0.14 | 0.03 | 0.10 |
Retention Ratios (%) | 0.00 | 97.66 | 91.22 | 97.23 | 97.26 |
Price / BV (X) | 0.72 | 1.32 | 0.43 | 0.14 | 0.41 |
Price / Net Operating Revenue (X) | 0.22 | 0.38 | 0.14 | 0.03 | 0.10 |
EarningsYield | 0.10 | 0.05 | 0.05 | 0.48 | 0.18 |
Bhandari Hosiery Exports Ltd Profitability Ratios (%)
Bhandari Hosiery Exports Ltd Liquidity Ratios
Bhandari Hosiery Exports Ltd Liquidity Ratios (%)
Bhandari Hosiery Exports Ltd Interest Coverage Ratios (%)
Bhandari Hosiery Exports Ltd Valuation Ratios
Fair Value of Bhandari Hosiery Exports Ltd Stock
Fair Value: ₹6.86
The stock is undervalued by 9.01% compared to the current price ₹6.29
*Investments are subject to market risks
Strength and Weakness of Bhandari Hosiery Exports Ltd Stock
Unable to fetch valid data for stock valuation.