Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 7, 2026, 6:01 pm
Author: Getaka|Social: XLinkedIn

Bharat Road Network Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 7, 2026, 6:01 pm

Market Cap 185 Cr.
Current Price 22.2
High / Low 53.9/17.4
Stock P/E1.03
Book Value 49.2
Dividend Yield0.00 %
ROCE15.1 %
ROE53.7 %
Face Value 10.0
PEG Ratio0.01

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Bharat Road Network Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Engineering and Projects Ltd 52.8 Cr. 34.2 49.9/22.55.03 39.40.00 %20.5 %25.9 % 10.0
Modis Navnirman Ltd 638 Cr. 334 409/22077.9 46.50.00 %12.9 %9.88 % 10.0
Modulex Construction Technologies Ltd 164 Cr. 23.7 35.7/18.0 44.70.00 %2.51 %1.54 % 10.0
MPDL Ltd 29.0 Cr. 39.1 73.4/38.0 1270.00 %2.87 %4.16 % 10.0
IITL Projects Ltd 32.4 Cr. 64.9 77.9/47.1 2.120.00 %16.6 %% 10.0
Industry Average17,761.12 Cr251.3573.44138.290.16%16.34%21.32%21.41

All Competitor Stocks of Bharat Road Network Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 6797949991979310376232474617
Expenses 2316710947984949536854421864
Operating Profit 44-70-1552-74944508177528-47
OPM % 66%-72%-16%53%-7%50%47%48%11%76%11%61%-276%
Other Income 6-5222255576567
Interest 454646474847464651100
Depreciation 1315151616163421181818197
Profit before tax -9-136-74-9-68-12-31-13-10165-81412
Tax % -0%-6%-7%-22%-3%-16%-6%-16%2%0%-10%3%1%
Net Profit -9-128-69-7-66-10-30-11-10164-71312
EPS in Rs -1.53-15.83-7.20-1.40-6.64-1.87-3.42-1.85-0.8520.20-0.571.220.57

Last Updated: January 2, 2026, 6:03 am

Below is a detailed analysis of the quarterly data for Bharat Road Network Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 46.00 Cr. (Jun 2025) to 17.00 Cr., marking a decrease of 29.00 Cr..
  • For Expenses, as of Sep 2025, the value is 64.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Jun 2025) to 64.00 Cr., marking an increase of 46.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is -47.00 Cr.. The value appears to be declining and may need further review. It has decreased from 28.00 Cr. (Jun 2025) to -47.00 Cr., marking a decrease of 75.00 Cr..
  • For OPM %, as of Sep 2025, the value is -276.00%. The value appears to be declining and may need further review. It has decreased from 61.00% (Jun 2025) to -276.00%, marking a decrease of 337.00%.
  • For Other Income, as of Sep 2025, the value is 67.00 Cr.. The value appears strong and on an upward trend. It has increased from 5.00 Cr. (Jun 2025) to 67.00 Cr., marking an increase of 62.00 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 7.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 19.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 12.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Jun 2025) to 12.00 Cr., marking a decrease of 2.00 Cr..
  • For Tax %, as of Sep 2025, the value is 1.00%. The value appears to be improving (decreasing) as expected. It has decreased from 3.00% (Jun 2025) to 1.00%, marking a decrease of 2.00%.
  • For Net Profit, as of Sep 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Jun 2025) to 12.00 Cr., marking a decrease of 1.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 0.57. The value appears to be declining and may need further review. It has decreased from 1.22 (Jun 2025) to 0.57, marking a decrease of 0.65.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 5:33 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1081142153401299210216326380274342
Expenses 1094173172248116163266322242218179
Operating Profit -0-1-3-32-1815318446-50413857163
OPM % -1%-11%-388%-22%-12%38%61%22%-23%1%36%21%48%
Other Income 0334198483435-133141120684
Interest 5141503144205193167182184188542
Depreciation 000003436394357827462
Profit before tax -51-8-50-6235-37-12-125-408-222-121134183
Tax % 0%0%0%1%33%16%9%-5%-5%-8%-6%-2%
Net Profit -61-26-93-6223-44-13-119-389-205-113136183
EPS in Rs -60.76-26.42-92.54-11.402.78-4.56-1.90-13.61-44.83-24.96-13.3416.8121.42
Dividend Payout % 0%0%0%0%36%-11%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)57.38%-257.69%33.33%137.10%-291.30%70.45%-815.38%-226.89%47.30%44.88%220.35%
Change in YoY Net Profit Growth (%)0.00%-315.07%291.03%103.76%-428.40%361.76%-885.84%588.49%274.19%-2.42%175.48%

Bharat Road Network Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:49%
5 Years:9%
3 Years:28%
TTM:4%
Compounded Profit Growth
10 Years:22%
5 Years:54%
3 Years:37%
TTM:245%
Stock Price CAGR
10 Years:%
5 Years:-11%
3 Years:-15%
1 Year:-58%
Return on Equity
10 Years:%
5 Years:-21%
3 Years:-21%
Last Year:54%

Last Updated: September 5, 2025, 12:55 am

Balance Sheet

Last Updated: December 4, 2025, 1:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101055848484848484848484
Reserves 0-4-77386979928917802425218106247329
Borrowings 4625678855591,0411,3721,5561,5391,4921,4131,328434434
Other Liabilities 4356182314655817677178459911,216670759
Total Liabilities 5166298371,2312,5692,9653,3243,1432,8462,7062,7341,4351,607
Fixed Assets 222258938691,6891,6611,6291,5361,453578553
CWIP 5516030342054279710013215824234710
Investments 374381361449562523486426206119120116106
Other Assets 86861713375737761,048924853810814740947
Total Assets 5166298371,2312,5692,9653,3243,1432,8462,7062,7341,4351,607

Below is a detailed analysis of the balance sheet data for Bharat Road Network Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 84.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 84.00 Cr..
  • For Reserves, as of Sep 2025, the value is 329.00 Cr.. The value appears strong and on an upward trend. It has increased from 247.00 Cr. (Mar 2025) to 329.00 Cr., marking an increase of 82.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 434.00 Cr.. The value remains steady. However, Borrowings exceed Reserves, which may signal higher financial risk. There is no change compared to the previous period (Mar 2025) which recorded 434.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 759.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 670.00 Cr. (Mar 2025) to 759.00 Cr., marking an increase of 89.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,607.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,435.00 Cr. (Mar 2025) to 1,607.00 Cr., marking an increase of 172.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 553.00 Cr.. The value appears to be declining and may need further review. It has decreased from 578.00 Cr. (Mar 2025) to 553.00 Cr., marking a decrease of 25.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Investments, as of Sep 2025, the value is 106.00 Cr.. The value appears to be declining and may need further review. It has decreased from 116.00 Cr. (Mar 2025) to 106.00 Cr., marking a decrease of 10.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 947.00 Cr.. The value appears strong and on an upward trend. It has increased from 740.00 Cr. (Mar 2025) to 947.00 Cr., marking an increase of 207.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,607.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,435.00 Cr. (Mar 2025) to 1,607.00 Cr., marking an increase of 172.00 Cr..

However, the Borrowings (434.00 Cr.) are higher than the Reserves (329.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +19-32-35-9143296238512225926471
Cash from Investing Activity +-4638-215-333-1,031-365-15716819681-208-62
Cash from Financing Activity +52-3026435388186-86-199-233-250-114-68
Net Cash Flow25-241411-717-520-1590-57-59

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-462.00-568.00-888.00-591.00-19.00152.00183.0045.00-51.003.00137.00-377.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days100851,12412247901442362336601
Inventory Days
Days Payable
Cash Conversion Cycle100851,12412247901442362336601
Working Capital Days-1,244-1,877-754-103-393-9310-32-235-411-845-467
ROCE %-0%6%0%-3%5%7%7%1%-4%-2%4%15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters53.76%53.76%53.76%53.76%53.76%52.23%52.10%51.97%51.97%51.97%51.97%51.97%
FIIs0.00%0.00%0.00%0.00%0.00%0.06%0.00%0.01%0.00%0.00%0.01%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.11%0.11%0.11%
Public46.24%46.24%46.24%46.24%46.24%47.70%47.89%48.04%47.92%47.92%47.91%47.92%
No. of Shareholders21,84021,82521,86923,59925,67051,89652,53451,03850,49251,19552,76354,581

Shareholding Pattern Chart

No. of Shareholders

Bharat Road Network Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 16.22-13.49-24.45-46.30-14.15
Diluted EPS (Rs.) 16.22-13.49-24.45-46.30-14.15
Cash EPS (Rs.) 25.05-3.73-16.67-24.83-9.36
Book Value[Excl.RevalReserv]/Share (Rs.) 39.4034.0947.6171.69118.10
Book Value[Incl.RevalReserv]/Share (Rs.) 39.4034.0947.6171.69118.10
Revenue From Operations / Share (Rs.) 32.6745.2338.8725.7824.96
PBDIT / Share (Rs.) 31.2517.764.3511.679.80
PBIT / Share (Rs.) 22.418.00-2.416.565.09
PBT / Share (Rs.) 15.97-14.42-25.46-32.20-14.81
Net Profit / Share (Rs.) 16.22-13.49-23.44-29.94-14.06
NP After MI And SOA / Share (Rs.) 16.81-13.34-24.96-44.83-13.61
PBDIT Margin (%) 95.6339.2511.1945.2639.26
PBIT Margin (%) 68.6017.68-6.2025.4320.41
PBT Margin (%) 48.86-31.87-65.49-124.89-59.36
Net Profit Margin (%) 49.62-29.81-60.28-116.14-56.34
NP After MI And SOA Margin (%) 51.44-29.49-64.22-173.90-54.52
Return on Networth / Equity (%) 42.66-58.91-69.30-73.92-12.88
Return on Capital Employeed (%) 23.354.29-1.012.481.63
Return On Assets (%) 9.83-4.09-7.74-13.22-3.63
Long Term Debt / Equity (X) 0.514.994.102.631.59
Total Debt / Equity (X) 1.316.994.672.931.59
Asset Turnover Ratio (%) 0.130.130.110.040.01
Current Ratio (X) 0.790.480.790.871.22
Quick Ratio (X) 0.790.480.790.871.22
Interest Coverage Ratio (X) 4.840.790.190.530.49
Interest Coverage Ratio (Post Tax) (X) 3.510.39-0.010.400.29
Enterprise Value (Cr.) 563.951650.751530.301784.861702.33
EV / Net Operating Revenue (X) 2.064.354.698.258.12
EV / EBITDA (X) 2.1511.0741.8918.2220.69
MarketCap / Net Operating Revenue (X) 0.881.270.671.111.15
Price / BV (X) 0.732.530.730.470.27
Price / Net Operating Revenue (X) 0.881.270.671.111.15
EarningsYield 0.57-0.23-0.94-1.56-0.47

After reviewing the key financial ratios for Bharat Road Network Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 16.22. This value is within the healthy range. It has increased from -13.49 (Mar 24) to 16.22, marking an increase of 29.71.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 16.22. This value is within the healthy range. It has increased from -13.49 (Mar 24) to 16.22, marking an increase of 29.71.
  • For Cash EPS (Rs.), as of Mar 25, the value is 25.05. This value is within the healthy range. It has increased from -3.73 (Mar 24) to 25.05, marking an increase of 28.78.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.40. It has increased from 34.09 (Mar 24) to 39.40, marking an increase of 5.31.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 39.40. It has increased from 34.09 (Mar 24) to 39.40, marking an increase of 5.31.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 32.67. It has decreased from 45.23 (Mar 24) to 32.67, marking a decrease of 12.56.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 31.25. This value is within the healthy range. It has increased from 17.76 (Mar 24) to 31.25, marking an increase of 13.49.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 22.41. This value is within the healthy range. It has increased from 8.00 (Mar 24) to 22.41, marking an increase of 14.41.
  • For PBT / Share (Rs.), as of Mar 25, the value is 15.97. This value is within the healthy range. It has increased from -14.42 (Mar 24) to 15.97, marking an increase of 30.39.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 16.22. This value is within the healthy range. It has increased from -13.49 (Mar 24) to 16.22, marking an increase of 29.71.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 16.81. This value is within the healthy range. It has increased from -13.34 (Mar 24) to 16.81, marking an increase of 30.15.
  • For PBDIT Margin (%), as of Mar 25, the value is 95.63. This value is within the healthy range. It has increased from 39.25 (Mar 24) to 95.63, marking an increase of 56.38.
  • For PBIT Margin (%), as of Mar 25, the value is 68.60. This value exceeds the healthy maximum of 20. It has increased from 17.68 (Mar 24) to 68.60, marking an increase of 50.92.
  • For PBT Margin (%), as of Mar 25, the value is 48.86. This value is within the healthy range. It has increased from -31.87 (Mar 24) to 48.86, marking an increase of 80.73.
  • For Net Profit Margin (%), as of Mar 25, the value is 49.62. This value exceeds the healthy maximum of 10. It has increased from -29.81 (Mar 24) to 49.62, marking an increase of 79.43.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 51.44. This value exceeds the healthy maximum of 20. It has increased from -29.49 (Mar 24) to 51.44, marking an increase of 80.93.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 42.66. This value is within the healthy range. It has increased from -58.91 (Mar 24) to 42.66, marking an increase of 101.57.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 23.35. This value is within the healthy range. It has increased from 4.29 (Mar 24) to 23.35, marking an increase of 19.06.
  • For Return On Assets (%), as of Mar 25, the value is 9.83. This value is within the healthy range. It has increased from -4.09 (Mar 24) to 9.83, marking an increase of 13.92.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.51. This value is within the healthy range. It has decreased from 4.99 (Mar 24) to 0.51, marking a decrease of 4.48.
  • For Total Debt / Equity (X), as of Mar 25, the value is 1.31. This value exceeds the healthy maximum of 1. It has decreased from 6.99 (Mar 24) to 1.31, marking a decrease of 5.68.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.13. There is no change compared to the previous period (Mar 24) which recorded 0.13.
  • For Current Ratio (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1.5. It has increased from 0.48 (Mar 24) to 0.79, marking an increase of 0.31.
  • For Quick Ratio (X), as of Mar 25, the value is 0.79. This value is below the healthy minimum of 1. It has increased from 0.48 (Mar 24) to 0.79, marking an increase of 0.31.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.84. This value is within the healthy range. It has increased from 0.79 (Mar 24) to 4.84, marking an increase of 4.05.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 3.51. This value is within the healthy range. It has increased from 0.39 (Mar 24) to 3.51, marking an increase of 3.12.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 563.95. It has decreased from 1,650.75 (Mar 24) to 563.95, marking a decrease of 1,086.80.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.06. This value is within the healthy range. It has decreased from 4.35 (Mar 24) to 2.06, marking a decrease of 2.29.
  • For EV / EBITDA (X), as of Mar 25, the value is 2.15. This value is below the healthy minimum of 5. It has decreased from 11.07 (Mar 24) to 2.15, marking a decrease of 8.92.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.88. This value is below the healthy minimum of 1. It has decreased from 1.27 (Mar 24) to 0.88, marking a decrease of 0.39.
  • For Price / BV (X), as of Mar 25, the value is 0.73. This value is below the healthy minimum of 1. It has decreased from 2.53 (Mar 24) to 0.73, marking a decrease of 1.80.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.88. This value is below the healthy minimum of 1. It has decreased from 1.27 (Mar 24) to 0.88, marking a decrease of 0.39.
  • For EarningsYield, as of Mar 25, the value is 0.57. This value is below the healthy minimum of 5. It has increased from -0.23 (Mar 24) to 0.57, marking an increase of 0.80.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Bharat Road Network Ltd as of January 7, 2026 is: ₹22.21

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 7, 2026, Bharat Road Network Ltd is Undervalued by 0.05% compared to the current share price ₹22.20

Intrinsic Value of Bharat Road Network Ltd as of January 7, 2026 is: ₹51.53

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 7, 2026, Bharat Road Network Ltd is Undervalued by 132.12% compared to the current share price ₹22.20

Last 5 Year EPS CAGR: 132.03%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -277.08, which is a positive sign.
  1. The stock has a low average ROCE of 3.00%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 101.25, which may not be favorable.
  3. The company has higher borrowings (1,006.31) compared to reserves (404.31), which may suggest financial risk.
  4. The company has not shown consistent growth in sales (212.46) and profit (-57.23).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Bharat Road Network Ltd:
    1. Net Profit Margin: 49.62%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 23.35% (Industry Average ROCE: 16.34%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 42.66% (Industry Average ROE: 21.32%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 3.51
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.79
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 1.03 (Industry average Stock P/E: 73.44)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.31
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Bharat Road Network Ltd. is a Public Limited Listed company incorporated on 02/08/2007 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L45203WB2006PLC112235 and registration number is 112235. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 5.91 Cr. and Equity Capital is Rs. 83.95 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringPlot No. X1 - 2 & 3, Ground Floor, Block - EP, Kolkata West Bengal 700091Contact not found
Management
NamePosition Held
Prof. Santanu RayChairman
Mr. Bajrang Kumar ChoudharyManaging Director
Mr. Rajesh LihalaDirector
Mr. Jaydeep ChakrabortyDirector
Dr.(Ms.) Manta DeyDirector
Mr. Shree Ram TewariDirector

FAQ

What is the intrinsic value of Bharat Road Network Ltd?

Bharat Road Network Ltd's intrinsic value (as of 07 January 2026) is ₹22.21 which is 0.05% higher the current market price of ₹22.20, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹185 Cr. market cap, FY2025-2026 high/low of ₹53.9/17.4, reserves of ₹329 Cr, and liabilities of ₹1,607 Cr.

What is the Market Cap of Bharat Road Network Ltd?

The Market Cap of Bharat Road Network Ltd is 185 Cr..

What is the current Stock Price of Bharat Road Network Ltd as on 07 January 2026?

The current stock price of Bharat Road Network Ltd as on 07 January 2026 is ₹22.2.

What is the High / Low of Bharat Road Network Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Bharat Road Network Ltd stocks is ₹53.9/17.4.

What is the Stock P/E of Bharat Road Network Ltd?

The Stock P/E of Bharat Road Network Ltd is 1.03.

What is the Book Value of Bharat Road Network Ltd?

The Book Value of Bharat Road Network Ltd is 49.2.

What is the Dividend Yield of Bharat Road Network Ltd?

The Dividend Yield of Bharat Road Network Ltd is 0.00 %.

What is the ROCE of Bharat Road Network Ltd?

The ROCE of Bharat Road Network Ltd is 15.1 %.

What is the ROE of Bharat Road Network Ltd?

The ROE of Bharat Road Network Ltd is 53.7 %.

What is the Face Value of Bharat Road Network Ltd?

The Face Value of Bharat Road Network Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Bharat Road Network Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE