Bharat Agri Fert & Realty Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Bharat Agri Fert & Realty Ltd?

Bharat Agri Fert & Realty Ltd is trading at 28.10 as of 10 May 2026, with a FY2026-2027 high of 48.0 and low of 20.0. The stock is currently in the middle of its 52-week range. Market cap stands at 148 Cr..

Q: Is Bharat Agri Fert & Realty Ltd financially healthy?

Key indicators: ROCE of 6.14 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Bharat Agri Fert & Realty Ltd profitable and how is the profit trend?

Bharat Agri Fert & Realty Ltd reported a net profit of -8 Cr in Mar 2023 on revenue of 29 Cr. Compared to -6 Cr in Mar 2020, the net profit shows a mixed trend.

Fair Value

₹18.06Overvalued by 35.73%vs CMP ₹28.10

P/E (15.0) × ROE (14.8%) × BV (₹9.97) × DY (2.00%)

Defaults: P/E=15

₹11.90Overvalued by 57.65%vs CMP ₹28.10

MoS: -136.1% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹15.90	49%	Over (-43.4%)
Net Asset Value	Assets	₹10.01	29%	Over (-64.4%)
Revenue Multiple	Revenue	₹5.55	22%	Over (-80.2%)
Consensus (3 models)		₹11.90	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -12.0% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Bharat Agri Fert & Realty Ltd operates in the Fertilisers segment, NSE: BHARATAGRI | BSE: 531862, current market price is ₹28.10, market cap is 148 Cr.. At a glance, ROE is 14.8 %, ROCE is 6.14 %, book value is 9.97, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹11.90, around 57.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹29 Cr versus the prior period change of 27.0%, while latest net profit is about ₹-8 Cr with a prior-period change of -2,018.6%. The 52-week range shown on this page is 48.0/20.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBharat Agri Fert & Realty Ltd. is a Public Limited Listed company incorporated on 10/06/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Bharat Agri Fert & Realty Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Bharat Agri Fert & Realty Ltd scores 52/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health51/100 · Moderate

ROCE 6.1% WeakROE 14.8% GoodD/E 0.20 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 67.8% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-12% → -1%) ImprovingWorking capital: 156 days Capital intensive

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +27% YoY AcceleratingProfit (4Q): -1,977% YoY DecliningOPM: -15.9% (down 10.9% YoY) Margin pressure

Industry Rank50/100 · Moderate

ROCE 6.1% vs industry 13.3% Below peersROE 14.8% vs industry 12.0% Above peers3Y sales CAGR: 9% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 2:22 am

Market Cap	148 Cr.
Current Price	28.1
Intrinsic Value	₹11.90
High / Low	48.0/20.0
Stock P/E
Book Value	9.97
Dividend Yield	0.00 %
ROCE	6.14 %
ROE	14.8 %
Face Value	1.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Bharat Agri Fert & Realty Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Bharat Agri Fert & Realty Ltd	148 Cr.	28.1	48.0/20.0		9.97	0.00 %	6.14 %	14.8 %	1.00
Basant Agro Tech (India) Ltd	104 Cr.	11.5	17.9/9.20	17.6	20.0	0.44 %	6.52 %	2.36 %	1.00
Sikko Industries Ltd	205 Cr.	4.70	6.83/3.20	33.0	1.98	0.00 %	10.7 %	7.76 %	1.00
Nagarjuna Fertilizers & Chemicals Ltd	234 Cr.	3.91	6.54/3.12		15.7	0.00 %	%	%	1.00
Aries Agro Ltd	472 Cr.	370	460/267	10.8	246	0.32 %	18.4 %	12.3 %	10.0
Industry Average	10,260.76 Cr	384.13		220.54	187.01	1.03%	13.34%	11.97%	6.96

All Competitor Stocks of Bharat Agri Fert & Realty Ltd

Quarterly Result

Metric	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	5.92	10.85	7.14	3.77	3.92	7.06	4.27	5.70	5.99	9.73	6.52	5.55	7.44
Expenses	7.48	10.98	5.74	5.65	5.58	4.59	4.93	5.21	6.29	8.25	8.13	7.41	8.62
Operating Profit	-1.56	-0.13	1.40	-1.88	-1.66	2.47	-0.66	0.49	-0.30	1.48	-1.61	-1.86	-1.18
OPM %	-26.35%	-1.20%	19.61%	-49.87%	-42.35%	34.99%	-15.46%	8.60%	-5.01%	15.21%	-24.69%	-33.51%	-15.86%
Other Income	0.73	0.13	0.14	0.16	0.01	0.15	0.23	3.28	-0.29	0.15	0.37	0.39	0.70
Interest	0.33	0.48	0.18	0.25	0.85	0.42	0.44	0.56	0.66	0.63	0.87	0.96	0.97
Depreciation	0.66	0.58	0.57	0.58	0.59	0.50	0.72	0.75	0.74	0.74	0.82	0.88	0.87
Profit before tax	-1.82	-1.06	0.79	-2.55	-3.09	1.70	-1.59	2.46	-1.99	0.26	-2.93	-3.31	-2.32
Tax %	0.00%	4.72%	-1.27%	0.00%	2.27%	0.00%	3.14%	0.41%	0.50%	42.31%	-4.10%	0.91%	-3.45%
Net Profit	-1.82	-1.11	0.80	-2.62	-2.99	1.70	-1.68	2.42	-2.00	0.15	-2.82	-3.35	-2.24
EPS in Rs	-0.34	-0.21	0.15	-0.50	-0.57	0.32	-0.32	0.46	-0.38	0.03	-0.53	-0.63	-0.42

Last Updated: August 19, 2025, 10:20 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:04 am

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	57.21	51.59	44.18	33.50	45.29	22.61	25.64	23.01	29.22
Expenses	44.22	49.48	41.80	31.52	45.72	26.06	27.90	21.08	32.31
Operating Profit	12.99	2.11	2.38	1.98	-0.43	-3.45	-2.26	1.93	-3.09
OPM %	22.71%	4.09%	5.39%	5.91%	-0.95%	-15.26%	-8.81%	8.39%	-10.57%
Other Income	1.31	0.68	1.08	1.98	1.93	1.10	0.51	3.37	1.53
Interest	0.22	0.75	1.85	1.22	2.20	1.47	1.76	2.08	3.43
Depreciation	1.89	2.19	2.60	3.00	3.08	2.68	2.32	2.73	3.32
Profit before tax	12.19	-0.15	-0.99	-0.26	-3.78	-6.50	-5.83	0.49	-8.31
Tax %	22.97%	40.00%	-7.07%	61.54%	-6.88%	0.00%	2.06%	12.24%	-0.72%
Net Profit	9.40	-0.41	-0.92	-0.42	-3.52	-6.49	-5.94	0.43	-8.25
EPS in Rs	1.78	-0.08	-0.17	-0.08	-0.67	-1.23	-1.12	0.08	-1.56
Dividend Payout %	8.44%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023
YoY Net Profit Growth (%)	-104.36%	-124.39%	54.35%	-738.10%	-84.38%	8.47%	107.24%	-2018.60%
Change in YoY Net Profit Growth (%)	0.00%	-20.03%	178.74%	-792.44%	653.72%	92.85%	98.76%	-2125.84%

Bharat Agri Fert & Realty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2015-2016 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	-3%
3 Years:	9%
TTM:	27%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	-11%
TTM:	-2494%

Stock Price CAGR
10 Years:	15%
5 Years:	19%
3 Years:	-10%
1 Year:	-61%

Return on Equity
10 Years:	%
5 Years:	-7%
3 Years:	-8%
Last Year:	-15%

Last Updated: September 5, 2025, 2:41 pm

Balance Sheet

Last Updated: July 25, 2025, 1:42 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29
Reserves	71.60	71.19	71.78	70.30	66.87	60.43	54.77	55.37	47.42
Borrowings	14.71	19.74	14.31	17.48	14.70	14.47	18.24	22.95	26.96
Other Liabilities	15.36	23.69	18.29	17.39	26.89	15.82	16.34	15.74	15.92
Total Liabilities	106.96	119.91	109.67	110.46	113.75	96.01	94.64	99.35	95.59
Fixed Assets	17.62	21.97	23.62	26.08	23.65	21.25	19.34	26.44	29.02
CWIP	3.45	0.00	0.00	0.00	0.00	0.00	7.26	0.00	0.00
Investments	0.02	0.68	0.67	0.24	-0.43	0.04	0.09	0.05	0.35
Other Assets	85.87	97.26	85.38	84.14	90.53	74.72	67.95	72.86	66.22
Total Assets	106.96	119.91	109.67	110.46	113.75	96.01	94.64	99.35	95.59

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	-8.55	-16.38	10.41	10.31	0.65	-0.37	9.48	7.52	5.51
Cash from Investing Activity +	-1.04	-4.25	-5.12	-6.99	-0.65	1.86	-7.64	-9.79	-6.00
Cash from Financing Activity +	7.41	3.34	-5.27	1.22	-4.55	-1.50	-1.76	2.20	0.57
Net Cash Flow	-2.18	-17.29	0.01	4.54	-4.55	0.00	0.08	-0.07	0.08
Free Cash Flow	-12.26	-18.98	6.18	4.85	-0.03	-0.70	1.80	-2.30	-0.40
CFO/OP	-48%	-725%	443%	532%	-151%	11%	-419%	390%	-178%

Free Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Free Cash Flow	-1.72	-17.63	-11.93	-15.50	-15.13	-17.92	-20.50	-21.02	-30.05

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	69.80	104.50	105.83	130.64	102.67	187.10	146.77	157.20	11.74
Inventory Days	496.06	603.84	596.06	879.73	714.97	1,253.98	920.10	2,203.70	1,607.04
Days Payable	90.78	200.63	164.09	246.44	358.77	321.46	285.92	543.73	339.33
Cash Conversion Cycle	475.07	507.71	537.80	763.93	458.87	1,119.62	780.94	1,817.16	1,279.45
Working Capital Days	153.95	246.56	280.98	215.40	180.93	367.42	175.24	207.80	156.02
ROCE %		0.65%	0.90%	1.04%	-1.72%	-6.02%	-5.14%	3.06%	-6.14%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.83%	67.83%	67.83%	67.83%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	32.08%	32.08%	32.10%	32.09%	32.08%	32.03%	32.09%	32.08%	32.16%	32.17%	32.16%	32.16%
No. of Shareholders	4,848	5,717	5,710	6,669	10,257	14,862	14,909	15,189	14,923	14,772	14,791	14,462

Shareholding Pattern Chart

No. of Shareholders

Bharat Agri Fert & Realty Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	1.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-1.49	0.82	-11.24	-12.32	-6.66
Diluted EPS (Rs.)	-1.49	0.82	-11.24	-12.32	-6.66
Cash EPS (Rs.)	-0.93	6.12	-6.96	-7.25	-0.53
Book Value[Excl.RevalReserv]/Share (Rs.)	9.70	114.75	113.62	124.33	136.52
Book Value[Incl.RevalReserv]/Share (Rs.)	9.97	114.75	113.62	124.33	136.52
Revenue From Operations / Share (Rs.)	5.53	43.54	48.57	42.87	86.06
PBDIT / Share (Rs.)	-0.29	10.16	-3.40	-4.48	3.15
PBIT / Share (Rs.)	-0.92	5.00	-7.79	-9.55	-2.67
PBT / Share (Rs.)	-1.57	1.08	-11.13	-12.33	-6.84
Net Profit / Share (Rs.)	-1.56	0.96	-11.35	-12.32	-6.35
NP After MI And SOA / Share (Rs.)	-1.56	0.81	-11.24	-12.29	-6.66
PBDIT Margin (%)	-5.33	23.33	-7.00	-10.45	3.65
PBIT Margin (%)	-16.68	11.49	-16.04	-22.28	-3.10
PBT Margin (%)	-28.42	2.47	-22.91	-28.76	-7.94
Net Profit Margin (%)	-28.21	2.20	-23.36	-28.74	-7.38
NP After MI And SOA Margin (%)	-28.21	1.87	-23.14	-28.65	-7.74
Return on Networth / Equity (%)	-16.09	0.71	-9.89	-9.88	-4.88
Return on Capital Employeed (%)	-7.48	4.10	-6.50	-7.53	-1.94
Return On Assets (%)	-8.62	0.43	-6.27	-6.76	-3.09
Long Term Debt / Equity (X)	0.22	0.04	0.03	0.00	0.00
Total Debt / Equity (X)	0.52	0.37	0.30	0.22	0.20
Asset Turnover Ratio (%)	0.29	0.23	0.26	0.21	0.40
Current Ratio (X)	1.44	1.40	1.46	1.81	1.61
Quick Ratio (X)	0.22	0.48	0.50	0.69	0.65
Inventory Turnover Ratio (X)	0.00	0.00	0.00	0.00	0.48
Interest Coverage Ratio (X)	-0.45	2.59	-1.02	-1.61	0.75
Interest Coverage Ratio (Post Tax) (X)	-1.40	1.24	-2.40	-3.44	-0.52
Enterprise Value (Cr.)	544.95	235.05	101.51	90.41	70.47
EV / Net Operating Revenue (X)	18.64	10.21	3.95	3.99	1.55
EV / EBITDA (X)	-349.28	43.77	-56.41	-38.15	42.38
MarketCap / Net Operating Revenue (X)	17.75	9.26	3.32	3.36	1.28
Price / BV (X)	10.12	3.51	1.42	1.16	0.80
Price / Net Operating Revenue (X)	17.75	9.26	3.32	3.36	1.28
EarningsYield	-0.01	0.00	-0.06	-0.08	-0.06

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Bharat Agri Fert & Realty Ltd. is a Public Limited Listed company incorporated on 10/06/1985 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24100MH1985PLC036547 and registration number is 036547. Currently Company is involved in the business activities of Manufacture of other fertilizers. Company's Total Operating Revenue is Rs. 25.35 Cr. and Equity Capital is Rs. 5.29 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Fertilisers	301, 3rd Floor, Hubtown Solaris, N.S. Phadke Marg, Mumbai Maharashtra 400069	Contact not found

Management
Name	Position Held
Mr. Yogendra Dahyabhai Patel	Chairman & Managing Director
Ms. Chandni Yogendra Patel	Whole Time Director
Mr. Vijal Yogendra Patel	WholeTime Director & CFO
Mrs. Anjni Yogendra Patel	Whole Time Director
Mr. Chunilal Bhanji Gherwada	Independent Director
Mr. Kalpesh Chandrakant Shah	Independent Director
Mr. Hemant Nandkishor Bataviya	Independent Director
Mr. Viren Pranjivan Bhundia	Independent Director
Mr. Bipin Shantilal Mavadiya	Independent Director

FAQ

What is the intrinsic value of Bharat Agri Fert & Realty Ltd and is it undervalued?

As of 10 May 2026, Bharat Agri Fert & Realty Ltd's intrinsic value is ₹11.90, which is 57.65% lower than the current market price of ₹28.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.8 %), book value (₹9.97), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Bharat Agri Fert & Realty Ltd?

Bharat Agri Fert & Realty Ltd is trading at ₹28.10 as of 10 May 2026, with a FY2026-2027 high of ₹48.0 and low of ₹20.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹148 Cr..

How does Bharat Agri Fert & Realty Ltd's P/E ratio compare to its industry?

Bharat Agri Fert & Realty Ltd has a P/E ratio of , which is below the industry average of 220.54. This is broadly in line with or below the industry average.

Is Bharat Agri Fert & Realty Ltd financially healthy?

Key indicators for Bharat Agri Fert & Realty Ltd: ROCE of 6.14 % is on the lower side compared to the industry average of 13.34%. Dividend yield is 0.00 %.

Is Bharat Agri Fert & Realty Ltd profitable and how is the profit trend?

Bharat Agri Fert & Realty Ltd reported a net profit of ₹-8 Cr in Mar 2023 on revenue of ₹29 Cr. Compared to ₹-6 Cr in Mar 2020, the net profit shows a mixed trend.

Does Bharat Agri Fert & Realty Ltd pay dividends?

Bharat Agri Fert & Realty Ltd has a dividend yield of 0.00 % at the current price of ₹28.10. The company is currently not paying meaningful dividends.