Bhilwara Spinners Ltd Financial Statements & Historical Data

Updated NSE: BHILSPINBSE: 514272
Report details
Last Updated:
Author: |Social: XLinkedIn

Bhilwara Spinners Ltd: Earnings returned to a reported profit of ₹1.91 crore in the quarter ending Jun 2026, compared with a loss of ₹2.14 crore in Jun 2025. Sales rose 1,167.4% to ₹34 crore against Jun 2025. Operating margin rose from 8.6% to 13.5% (4.9 percentage points higher). In the year ending Mar 2026, operations generated ₹4.00 crore but reported free cash flow remained negative at −₹24 crore. Check the cash-flow statement and the source definition of free cash flow.

Calculated from the stored statements below · Reporting periods remain separate
COMPANY FINANCIAL DATA

Market snapshot

Stored figures, not live quotes. Price record: 8 October 2026, 5:44 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price122₹ per share
Reported P/E12.8Times
Book value per share55.5₹ per share
Reported ROCE5.85 %Reported return

Stored market and accounting figures

Price record: 8 October 2026, 5:44 pm +05:30. Not a live quote.

MeasureStored figure
Market Cap111 Cr.
Current Price122
High / Low153/98.9
Stock P/E12.8
Book Value55.5
Dividend Yield0.00 %
ROCE5.85 %
ROE8.56 %
Face Value10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

DAILY STORED OBSERVATIONS

Share price history

₹ per share

Last stored price for each available date, not a live quote or an official closing-price series. Missing dates are not filled. Verify corporate-action adjustments against the source.

Chart loads as you scroll.

EARNINGS

Quarterly performance

Jun 2026

Earnings returned to a reported profit of ₹1.91 crore in the quarter ending Jun 2026, compared with a loss of ₹2.14 crore in Jun 2025. Sales rose 1,167.4% to ₹34 crore against Jun 2025. Operating margin rose from 8.6% to 13.5% (4.9 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods. Prior-year profit was zero or negative; a conventional percentage growth comparison would be misleading.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Quarterly statementAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

MetricJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales 0.003.444.481.4812.093.521.667.712.6712.5124.7334.5633.84
Expenses 0.123.194.071.4810.683.031.586.492.449.1720.2930.2629.27
Operating Profit -0.120.250.410.001.410.490.081.220.233.344.444.304.57
OPM % 7.27%9.15%0.00%11.66%13.92%4.82%15.82%8.61%26.70%17.95%12.44%13.50%
Other Income 0.260.610.030.760.700.030.030.010.040.700.070.940.64
Interest 0.000.020.010.060.010.010.040.740.822.362.210.671.42
Depreciation 0.010.010.010.010.020.010.030.661.051.461.491.441.46
Profit before tax 0.130.830.420.692.080.500.04-0.17-1.600.220.813.132.33
Tax % 15.38%16.87%16.67%17.39%20.19%28.00%25.00%88.24%33.75%150.00%39.51%-113.10%18.03%
Net Profit 0.110.690.360.571.660.360.03-0.33-2.14-0.120.496.671.91
EPS in Rs 0.161.020.530.631.830.400.03-0.36-2.36-0.130.547.372.11

Last Updated: September 29, 2026, 8:09 am

EARNINGS

Annual performance

Mar 2026

Sales expanded faster than earnings in the year ending Mar 2026. Sales rose 196.0% to ₹74 crore against Mar 2025. Net profit rose 150.0% to ₹5.00 crore against the same period a year earlier. Operating margin rose from 12.0% to 16.2% (4.2 percentage points higher). More operating profit was retained from each rupee of sales; check whether that improvement holds across other reporting periods.

Sales, expenses & profits

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

PER-SHARE EARNINGS

Earnings per share

Reported annual earnings per share use ₹ per share, while the earnings charts use ₹ crore. Changes in share count and corporate actions can affect the comparison between years.

Earnings per share

₹ per share

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Annual statementAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 12, 2026, 5:39 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales 03552723192574106
Expenses 0366382319226289
Operating Profit -0-0-1-0-1-1-0-0-0131217
OPM % -76%-13%-19%-4.1%-51%-10%-24%-13%-33%6%13%17%16%
Other Income 3431752242122
Interest -0-0000-00-000167
Depreciation -0-0-0-0-0-0-0000156
Profit before tax 2421651232236
Tax % 24%20%22%22%21%20%18%16%18%17%29%-91%
Net Profit 2321541132259
EPS in Rs 2.754.642.631.117.325.681.602.093.861.911.915.429.89
Dividend Payout % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
Year-on-year profit growth table

YoY Net Profit Growth

Year2015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-20252025-2026
YoY Net Profit Growth (%)50.00%-33.33%-50.00%400.00%-20.00%-75.00%0.00%200.00%-33.33%0.00%150.00%
Change in YoY Net Profit Growth (%)0.00%-83.33%-16.67%450.00%-420.00%-55.00%75.00%200.00%-233.33%33.33%150.00%

Growth

Compounded Sales Growth
10 Years:61%
5 Years:29%
3 Years:110%
TTM:-28%
Compounded Profit Growth
10 Years:19%
5 Years:129%
3 Years:49%
TTM:-231%
Stock Price CAGR
10 Years:32%
5 Years:67%
3 Years:51%
1 Year:-21%
Return on Equity
10 Years:2%
5 Years:2%
3 Years:2%
Last Year:3%

Last Updated: September 5, 2025, 2:41 pm

CASH & FUNDING

Balance sheet

Mar 2026

Reported borrowings stood at ₹104 crore in Mar 2026. They increased from ₹74 crore in Mar 2025 (40.5% higher). Read the borrowing notes, repayment schedule and cash-flow statement together; the borrowing balance alone does not establish liquidity or repayment capacity.

Reserves & borrowings

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Balance-sheet statementAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 27, 2026, 10:33 pm

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 777777777799
Reserves 14661115161820353641
Borrowings 0011000005574104
Other Liabilities 222221111235
Total Liabilities 9121516202324262898123159
Fixed Assets 111222998854106
CWIP 000000001070560
Investments 000000000000
Other Assets 8111415182016179191253
Total Assets 9121516202324262898123159
CASH & FUNDING

Cash generation

Mar 2026

Operating activities generated ₹4.00 crore in Mar 2026. Reported free cash flow for the same period was −₹24 crore. Positive operating cash flow shows cash generated by operations in this period; examine its consistency and the capital expenditure needed to sustain the business. Operating cash flow was equivalent to 80.0% of the ₹5.00 crore reported annual profit for the same year ending Mar 2026, before capital expenditure.

Operating & free cash flow

₹ crore

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Cash-flow statementAll reported figures · use a chart icon for peer comparison

Cash Flows

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -1-5-2-2-8-44-29-10124
Cash from Investing Activity + 153085-52-7-58-32-28
Cash from Financing Activity + 000000000652024
Net Cash Flow 1-11-1-00-003-30-0
Free Cash Flow 0-1-0-2-1-0-2-12-68-20-24
CFO/OP 481%1,386%248%682%733%645%-926%519%-3,059%-1,705%378%34%
Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
PeriodMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Free Cash Flow0.00-1.000.00-2.00-1.000.00-2.00-1.002.00-68.00-20.00-24.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

OPERATING CYCLE

Capital efficiency

Mar 2025

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Working-capital days were -2 in Mar 2025. That is 542 days lower than the same annual period a year earlier. Compare collection, inventory and payment cycles within this feed to understand the movement; these measures do not identify the cause by themselves.

Working capital

Days

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

CAPITAL RETURNS

Returns on capital & equity

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Returns on capital & equity

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Efficiency tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 146.78156.43116.25309.3136.8415.57268.84229.7559.930.0020.1936.11
Inventory Days 16.101,478.250.000.000.000.0016.19106.54620.211,566.83390.8240.47
Days Payable 38.921,660.757.3169.0534.22413.9630.2011.70
Cash Conversion Cycle 123.97-26.07116.25309.3136.8415.57277.71267.23645.921,152.87380.8164.88
Working Capital Days 114.315,179.52-105.0096.33-182.84-290.62249.71105.61502.56918.14540.51-1.75
ROCE %3.66%4.50%1.23%0.25%5.02%-2.62%0.85%5.50%1.85%1.24%1.14%2.39%
SHAREHOLDERS

Ownership trends

Jun 2026

Promoters held 59.12% in Jun 2026. Their share was 2.93 percentage points higher than in Jun 2025. Ownership percentages can change through share issuance as well as transactions. Check exchange disclosures for the explanation and any pledging; the percentage alone is not evidence of investor conviction. FIIs held 0.86% in Jun 2026, 0.03 percentage points above their holding in Jun 2025. DIIs held 0.02% in Jun 2026, unchanged from their holding in Jun 2025.

Shareholding comparison

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

SHAREHOLDER PARTICIPATION

Shareholder count

Shareholder count

Shareholders

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Ownership tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 49.80%49.80%50.94%50.94%50.94%50.94%56.19%56.19%56.55%57.57%58.94%59.12%
FIIs 1.55%1.61%0.96%0.95%0.90%0.86%0.83%0.83%0.82%0.84%0.84%0.86%
DIIs 0.03%0.03%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 48.62%48.56%48.08%48.09%48.14%48.18%42.97%42.97%42.60%41.57%40.20%40.00%
No. of Shareholders 7,8087,7028,0637,9207,8787,7847,7157,6897,6477,6097,5567,687

This stock is not held by any mutual fund.

ALTERNATE FEED

Financial ratios

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

Each card groups related ratios with the same unit. Reporting dates remain visible for every measure; the original ratio table follows the charts.

ALTERNATE RATIO FEED

Profitability ratios

%

Profitability ratios

%

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Liquidity ratios

Multiple (×)

Liquidity ratios

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Interest coverage

Multiple (×)

Interest coverage

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

ALTERNATE RATIO FEED

Valuation multiples

Multiple (×)

Valuation multiples

Multiple (×)

Switch any metric on or off. Lines show the trend; bars compare the values in each period.

Chart loads as you scroll. Values are available in the table.

Supporting ratio tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.911.923.862.081.60
Diluted EPS (Rs.) 1.912.363.862.081.60
Cash EPS (Rs.) 2.711.943.892.091.60
Book Value[Excl.RevalReserv]/Share (Rs.) 50.0548.1339.8535.9933.91
Book Value[Incl.RevalReserv]/Share (Rs.) 50.0548.1339.8535.9933.91
Revenue From Operations / Share (Rs.) 27.5810.391.433.962.92
PBDIT / Share (Rs.) 3.640.780.510.661.83
PBIT / Share (Rs.) 2.840.760.480.651.83
PBT / Share (Rs.) 2.702.314.692.491.94
Net Profit / Share (Rs.) 1.911.923.862.081.60
PBDIT Margin (%) 13.197.5835.7316.8062.61
PBIT Margin (%) 10.317.3633.6516.5262.60
PBT Margin (%) 9.7922.28327.1362.7266.66
Net Profit Margin (%) 6.9318.44269.1452.5454.93
Return on Networth / Equity (%) 3.813.979.695.784.72
Return on Capital Employeed (%) 2.300.731.201.805.34
Return On Assets (%) 1.411.779.255.494.45
Long Term Debt / Equity (X) 1.441.160.000.000.00
Total Debt / Equity (X) 1.631.210.000.000.00
Asset Turnover Ratio (%) 0.220.140.030.100.08
Current Ratio (X) 1.015.005.924.571.63
Quick Ratio (X) 0.802.442.670.601.18
Inventory Turnover Ratio (X) 4.491.510.000.000.00
Interest Coverage Ratio (X) 4.127.0632.40450.3085.99
Interest Coverage Ratio (Post Tax) (X) 2.333.28-22.07170.1069.86
Enterprise Value (Cr.) 202.22164.6923.6723.379.55
EV / Net Operating Revenue (X) 8.1017.5224.398.724.84
EV / EBITDA (X) 61.39230.8568.2651.907.74
MarketCap / Net Operating Revenue (X) 5.1411.9027.378.804.94
Price / BV (X) 2.832.570.980.960.42
Price / Net Operating Revenue (X) 5.1411.9027.388.814.94
EarningsYield 0.010.010.090.050.11

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Bhilwara Spinners Ltd 111 Cr. 122 153/98.912.8 55.50.00 %5.85 %8.56 % 10.0
Amarjothi Spinning Mills Ltd 102 Cr. 152 187/1138.04 2921.45 %9.15 %4.83 % 10.0
Suryalakshmi Cotton Mills Ltd 101 Cr. 54.6 72.9/43.026.2 1430.00 %6.38 %1.08 % 10.0
Lagnam Spintex Ltd 135 Cr. 76.2 95.9/58.67.35 76.60.00 %10.1 %11.2 % 10.0
Lambodhara Textiles Ltd 136 Cr. 132 155/81.811.0 1240.38 %11.7 %7.87 % 5.00
Industry Average2,055.33 Cr174.3169.20128.700.32%20.13%8.65%6.80

All Competitor Stocks of Bhilwara Spinners Ltd