About the Company - Bharat Rasayan Ltd
Bharat Rasayan Ltd. is a Public Limited Listed company incorporated on 15/05/1989 and has its registered office in the State of Delhi, India. Company’s Corporate Identification Number(CIN) is L24119DL1989PLC036264 and registration number is 036264. Currently Company is involved in the business activities of Manufacture of insecticides, rodenticides, fungicides, herbicides. Company’s Total Operating Revenue is Rs. 1301.16 Cr. and Equity Capital is Rs. 4.16 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Sat Narain Gupta | Chairman & Managing Director |
Mr. Mahabir Prasad Gupta | Whole Time Director |
Mr. Rajender Prasad Gupta | Whole Time Director |
Mr. Ajay Gupta | Executive Director |
Mr. Kamleshwar Prasad Uniyal | Executive Director |
Mrs. Sujata Agarwal | Ind. Non-Executive Director |
Mr. Suresh Kumar Garg | Ind. Non-Executive Director |
Mr. Ankit Aggarwal | Ind. Non-Executive Director |
Mr. Pankaj Gupta | Ind. Non-Executive Director |
Mr. Ram Kanwar | Ind. Non-Executive Director |
Bharat Rasayan Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹9,077.50 |
Previous Day | ₹9,104.40 |
Basic Stock Data of Bharat Rasayan Ltd
Market Cap | 3,757 Cr. |
---|
Current Price | 9,041 |
---|
High / Low | 11,793/8,280 |
---|
Stock P/E | 46.8 |
---|
Book Value | 2,180 |
---|
Dividend Yield | 0.02 % |
---|
ROCE | 19.8 % |
---|
ROE | 15.4 % |
---|
Face Value | 10.0 |
---|
Bharat Rasayan Ltd Quarterly Results
Bharat Rasayan Ltd Quarterly Chart
Bharat Rasayan Ltd Profit & Loss
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 989 | 1,213 | 1,091 | 1,301 | 1,234 | 1,146 |
Expenses | 802 | 983 | 852 | 1,050 | 1,043 | 999 |
Operating Profit | 188 | 230 | 240 | 250 | 191 | 147 |
OPM % | 19% | 19% | 22% | 19% | 16% | 13% |
Other Income | 1 | 14 | 6 | 16 | 15 | 14 |
Interest | 16 | 16 | 4 | 7 | 6 | 4 |
Depreciation | 17 | 22 | 26 | 25 | 26 | 26 |
Profit before tax | 155 | 205 | 215 | 234 | 174 | 131 |
Tax % | 28% | 23% | 24% | 25% | 28% | |
Net Profit | 112 | 158 | 164 | 176 | 125 | 94 |
EPS in Rs | 262.48 | 371.03 | 385.69 | 423.51 | 299.88 | 226.31 |
Dividend Payout % | 1% | 0% | 0% | 0% | 0% | |
Bharat Rasayan Ltd Profit & Loss Yearly Chart
Bharat Rasayan Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 1% |
TTM:: | -20% |
Bharat Rasayan Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | -7% |
TTM:: | -54% |
Bharat Rasayan Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 49% |
5 Years:: | 11% |
3 Years:: | -2% |
1 Year:: | -10% |
Bharat Rasayan Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 21% |
Last Year:: | 15% |
No data available for the Balance Sheet data table.
Bharat Rasayan Ltd Reserves and Borrowings Chart
Bharat Rasayan Ltd Cash Flow
Month | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | -52 | 263 | 170 | -65 | 213 |
Cash from Investing Activity | -46 | -53 | -149 | 64 | -43 |
Cash from Financing Activity | 102 | -169 | -40 | -25 | -152 |
Net Cash Flow | 4 | 40 | -19 | -26 | 18 |
|
Bharat Rasayan Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Bharat Rasayan Ltd Shareholding Pattern Chart
No. of Bharat Rasayan Ltd Shareholders
Bharat Rasayan Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
PGIM India Midcap Opportunities Fund | 63964 | 0.63 | 58.78 |
PGIM India Small Cap Fund | 26931 | 1.45 | 24.75 |
Quant Small Cap Fund | 16063 | 0.16 | 14.76 |
Bharat Rasayan Ltd ROCE Trend
Bharat Rasayan Ltd EPS Trend
Bharat Rasayan Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 299.89 | 423.52 | 385.70 | 371.03 | 262.49 |
Diluted EPS (Rs.) | 299.89 | 423.52 | 385.70 | 371.03 | 262.49 |
Cash EPS (Rs.) | 377.50 | 486.31 | 447.73 | 422.68 | 302.25 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 2149.86 | 1853.14 | 1711.78 | 1327.74 | 962.19 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 2149.86 | 1853.14 | 1711.78 | 1327.74 | 962.19 |
Revenue From Operations / Share (Rs.) | 2970.59 | 3131.39 | 2570.20 | 2859.82 | 2335.25 |
PBDIT / Share (Rs.) | 521.39 | 651.03 | 580.53 | 578.93 | 446.30 |
PBIT / Share (Rs.) | 458.75 | 591.01 | 519.90 | 527.29 | 406.55 |
PBT / Share (Rs.) | 433.75 | 565.14 | 508.26 | 482.96 | 365.13 |
Net Profit / Share (Rs.) | 314.86 | 426.29 | 387.10 | 371.04 | 262.49 |
NP After MI And SOA / Share (Rs.) | 299.89 | 423.53 | 385.70 | 371.04 | 262.49 |
PBDIT Margin (%) | 17.55 | 20.79 | 22.58 | 20.24 | 19.11 |
PBIT Margin (%) | 15.44 | 18.87 | 20.22 | 18.43 | 17.40 |
PBT Margin (%) | 14.60 | 18.04 | 19.77 | 16.88 | 15.63 |
Net Profit Margin (%) | 10.59 | 13.61 | 15.06 | 12.97 | 11.24 |
NP After MI And SOA Margin (%) | 10.09 | 13.52 | 15.00 | 12.97 | 11.24 |
Return on Networth / Equity (%) | 13.94 | 22.85 | 22.53 | 27.94 | 27.28 |
Return on Capital Employeed (%) | 21.10 | 31.43 | 29.94 | 37.43 | 37.33 |
Return On Assets (%) | 11.60 | 16.14 | 18.04 | 20.96 | 14.75 |
Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 |
Total Debt / Equity (X) | 0.03 | 0.22 | 0.08 | 0.16 | 0.60 |
Asset Turnover Ratio (%) | 1.14 | 1.30 | 1.32 | 1.61 | 0.00 |
Current Ratio (X) | 4.64 | 2.59 | 3.82 | 3.38 | 1.92 |
Quick Ratio (X) | 2.74 | 1.70 | 2.83 | 2.33 | 1.21 |
Inventory Turnover Ratio (X) | 2.85 | 4.16 | 4.04 | 4.26 | 0.00 |
Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.38 | 0.40 | 0.57 |
Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.33 | 0.35 | 0.49 |
Earning Retention Ratio (%) | 0.00 | 0.00 | 99.62 | 99.60 | 99.43 |
Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 99.67 | 99.65 | 99.51 |
Interest Coverage Ratio (%) | 37.29 | 39.68 | 67.02 | 15.75 | 11.98 |
Interest Coverage Ratio (Post Tax) (%) | 24.31 | 27.56 | 46.03 | 11.30 | 8.16 |
Enterprise Value (Cr.) | 3772.42 | 5228.04 | 4021.85 | 2256.45 | 2014.51 |
EV / Net Operating Revenue (X) | 3.06 | 4.02 | 3.68 | 1.86 | 2.03 |
EV / EBITDA (X) | 17.41 | 19.33 | 16.31 | 9.17 | 10.62 |
MarketCap / Net Operating Revenue (X) | 3.06 | 3.89 | 3.66 | 1.82 | 1.79 |
Retention Ratios (%) | 0.00 | 0.00 | 99.61 | 99.59 | 99.42 |
Price / BV (X) | 4.23 | 6.57 | 5.49 | 3.92 | 4.35 |
Price / Net Operating Revenue (X) | 3.06 | 3.89 | 3.66 | 1.82 | 1.79 |
EarningsYield | 0.03 | 0.03 | 0.04 | 0.07 | 0.06 |
Bharat Rasayan Ltd Profitability Ratios (%)
Bharat Rasayan Ltd Liquidity Ratios
Bharat Rasayan Ltd Liquidity Ratios (%)
Bharat Rasayan Ltd Interest Coverage Ratios (%)
Bharat Rasayan Ltd Valuation Ratios
Fair Value of Bharat Rasayan Ltd Stock
Fair Value: ₹15714.84
The stock is undervalued by 73.82% compared to the current price ₹9041
*This is not Investment Advice
Strength and Weakness of Bharat Rasayan Ltd Stock
Unable to fetch valid data for stock valuation.